◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

RECURSION PHARMACEUTICALS, INC. CIK: 1601830 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001601830-22-000035
Period End Date 20220930
Filing Date 20221108
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance rxrx-20220930_htm.xml
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $285.12M USD Point-in-time
Restricted cash RestrictedCashCurrent $2.09M USD Point-in-time
Restricted cash RestrictedCashCurrent $1.55M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $34.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Other receivables OtherReceivablesNetCurrent $11.63M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $9.06M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Investments ShortTermInvestments - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Investments ShortTermInvestments $231.45M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Other current assets OtherAssetsCurrent $13.25M USD Point-in-time
Other current assets OtherAssetsCurrent $7.51M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 174.07M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 170.27M shares Point-in-time
Total current assets AssetsCurrent $534.72M USD Point-in-time
Total current assets AssetsCurrent $481.62M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $8.68M USD Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 174.07M shares Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $8.15M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $85.78M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $64.72M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $33.73M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.39M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.46M USD Point-in-time
Goodwill Goodwill $801.00K USD Point-in-time
Goodwill Goodwill $801.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent - USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $35.00K USD Point-in-time
Total assets Assets $611.53M USD Point-in-time
Total assets Assets $610.35M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.89M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.82M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $32.33M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $26.76M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $46.75M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $10.00M USD Point-in-time
Notes payable NotesPayableCurrent $90.00K USD Point-in-time
Notes payable NotesPayableCurrent $95.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent - USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $5.54M USD Point-in-time
Lease incentive obligation LeaseIncentivePayableCurrent - USD Point-in-time
Lease incentive obligation LeaseIncentivePayableCurrent $1.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $46.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $83.04M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent - USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $4.11M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $6.67M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $93.91M USD Point-in-time
Notes payable, non-current LongTermNotesPayable $561.00K USD Point-in-time
Notes payable, non-current LongTermNotesPayable $633.00K USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $45.99M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Lease incentive obligation, non-current LeaseIncentivePayableNoncurrent $9.34M USD Point-in-time
Lease incentive obligation, non-current LeaseIncentivePayableNoncurrent - USD Point-in-time
Total liabilities Liabilities $223.50M USD Point-in-time
Total liabilities Liabilities $67.41M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of September 30, 2022 and December 31, 2021; 174,072,906 shares (Class A 166,187,697 and Class B 7,885,209) and 170,272,462 shares (Class A 160,906,245 and Class B 9,366,217) issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $2.00K USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of September 30, 2022 and December 31, 2021; 174,072,906 shares (Class A 166,187,697 and Class B 7,885,209) and 170,272,462 shares (Class A 160,906,245 and Class B 9,366,217) issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $2.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $970.10M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $943.14M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-400.08M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-582.06M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-126.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Total stockholders equity StockholdersEquity $-206.29M USD Point-in-time
Total stockholders equity StockholdersEquity $437.58M USD Point-in-time
Total stockholders equity StockholdersEquity $599.03M USD Point-in-time
Total stockholders equity StockholdersEquity $542.94M USD Point-in-time
Total stockholders equity StockholdersEquity $642.71M USD Point-in-time
Total stockholders equity StockholdersEquity $388.03M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $611.53M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $610.35M USD Point-in-time
Income Statement 48 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $26.17M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $7.64M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.53M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $13.16M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of revenue CostOfGoodsAndServicesSold $37.44M USD 3 Qtrs
Cost of revenue CostOfGoodsAndServicesSold $15.41M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $111.72M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $40.84M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $86.98M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $33.25M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $38.48M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.69M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $19.49M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $61.76M USD 3 Qtrs
Total operating costs and expenses CostsAndExpenses $75.73M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $125.46M USD 3 Qtrs
Total operating costs and expenses CostsAndExpenses $48.94M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $210.91M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-62.57M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-117.81M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-46.40M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-184.75M USD 3 Qtrs
Other income (loss), net NonoperatingIncomeExpense $-3.73M USD 3 Qtrs
Other income (loss), net NonoperatingIncomeExpense $2.76M USD 3 Qtrs
Other income (loss), net NonoperatingIncomeExpense $-1.03M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $2.13M USD 1 Quarter
Net loss NetIncomeLoss $-121.55M USD 3 Qtrs
Net loss NetIncomeLoss $-181.98M USD 3 Qtrs
Net loss NetIncomeLoss $-47.43M USD 1 Quarter
Net loss NetIncomeLoss $-60.45M USD 1 Quarter
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-1.10 USD 3 Qtrs
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-1.06 USD 3 Qtrs
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-0.35 USD 1 Quarter
Net loss per share of Class A and B common stock, basic (in dollars per share) EarningsPerShareBasic $-0.28 USD 1 Quarter
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.35 USD 1 Quarter
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-1.10 USD 3 Qtrs
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.28 USD 1 Quarter
Net loss per share of Class A and B common stock, diluted (in dollars per share) EarningsPerShareDiluted $-1.06 USD 3 Qtrs
Weighted-average shares (Class A and B) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 168.53M shares 1 Quarter
Weighted-average shares (Class A and B) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 110.51M shares 3 Qtrs
Weighted-average shares (Class A and B) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 173.44M shares 1 Quarter
Weighted-average shares (Class A and B) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 172.12M shares 3 Qtrs
Weighted-average shares (Class A and B) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 172.12M shares 3 Qtrs
Weighted-average shares (Class A and B) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 168.53M shares 1 Quarter
Weighted-average shares (Class A and B) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 110.51M shares 3 Qtrs
Weighted-average shares (Class A and B) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 173.44M shares 1 Quarter
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-121.55M USD 3 Qtrs
Net loss NetIncomeLoss $-181.98M USD 3 Qtrs
Net loss NetIncomeLoss $-47.43M USD 1 Quarter
Net loss NetIncomeLoss $-60.45M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $6.17M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $8.54M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $20.21M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $10.50M USD 3 Qtrs
Fixed asset impairment TangibleAssetImpairmentCharges $2.81M USD 3 Qtrs
Fixed asset impairment TangibleAssetImpairmentCharges - USD 3 Qtrs
Lease expense OperatingLeaseExpense $5.75M USD 3 Qtrs
Lease expense OperatingLeaseExpense - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-827.00K USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-2.94M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-377.00K USD 3 Qtrs
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $5.57M USD 3 Qtrs
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $6.75M USD 3 Qtrs
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-7.50M USD 3 Qtrs
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $124.00M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $5.25M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.07M USD 3 Qtrs
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $3.70M USD 3 Qtrs
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $1.52M USD 3 Qtrs
Accrued expenses, deferred rent and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $11.12M USD 3 Qtrs
Accrued expenses, deferred rent and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-12.74M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability - USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-4.93M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-38.78M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-97.46M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $29.08M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $35.33M USD 3 Qtrs
Purchase of an intangible asset PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Purchase of an intangible asset PaymentsToAcquireIntangibleAssets $300.00K USD 3 Qtrs
Purchases of investments PaymentsToAcquireAvailableForSaleSecuritiesDebt - USD 3 Qtrs
Purchases of investments PaymentsToAcquireAvailableForSaleSecuritiesDebt $184.17M USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $230.61M USD 3 Qtrs
Sales and maturities of investments ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities - USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-219.50M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $201.23M USD 3 Qtrs
Proceeds from initial public offering of common stock, net of issuance costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from initial public offering of common stock, net of issuance costs ProceedsFromIssuanceInitialPublicOffering $462.90M USD 3 Qtrs
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $4.62M USD 3 Qtrs
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $7.16M USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $12.78M USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $67.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $454.74M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.09M USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $137.79M USD 3 Qtrs
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $169.54M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $295.35M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $464.89M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $404.95M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $267.17M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $295.35M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $464.89M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $404.95M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $267.17M USD Point-in-time
Conversion of preferred stock to common stock ConversionOfStockAmountConverted1 - USD 3 Qtrs
Conversion of preferred stock to common stock ConversionOfStockAmountConverted1 $448.31M USD 3 Qtrs
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $3.09M USD 3 Qtrs
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $413.00K USD 3 Qtrs
Deferred issuance costs recorded in equity StockIssuanceCostsNoncash $547.00K USD 3 Qtrs
Deferred issuance costs recorded in equity StockIssuanceCostsNoncash - USD 3 Qtrs
Right-of-use asset additions and modifications RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 3 Qtrs
Right-of-use asset additions and modifications RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $3.95M USD 3 Qtrs
Cash paid for interest InterestPaidNet $42.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $665.00K USD 3 Qtrs
Cash paid for operating leases OperatingLeasePaymentsUse $4.93M USD 3 Qtrs
Cash paid for operating leases OperatingLeasePaymentsUse - USD 3 Qtrs
Stockholders Equity 61 line items
Line Item Tag Value Unit Period
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at beginning of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at beginning of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Conversion of preferred stock to common stock (in shares) TemporaryEquitySharesConversionOfConvertibleSecurities 112.09M shares 3 Qtrs
Conversion of preferred stock to common stock TemporaryEquityValueConversionOfConvertibleSecurities $448.31M USD 3 Qtrs
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Temporary equity, shares outstanding at end of period (in shares) TemporaryEquitySharesOutstanding 112.09M shares Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent $448.31M USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Temporary equity, carrying amount attributable to parent at end of period TemporaryEquityCarryingAmountAttributableToParent - USD Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 174.07M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Beginning balance StockholdersEquity $-206.29M USD Point-in-time
Beginning balance StockholdersEquity $437.58M USD Point-in-time
Beginning balance StockholdersEquity $599.03M USD Point-in-time
Beginning balance StockholdersEquity $542.94M USD Point-in-time
Beginning balance StockholdersEquity $642.71M USD Point-in-time
Beginning balance StockholdersEquity $388.03M USD Point-in-time
Net loss NetIncomeLoss $-121.55M USD 3 Qtrs
Net loss NetIncomeLoss $-181.98M USD 3 Qtrs
Net loss NetIncomeLoss $-47.43M USD 1 Quarter
Net loss NetIncomeLoss $-60.45M USD 1 Quarter
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.00K USD 3 Qtrs
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $197.00K USD 1 Quarter
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.00K USD 1 Quarter
Other comprehensive gain OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $126.00K USD 3 Qtrs
Common stock issuance for initial public offering, net of issuance costs StockIssuedDuringPeriodValueNewIssues $462.35M USD 3 Qtrs
Conversion of preferred stock to common stock and warrant exercises StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $448.31M USD 3 Qtrs
Stock option exercises and other (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 3.06M shares 3 Qtrs
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $1.79M USD 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $6.74M USD 3 Qtrs
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $382.00K USD 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $3.36M USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.91M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.50M USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.36M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $20.21M USD 3 Qtrs
Ending balance (in shares) CommonStockSharesOutstanding 174.07M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 170.27M shares Point-in-time
Ending balance StockholdersEquity $-206.29M USD Point-in-time
Ending balance StockholdersEquity $437.58M USD Point-in-time
Ending balance StockholdersEquity $599.03M USD Point-in-time
Ending balance StockholdersEquity $542.94M USD Point-in-time
Ending balance StockholdersEquity $642.71M USD Point-in-time
Ending balance StockholdersEquity $388.03M USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-121.55M USD 3 Qtrs
Net loss NetIncomeLoss $-181.98M USD 3 Qtrs
Net loss NetIncomeLoss $-47.43M USD 1 Quarter
Net loss NetIncomeLoss $-60.45M USD 1 Quarter
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $87.00K USD 3 Qtrs
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $2.00K USD 3 Qtrs
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $2.00K USD 1 Quarter
Unrealized gain on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $197.00K USD 1 Quarter
Net realized loss on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $-39.00K USD 3 Qtrs
Net realized loss on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax - USD 3 Qtrs
Net realized loss on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax - USD 1 Quarter
Net realized loss on investments reclassified into net loss OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.00K USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $197.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $126.00K USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-47.43M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-60.25M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-121.54M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-181.86M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...