◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

E.L.F. BEAUTY, INC. CIK: 1600033 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001600033-21-000030
Period End Date 20210331
Filing Date 20210527
Fiscal Year 2020
Fiscal Period FY
XBRL Instance elf-20210331_htm.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 50.00M shares Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 51.59M shares Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $29.72M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $40.19M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 51.59M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 50.00M shares Point-in-time
Inventory, net InventoryNet $56.81M USD Point-in-time
Inventory, net InventoryNet $46.21M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.38M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $10.26M USD Point-in-time
Total current assets AssetsCurrent $170.14M USD Point-in-time
Total current assets AssetsCurrent $132.36M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.17M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.77M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $102.41M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $94.29M USD Point-in-time
Goodwill Goodwill $171.32M USD Point-in-time
Goodwill Goodwill $171.62M USD Point-in-time
Investments EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $2.88M USD Point-in-time
Investments EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $2.88M USD Point-in-time
Other assets OtherAssetsNoncurrent $26.97M USD Point-in-time
Other assets OtherAssetsNoncurrent $34.70M USD Point-in-time
Total assets Assets $453.10M USD Point-in-time
Total assets Assets $487.39M USD Point-in-time
Current portion of long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligationsCurrent $16.28M USD Point-in-time
Current portion of long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligationsCurrent $12.57M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $15.70M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $41.35M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $26.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $51.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $73.33M USD Point-in-time
Long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligations $110.25M USD Point-in-time
Long-term debt and finance lease obligations LongTermDebtAndCapitalLeaseObligations $126.09M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $13.48M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $21.89M USD Point-in-time
Long-term operating lease obligations OperatingLeaseLiabilityNoncurrent $11.24M USD Point-in-time
Long-term operating lease obligations OperatingLeaseLiabilityNoncurrent $20.08M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $598.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $591.00K USD Point-in-time
Total liabilities Liabilities $217.75M USD Point-in-time
Total liabilities Liabilities $210.93M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of March 31, 2021 and March 31, 2020; 51,590,830 and 50,003,531 shares issued and outstanding as of March 31, 2021 and March 31, 2020, respectively CommonStockValue $489.00K USD Point-in-time
Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of March 31, 2021 and March 31, 2020; 51,590,830 and 50,003,531 shares issued and outstanding as of March 31, 2021 and March 31, 2020, respectively CommonStockValue $504.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $774.44M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $753.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-511.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-505.30M USD Point-in-time
Total stockholders' equity StockholdersEquity $193.86M USD Point-in-time
Total stockholders' equity StockholdersEquity $269.65M USD Point-in-time
Total stockholders' equity StockholdersEquity $215.22M USD Point-in-time
Total stockholders' equity StockholdersEquity $229.33M USD Point-in-time
Total stockholders' equity StockholdersEquity $242.17M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $453.10M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $487.39M USD Point-in-time
Income Statement 135 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $63.89M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $65.92M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $67.61M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $267.44M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.05M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $318.11M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $80.76M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $92.67M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $64.53M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $78.57M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $72.35M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $282.85M USD Annual
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $88.56M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $66.14M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.76M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $74.71M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $101.73M USD Annual
Cost of sales CostOfGoodsAndServicesSold $111.91M USD Annual
Cost of sales CostOfGoodsAndServicesSold $104.69M USD Annual
Cost of sales CostOfGoodsAndServicesSold $25.65M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $25.71M USD 1 Quarter
Gross profit GrossProfit $162.74M USD Annual
Gross profit GrossProfit $58.60M USD 1 Quarter
Gross profit GrossProfit $52.52M USD 1 Quarter
Gross profit GrossProfit $57.12M USD 1 Quarter
Gross profit GrossProfit $43.35M USD 1 Quarter
Gross profit GrossProfit $48.06M USD 1 Quarter
Gross profit GrossProfit $36.65M USD 1 Quarter
Gross profit GrossProfit $37.19M USD 1 Quarter
Gross profit GrossProfit $43.34M USD 1 Quarter
Gross profit GrossProfit $40.21M USD 1 Quarter
Gross profit GrossProfit $206.20M USD Annual
Gross profit GrossProfit $46.92M USD 1 Quarter
Gross profit GrossProfit $181.12M USD Annual
Gross profit GrossProfit $40.49M USD 1 Quarter
Gross profit GrossProfit $47.14M USD 1 Quarter
Gross profit GrossProfit $38.97M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $36.23M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $136.58M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $194.16M USD Annual
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $37.32M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $157.16M USD Annual
Restructuring expense (income) RestructuringCharges $2.64M USD Annual
Restructuring expense (income) RestructuringCharges $-5.98M USD Annual
Restructuring expense (income) RestructuringCharges $22.18M USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD Annual
Operating income (loss) OperatingIncomeLoss $9.40M USD Annual
Operating income (loss) OperatingIncomeLoss $-19.01M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $29.95M USD Annual
Operating income (loss) OperatingIncomeLoss $3.97M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $26.16M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-888.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $426.00K USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-315.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-1.62M USD Annual
Other (expense) income, net OtherNonoperatingIncomeExpense $-390.00K USD Annual
Interest expense, net InterestIncomeExpenseNet $-1.85M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-7.82M USD Annual
Interest expense, net InterestIncomeExpenseNet $-4.09M USD Annual
Interest expense, net InterestIncomeExpenseNet $-1.96M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-6.31M USD Annual
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.17M USD 1 Quarter
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $17.96M USD Annual
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $24.07M USD Annual
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.12M USD 1 Quarter
Income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.69M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $-2.54M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $433.00K USD 1 Quarter
Income tax benefit (provision) IncomeTaxExpenseBenefit $2.43M USD Annual
Income tax benefit (provision) IncomeTaxExpenseBenefit $-3.26M USD 1 Quarter
Income tax benefit (provision) IncomeTaxExpenseBenefit $6.18M USD Annual
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $17.88M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $15.53M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-17.91M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $6.23M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $690.00K USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $-0.37 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.03 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.13 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.37 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.13 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.33 USD Annual
Basic (in USD per share) EarningsPerShareBasic $0.16 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.03 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic - USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.08 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.09 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.20 USD 1 Quarter
Basic (in USD per share) EarningsPerShareBasic $0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.35 USD Annual
Diluted (in USD per share) EarningsPerShareDiluted $0.03 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $-0.37 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.12 USD Annual
Diluted (in USD per share) EarningsPerShareDiluted $0.20 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.13 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.01 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.16 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.07 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.32 USD Annual
Diluted (in USD per share) EarningsPerShareDiluted $0.03 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted $0.08 USD 1 Quarter
Diluted (in USD per share) EarningsPerShareDiluted - USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 48.02M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.44M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 46.83M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 49.38M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 48.50M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 48.02M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 50.82M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.30M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 51.99M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 49.27M shares Annual
Cash Flow Statement 165 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $4.29M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $7.54M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $25.18M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $22.84M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $17.86M USD Annual
Restructuring expense (income) RestructuringCharges $2.64M USD Annual
Restructuring expense (income) RestructuringCharges $-5.98M USD Annual
Restructuring expense (income) RestructuringCharges $22.18M USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD 1 Quarter
Restructuring expense (income) RestructuringCharges - USD Annual
Stock-based compensation expense ShareBasedCompensation $3.64M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $16.82M USD Annual
Stock-based compensation expense ShareBasedCompensation $19.68M USD Annual
Stock-based compensation expense ShareBasedCompensation $15.49M USD Annual
Stock-based compensation expense ShareBasedCompensation $3.68M USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $199.00K USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $792.00K USD Annual
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $190.00K USD 1 Quarter
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $747.00K USD Annual
Amortization of debt issuance costs and discount on debt AmortizationOfFinancingCostsAndDiscounts $847.00K USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $735.00K USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-939.00K USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-8.58M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $2.44M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-3.43M USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $242.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $476.00K USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $873.00K USD Annual
Other, net OtherOperatingActivitiesCashFlowStatement $142.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $383.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-4.21M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-12.77M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-7.65M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.50M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.53M USD Annual
Inventories IncreaseDecreaseInInventories $10.94M USD Annual
Inventories IncreaseDecreaseInInventories $-951.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $435.00K USD Annual
Inventories IncreaseDecreaseInInventories $-16.34M USD Annual
Inventories IncreaseDecreaseInInventories $-2.56M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.48M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.50M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.73M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.50M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $9.66M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-6.02M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-10.25M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-16.89M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $5.96M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $17.47M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-3.25M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-3.29M USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-11.51M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-206.00K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $44.31M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $55.58M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $29.48M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $8.22M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $5.03M USD 1 Quarter
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $25.92M USD Annual
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.42M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.47M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.87M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.67M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.40M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.47M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.87M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.40M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.67M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-35.34M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD 1 Quarter
Proceeds from revolving line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $2.00M USD Annual
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $2.00M USD 1 Quarter
Proceeds from revolving line of credit ProceedsFromLinesOfCredit $20.00M USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit - USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $20.00M USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $2.00M USD Annual
Repayment of revolving line of credit RepaymentsOfLinesOfCredit - USD 1 Quarter
Repayment of revolving line of credit RepaymentsOfLinesOfCredit $2.00M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $11.76M USD Annual
Repayment of long-term debt RepaymentsOfLongTermDebt $9.49M USD Annual
Repayment of long-term debt RepaymentsOfLongTermDebt $2.06M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $8.25M USD Annual
Repayment of long-term debt RepaymentsOfLongTermDebt $2.06M USD 1 Quarter
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Debt issuance costs paid PaymentsOfDebtIssuanceCosts $334.00K USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $7.90M USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.49M USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $115.00K USD 1 Quarter
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $3.18M USD Annual
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $212.00K USD 1 Quarter
Cash received from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.50M USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-490.00K USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-97.00K USD 1 Quarter
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-813.00K USD Annual
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-199.00K USD 1 Quarter
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-771.00K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.15M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-16.68M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-5.56M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-11.40M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.95M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.67M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $41.15M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-7.71M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $415.00K USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $11.60M USD Annual
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Cash and cash equivalents - beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $53.87M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.06M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $10.47M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.77M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $51.20M USD Point-in-time
Cash and cash equivalents - end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.17M USD Point-in-time
Cash paid for interest InterestPaidNet $1.78M USD 1 Quarter
Cash paid for interest InterestPaidNet $6.30M USD Annual
Cash paid for interest InterestPaidNet $7.12M USD Annual
Cash paid for interest InterestPaidNet $3.02M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $6.00K USD 1 Quarter
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $4.08M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $2.30M USD Annual
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $5.60M USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $137.00K USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases - USD Annual
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $50.00K USD 1 Quarter
Cash paid for interest on finance leases InterestPaidExcludingCapitalizedInterestFinanceLeases $179.00K USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD 1 Quarter
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease - USD Annual
Property and equipment acquired under finance leases PropertyAndEquipmentAcquiredUnderFinanceLease $2.10M USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $359.00K USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $1.84M USD Annual
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $3.08M USD 1 Quarter
Property and equipment purchases included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $1.13M USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $193.86M USD Point-in-time
Beginning balance StockholdersEquity $269.65M USD Point-in-time
Beginning balance StockholdersEquity $215.22M USD Point-in-time
Beginning balance StockholdersEquity $229.33M USD Point-in-time
Beginning balance StockholdersEquity $242.17M USD Point-in-time
Net income (loss) NetIncomeLoss $6.23M USD Annual
Net income (loss) NetIncomeLoss $6.52M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.51M USD 1 Quarter
Net income (loss) NetIncomeLoss $1.25M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.71M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.91M USD 1 Quarter
Net income (loss) NetIncomeLoss $8.00M USD 1 Quarter
Net income (loss) NetIncomeLoss $3.92M USD 1 Quarter
Net income (loss) NetIncomeLoss $4.30M USD 1 Quarter
Net income (loss) NetIncomeLoss $9.67M USD 1 Quarter
Net income (loss) NetIncomeLoss $17.88M USD Annual
Net income (loss) NetIncomeLoss $447.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $690.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $15.53M USD Annual
Net income (loss) NetIncomeLoss $-341.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-24.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $19.49M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.49M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.68M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $16.82M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $1.75M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $3.18M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $1.49M USD Annual
Exercise of stock options and vesting of restricted stock StockIssuedDuringPeriodValueStockOptionsExercised $115.00K USD 1 Quarter
Adoption of new accounting standard StockholdersEquity $193.86M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $269.65M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $215.22M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $229.33M USD Point-in-time
Adoption of new accounting standard StockholdersEquity $242.17M USD Point-in-time
Repurchase of common stock StockRepurchasedDuringPeriodValue $7.90M USD Annual
Repurchase of common stock (in shares) StockRepurchasedDuringPeriodShares 0.00 shares 1 Quarter
Repurchase of common stock (in shares) StockRepurchasedDuringPeriodShares 0.00 shares Annual
Ending balance StockholdersEquity $229.33M USD Point-in-time
Ending balance StockholdersEquity $193.86M USD Point-in-time
Ending balance StockholdersEquity $269.65M USD Point-in-time
Ending balance StockholdersEquity $215.22M USD Point-in-time
Ending balance StockholdersEquity $242.17M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...