◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

RECURSION PHARMACEUTICALS, INC. CIK: 1601830 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001601830-22-000024
Period End Date 20220331
Filing Date 20220510
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance rxrx-20220331_htm.xml
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $285.12M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $507.89M USD Point-in-time
Restricted cash RestrictedCashCurrent $1.52M USD Point-in-time
Restricted cash RestrictedCashCurrent $1.55M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $34.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $34.00K USD Point-in-time
Other receivables OtherReceivablesNetCurrent $9.06M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $11.36M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Investments ShortTermInvestments $231.45M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Investments ShortTermInvestments $83.21M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Other current assets OtherAssetsCurrent $7.51M USD Point-in-time
Other current assets OtherAssetsCurrent $15.43M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 170.27M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 171.08M shares Point-in-time
Total current assets AssetsCurrent $619.46M USD Point-in-time
Total current assets AssetsCurrent $534.72M USD Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 171.08M shares Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $8.71M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $8.68M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $64.72M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $70.70M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $33.30M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.31M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.39M USD Point-in-time
Goodwill Goodwill $801.00K USD Point-in-time
Goodwill Goodwill $801.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $36.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $35.00K USD Point-in-time
Total assets Assets $734.32M USD Point-in-time
Total assets Assets $610.35M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.82M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.16M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $32.33M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $23.12M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $10.00M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $54.25M USD Point-in-time
Notes payable NotesPayableCurrent $92.00K USD Point-in-time
Notes payable NotesPayableCurrent $90.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $4.09M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent - USD Point-in-time
Lease incentive obligation LeaseIncentivePayableCurrent - USD Point-in-time
Lease incentive obligation LeaseIncentivePayableCurrent $1.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $46.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $85.70M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $4.11M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent - USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $107.12M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $6.67M USD Point-in-time
Notes payable, non-current LongTermNotesPayable $633.00K USD Point-in-time
Notes payable, non-current LongTermNotesPayable $610.00K USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $47.32M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease incentive obligation, non-current LeaseIncentivePayableNoncurrent $9.34M USD Point-in-time
Lease incentive obligation, non-current LeaseIncentivePayableNoncurrent - USD Point-in-time
Total liabilities Liabilities $240.75M USD Point-in-time
Total liabilities Liabilities $67.41M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2022 and December 31, 2021; 171,078,088 shares (Class A 162,472,729 and Class B 8,605,359) and 170,272,462 shares (Class A 160,906,245 and Class B 9,366,217) issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $2.00K USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2022 and December 31, 2021; 171,078,088 shares (Class A 162,472,729 and Class B 8,605,359) and 170,272,462 shares (Class A 160,906,245 and Class B 9,366,217) issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $2.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $949.93M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $943.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-456.06M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-400.08M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-309.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-126.00K USD Point-in-time
Total stockholders equity StockholdersEquity $542.94M USD Point-in-time
Total stockholders equity StockholdersEquity $-206.29M USD Point-in-time
Total stockholders equity StockholdersEquity $493.57M USD Point-in-time
Total stockholders equity StockholdersEquity $-233.03M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $734.32M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $610.35M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Income Statement 24 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.56M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $5.33M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $7.80M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $24.11M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $32.44M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $8.94M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $21.07M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $61.31M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $33.05M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-30.48M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-55.98M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $2.00K USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $-233.00K USD 1 Quarter
Net loss NetIncomeLoss $-30.72M USD 1 Quarter
Net loss NetIncomeLoss $-55.98M USD 1 Quarter
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-0.33 USD 1 Quarter
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-1.33 USD 1 Quarter
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-1.33 USD 1 Quarter
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.33 USD 1 Quarter
Weighted average shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 170.69M shares 1 Quarter
Weighted average shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 23.04M shares 1 Quarter
Weighted average shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 170.69M shares 1 Quarter
Weighted average shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 23.04M shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-30.72M USD 1 Quarter
Net loss NetIncomeLoss $-55.98M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $1.40M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $2.77M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $5.63M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.82M USD 1 Quarter
Rent expense OperatingLeaseExpense $1.74M USD 1 Quarter
Rent expense OperatingLeaseExpense $1.27M USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-101.00K USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-402.00K USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $2.83M USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $7.55M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $144.70M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-2.50M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $2.05M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.34M USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $1.41M USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $-1.22M USD 1 Quarter
Accrued expenses, deferred rent and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-15.90M USD 1 Quarter
Accrued expenses, deferred rent and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-135.00K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.26M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability - USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet - USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet $-85.00K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-30.75M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $77.39M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.34M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.42M USD 1 Quarter
Sales and maturities of investments ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $147.65M USD 1 Quarter
Sales and maturities of investments ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities - USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-19.42M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $143.30M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $2.15M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $2.11M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $20.00K USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $22.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.08M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.13M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $222.78M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-48.04M USD 1 Quarter
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $295.35M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $518.12M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $267.17M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.13M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $295.35M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $518.12M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $267.17M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $219.13M USD Point-in-time
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $4.33M USD 1 Quarter
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $705.00K USD 1 Quarter
Deferred issuance costs recorded in equity StockIssuanceCostsNoncash $3.00M USD 1 Quarter
Deferred issuance costs recorded in equity StockIssuanceCostsNoncash - USD 1 Quarter
Right-of-use asset additions RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $1.55M USD 1 Quarter
Right-of-use asset additions RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 1 Quarter
Cash paid for interest InterestPaidNet $14.00K USD 1 Quarter
Cash paid for interest InterestPaidNet $254.00K USD 1 Quarter
Cash paid for operating leases OperatingLeasePaymentsUse - USD 1 Quarter
Cash paid for operating leases OperatingLeasePaymentsUse $1.26M USD 1 Quarter
Stockholders Equity 37 line items
Line Item Tag Value Unit Period
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Total stockholders equity (deficit) at beginning of period StockholdersEquity $542.94M USD Point-in-time
Total stockholders equity (deficit) at beginning of period StockholdersEquity $-206.29M USD Point-in-time
Total stockholders equity (deficit) at beginning of period StockholdersEquity $493.57M USD Point-in-time
Total stockholders equity (deficit) at beginning of period StockholdersEquity $-233.03M USD Point-in-time
Common stock, shares outstanding at beginning period (in shares) CommonStockSharesOutstanding 171.08M shares Point-in-time
Common stock, shares outstanding at beginning period (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Net loss NetIncomeLoss $-30.72M USD 1 Quarter
Net loss NetIncomeLoss $-55.98M USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-183.00K USD 1 Quarter
Stock option exercises (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 780,464.00 shares 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $2.15M USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $1.16M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.82M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.63M USD 1 Quarter
Common stock, shares outstanding at end period (in shares) CommonStockSharesOutstanding 171.08M shares Point-in-time
Common stock, shares outstanding at end period (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Total stockholders equity (deficit) at end of period StockholdersEquity $542.94M USD Point-in-time
Total stockholders equity (deficit) at end of period StockholdersEquity $-206.29M USD Point-in-time
Total stockholders equity (deficit) at end of period StockholdersEquity $493.57M USD Point-in-time
Total stockholders equity (deficit) at end of period StockholdersEquity $-233.03M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-30.72M USD 1 Quarter
Net loss NetIncomeLoss $-55.98M USD 1 Quarter
Unrealized losses on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-222.00K USD 1 Quarter
Unrealized losses on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax - USD 1 Quarter
Net realized losses on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax - USD 1 Quarter
Net realized losses on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $-39.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-183.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-56.16M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-30.72M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...