10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001601830-25-000035 |
| Period End Date | 20241231 |
| Filing Date | 20250228 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | rxrx-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$594.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$594.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$391.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$391.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.23M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.23M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$3.04M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$49.17M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$49.17M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$3.09M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$3.09M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$40.25M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$40.25M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$67.71M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$67.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$438.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$438.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$714.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$714.27M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$6.63M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$6.63M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$5.63M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$5.63M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.06M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.06M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$86.51M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$86.51M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$33.66M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$33.66M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
234.27M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
234.27M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
396.80M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
396.80M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$65.88M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$65.88M | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$26.27M | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$26.27M | USD | Point-in-time |
| Common sock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Common sock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common sock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Common sock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$36.44M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$36.44M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$335.86M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$335.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$52.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$52.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$801.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$801.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$148.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$148.87M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$1.93M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$1.93M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$8.82M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$8.82M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$261.00K | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$261.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.45B | USD | Point-in-time |
| Total assets |
Assets
|
$1.45B | USD | Point-in-time |
| Total assets |
Assets
|
$653.70M | USD | Point-in-time |
| Total assets |
Assets
|
$653.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.95M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$81.87M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$81.87M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$46.63M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$46.63M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$36.43M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$36.43M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$61.77M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiabilityCurrent
|
$61.77M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.12M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.12M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$13.79M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$13.79M | USD | Point-in-time |
| Notes payable and financing lease liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$41.00K | USD | Point-in-time |
| Notes payable and financing lease liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$41.00K | USD | Point-in-time |
| Notes payable and financing lease liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.43M | USD | Point-in-time |
| Notes payable and financing lease liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$187.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$187.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$93.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$93.17M | USD | Point-in-time |
| Unearned revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$118.77M | USD | Point-in-time |
| Unearned revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$118.77M | USD | Point-in-time |
| Unearned revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$51.24M | USD | Point-in-time |
| Unearned revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$51.24M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$67.25M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$67.25M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$43.41M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$43.41M | USD | Point-in-time |
| Notes payable and financing lease liabilities, non-current |
LongTermDebtAndCapitalLeaseObligations
|
$1.10M | USD | Point-in-time |
| Notes payable and financing lease liabilities, non-current |
LongTermDebtAndCapitalLeaseObligations
|
$1.10M | USD | Point-in-time |
| Notes payable and financing lease liabilities, non-current |
LongTermDebtAndCapitalLeaseObligations
|
$19.02M | USD | Point-in-time |
| Notes payable and financing lease liabilities, non-current |
LongTermDebtAndCapitalLeaseObligations
|
$19.02M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$16.57M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$16.57M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.34M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.34M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$4.73M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$4.73M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$413.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$413.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$190.26M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$190.26M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of December 31, 2024 and December 31, 2023; 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) and 234,270,384 (Class A 226,264,764 and Class B 7,544,871 and Exchangeable 460,749) issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of December 31, 2024 and December 31, 2023; 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) and 234,270,384 (Class A 226,264,764 and Class B 7,544,871 and Exchangeable 460,749) issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of December 31, 2024 and December 31, 2023; 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) and 234,270,384 (Class A 226,264,764 and Class B 7,544,871 and Exchangeable 460,749) issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of December 31, 2024 and December 31, 2023; 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) and 234,270,384 (Class A 226,264,764 and Class B 7,544,871 and Exchangeable 460,749) issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.43B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.43B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.47B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-967.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-967.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.64M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.64M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$653.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$653.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.45B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.45B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.84M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$58.84M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.84M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.84M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.58M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.58M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$45.24M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$45.24M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$42.59M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$42.59M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$48.27M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$48.27M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$241.23M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$241.23M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$314.42M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$314.42M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$155.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$155.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$178.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$178.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$110.82M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$110.82M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$537.84M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$537.84M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$285.57M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$285.57M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$394.63M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$394.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-479.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-479.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-245.73M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-245.73M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-350.06M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-350.06M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$14.22M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$14.22M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$17.93M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$17.93M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$6.25M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$6.25M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-239.48M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-239.48M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-332.13M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-332.13M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-464.79M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-464.79M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.06M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.06M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.13M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.13M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.69 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.69 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.36 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.36 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.58 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.58 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.69 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.69 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.36 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.36 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.58 | USD | Annual |
| Net loss per share of class A, B and exchangeable common stock, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.58 | USD | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
175.54M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
175.54M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
207.85M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
207.85M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
274.21M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
274.21M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
274.21M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
274.21M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
207.85M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
207.85M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.54M | shares | Annual |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
175.54M | shares | Annual |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.76M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$24.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.49M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$81.69M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$81.69M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$27.91M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$27.91M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$53.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$53.50M | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$108.00K | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$108.00K | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$1.19M | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$1.19M | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$2.81M | USD | Annual |
| Asset impairment |
TangibleAssetImpairmentCharges
|
$2.81M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$16.62M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$16.62M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$7.73M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$7.73M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$8.06M | USD | Annual |
| Lease expense |
OperatingLeaseExpense
|
$8.06M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-7.58M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-7.58M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-830.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-830.00K | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.39M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-3.39M | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.07M | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$6.07M | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.00K | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.00K | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$7.76M | USD | Annual |
| Other receivables and assets |
IncreaseDecreaseInOtherOperatingAssets
|
$7.76M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$110.32M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$110.32M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-41.08M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-41.08M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-28.04M | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-28.04M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-987.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-987.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.43M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.43M | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$522.00K | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$522.00K | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$2.71M | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$2.71M | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$-264.00K | USD | Annual |
| Accrued development expense |
IncreaseDecreaseInAccruedDevelopmentExpense
|
$-264.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$5.52M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$5.52M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-576.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-576.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.72M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.72M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-7.11M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-7.11M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-15.58M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-15.58M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-9.86M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-9.86M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-83.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-83.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-287.78M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-287.78M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-359.17M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-359.17M | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-1.84M | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-1.84M | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-277.10M | USD | Annual |
| Net cash acquired in the acquisition of a business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-277.10M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.96M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.96M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.35M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.35M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$300.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$300.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$597.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$597.00K | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$230.61M | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$230.61M | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$480.00K | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$480.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.23M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.23M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$193.25M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$193.25M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$260.06M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$260.06M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$300.42M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$300.42M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$128.09M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$128.09M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$143.71M | USD | Annual |
| Proceeds from issuance of common shares, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$143.71M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.14M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.14M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.81M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.81M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$10.72M | USD | Annual |
| Proceeds from equity incentive plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$10.72M | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.44M | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.44M | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$90.00K | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$90.00K | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$766.00K | USD | Annual |
| Repayment of long-term debt and finance lease liabilities |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$766.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$304.12M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$304.12M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$154.34M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$154.34M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$140.13M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$140.13M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.41M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.41M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-307.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-307.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$188.00K | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$201.60M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$201.60M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-157.69M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-157.69M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$263.76M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$263.76M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$295.35M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$295.35M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$559.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$559.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$603.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$603.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$295.35M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$295.35M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$401.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$559.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$559.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$603.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$603.02M | USD | Point-in-time |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
$630.12M | USD | Annual |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
$630.12M | USD | Annual |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
$89.27M | USD | Annual |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
$89.27M | USD | Annual |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
- | USD | Annual |
| Issuance of shares for the acquisitions of businesses and agreement |
StockIssued1
|
- | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$439.00K | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$439.00K | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$591.00K | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$591.00K | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.44M | USD | Annual |
| Accrued property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$2.44M | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$6.00M | USD | Annual |
| Purchase of an intangible asset |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$6.00M | USD | Annual |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$126.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$126.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$143.71M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$143.71M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$300.53M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$300.53M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$128.09M | USD | Annual |
| Common stock sales issuances, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$128.09M | USD | Annual |
| Stock option exercises and other (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.88M | shares | Annual |
| Stock option exercises and other (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.88M | shares | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.30M | USD | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.30M | USD | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.60M | USD | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.60M | USD | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.83M | USD | Annual |
| Stock option exercises and other |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.83M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.69M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.69M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.50M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.50M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.91M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.91M | USD | Annual |
| Class A shares and stock options issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$89.27M | USD | Annual |
| Class A shares and stock options issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$89.27M | USD | Annual |
| Class A shares and stock options issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$630.12M | USD | Annual |
| Class A shares and stock options issued for acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$630.12M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
234.27M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
396.80M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.03B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$463.44M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$542.94M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$485.81M | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-463.66M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-328.07M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-239.48M | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$87.00K | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$87.00K | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-39.00K | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-39.00K | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Net realized loss on investments reclassified into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$126.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$126.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-7.64M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-239.35M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-239.35M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-471.30M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-471.30M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-328.07M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-328.07M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.