◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

RECURSION PHARMACEUTICALS, INC. CIK: 1601830 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001601830-25-000075
Period End Date 20250331
Filing Date 20250505
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance rxrx-20250331_htm.xml
Balance Sheet 156 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $500.45M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $500.45M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $594.35M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $594.35M USD Point-in-time
Restricted cash RestrictedCashCurrent $3.04M USD Point-in-time
Restricted cash RestrictedCashCurrent $3.04M USD Point-in-time
Restricted cash RestrictedCashCurrent $3.08M USD Point-in-time
Restricted cash RestrictedCashCurrent $3.08M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $49.17M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $49.17M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $46.12M USD Point-in-time
Other receivables OtherReceivablesNetCurrent $46.12M USD Point-in-time
Prepaid data assets PrepaidExpenseCurrent $2.47M USD Point-in-time
Prepaid data assets PrepaidExpenseCurrent $2.47M USD Point-in-time
Prepaid data assets PrepaidExpenseCurrent $29.60M USD Point-in-time
Prepaid data assets PrepaidExpenseCurrent $29.60M USD Point-in-time
Other current assets OtherAssetsCurrent $38.11M USD Point-in-time
Other current assets OtherAssetsCurrent $38.11M USD Point-in-time
Other current assets OtherAssetsCurrent $32.02M USD Point-in-time
Other current assets OtherAssetsCurrent $32.02M USD Point-in-time
Total current assets AssetsCurrent $584.14M USD Point-in-time
Total current assets AssetsCurrent $584.14M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare - USD Point-in-time
Total current assets AssetsCurrent $714.27M USD Point-in-time
Total current assets AssetsCurrent $714.27M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $5.63M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $5.63M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $5.63M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $5.63M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $126.83M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $126.83M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 396.80M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 396.80M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 406.41M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 406.41M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $141.06M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $141.06M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $65.88M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $65.88M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $53.19M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $53.19M USD Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Common sock, shares outstanding (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Financing lease right-of-use assets FinanceLeaseRightOfUseAsset $26.27M USD Point-in-time
Financing lease right-of-use assets FinanceLeaseRightOfUseAsset $26.27M USD Point-in-time
Financing lease right-of-use assets FinanceLeaseRightOfUseAsset $24.76M USD Point-in-time
Financing lease right-of-use assets FinanceLeaseRightOfUseAsset $24.76M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $335.86M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $335.86M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $335.79M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $335.79M USD Point-in-time
Goodwill Goodwill $148.87M USD Point-in-time
Goodwill Goodwill $148.87M USD Point-in-time
Goodwill Goodwill $158.11M USD Point-in-time
Goodwill Goodwill $158.11M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.93M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.93M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $2.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $2.00M USD Point-in-time
Other assets, non-current OtherAssetsNoncurrent $8.82M USD Point-in-time
Other assets, non-current OtherAssetsNoncurrent $8.82M USD Point-in-time
Other assets, non-current OtherAssetsNoncurrent $14.78M USD Point-in-time
Other assets, non-current OtherAssetsNoncurrent $14.78M USD Point-in-time
Total assets Assets $1.31B USD Point-in-time
Total assets Assets $1.31B USD Point-in-time
Total assets Assets $1.45B USD Point-in-time
Total assets Assets $1.45B USD Point-in-time
Accounts payable AccountsPayableCurrent $25.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $25.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $21.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $21.61M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $56.80M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $56.80M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $81.87M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $81.87M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $39.65M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $39.65M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $61.77M USD Point-in-time
Unearned revenue ContractWithCustomerLiabilityCurrent $61.77M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $11.85M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $11.85M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $13.79M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $13.79M USD Point-in-time
Notes payable and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $8.43M USD Point-in-time
Notes payable and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $8.43M USD Point-in-time
Notes payable and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $8.59M USD Point-in-time
Notes payable and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $8.59M USD Point-in-time
Total current liabilities LiabilitiesCurrent $187.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $187.47M USD Point-in-time
Total current liabilities LiabilitiesCurrent $141.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $141.98M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $129.61M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $129.61M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $118.77M USD Point-in-time
Unearned revenue, non-current ContractWithCustomerLiabilityNoncurrent $118.77M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $56.02M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $56.02M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $67.25M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $67.25M USD Point-in-time
Notes payable and financing lease liabilities, non-current LongTermDebtAndCapitalLeaseObligations $19.02M USD Point-in-time
Notes payable and financing lease liabilities, non-current LongTermDebtAndCapitalLeaseObligations $19.02M USD Point-in-time
Notes payable and financing lease liabilities, non-current LongTermDebtAndCapitalLeaseObligations $16.45M USD Point-in-time
Notes payable and financing lease liabilities, non-current LongTermDebtAndCapitalLeaseObligations $16.45M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $22.44M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $22.44M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $16.57M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $16.57M USD Point-in-time
Other liabilities, non-current OtherLiabilitiesNoncurrent $4.73M USD Point-in-time
Other liabilities, non-current OtherLiabilitiesNoncurrent $4.73M USD Point-in-time
Other liabilities, non-current OtherLiabilitiesNoncurrent $4.79M USD Point-in-time
Other liabilities, non-current OtherLiabilitiesNoncurrent $4.79M USD Point-in-time
Total liabilities Liabilities $413.82M USD Point-in-time
Total liabilities Liabilities $413.82M USD Point-in-time
Total liabilities Liabilities $371.29M USD Point-in-time
Total liabilities Liabilities $371.29M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2025 and December 31, 2024; 406,410,733 shares (Class A 399,150,820, Class B 6,838,575 and Exchangeable 421,338) and 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $4.00K USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2025 and December 31, 2024; 406,410,733 shares (Class A 399,150,820, Class B 6,838,575 and Exchangeable 421,338) and 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $4.00K USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2025 and December 31, 2024; 406,410,733 shares (Class A 399,150,820, Class B 6,838,575 and Exchangeable 421,338) and 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $4.00K USD Point-in-time
Common stock, $0.00001 par value; 2,000,000,000 shares (Class A 1,989,032,117 and Class B 10,967,883) authorized as of March 31, 2025 and December 31, 2024; 406,410,733 shares (Class A 399,150,820, Class B 6,838,575 and Exchangeable 421,338) and 396,802,394 shares (Class A 389,547,223, Class B 6,958,575 and Exchangeable 296,596) issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $4.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.55B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.55B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.47B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $2.47B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.63B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.63B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.43B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.43B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $14.14M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $14.14M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.64M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-7.64M USD Point-in-time
Total stockholders equity StockholdersEquity $933.95M USD Point-in-time
Total stockholders equity StockholdersEquity $933.95M USD Point-in-time
Total stockholders equity StockholdersEquity $463.44M USD Point-in-time
Total stockholders equity StockholdersEquity $463.44M USD Point-in-time
Total stockholders equity StockholdersEquity $1.03B USD Point-in-time
Total stockholders equity StockholdersEquity $1.03B USD Point-in-time
Total stockholders equity StockholdersEquity $401.15M USD Point-in-time
Total stockholders equity StockholdersEquity $401.15M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.45B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.45B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.31B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.31B USD Point-in-time
Income Statement 56 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $13.79M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $13.79M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $14.74M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $14.74M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $21.83M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $21.83M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $11.17M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $11.17M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $129.63M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $129.63M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $67.56M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $67.56M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $31.41M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $31.41M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $54.65M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $54.65M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $110.13M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $110.13M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $206.11M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $206.11M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-96.34M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-96.34M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-191.37M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-191.37M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $4.19M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $4.19M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $-11.28M USD 1 Quarter
Other income (loss), net NonoperatingIncomeExpense $-11.28M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-92.15M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-92.15M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-202.65M USD 1 Quarter
Loss before income tax benefit IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-202.65M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-779.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-779.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-158.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-158.00K USD 1 Quarter
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, basic (in dollars per share) EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, basic (in dollars per share) EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, basic (in dollars per share) EarningsPerShareBasic $-0.50 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, basic (in dollars per share) EarningsPerShareBasic $-0.50 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.50 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.50 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net loss per share of class A, B and Exchangeable common stock, diluted (in dollars per share) EarningsPerShareDiluted $-0.39 USD 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 236.02M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 236.02M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 402.77M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 402.77M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 402.77M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 402.77M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 236.02M shares 1 Quarter
Weighted-average shares (Class A, B and Exchangeable) outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 236.02M shares 1 Quarter
Cash Flow Statement 124 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $19.33M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $19.33M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $7.38M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $7.38M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $16.13M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $16.13M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $36.06M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $36.06M USD 1 Quarter
Asset impairment TangibleAssetImpairmentCharges $108.00K USD 1 Quarter
Asset impairment TangibleAssetImpairmentCharges $108.00K USD 1 Quarter
Asset impairment TangibleAssetImpairmentCharges $5.96M USD 1 Quarter
Asset impairment TangibleAssetImpairmentCharges $5.96M USD 1 Quarter
Lease expense OperatingLeaseExpense $6.13M USD 1 Quarter
Lease expense OperatingLeaseExpense $6.13M USD 1 Quarter
Lease expense OperatingLeaseExpense $2.47M USD 1 Quarter
Lease expense OperatingLeaseExpense $2.47M USD 1 Quarter
Loss on disposal of a business GainLossOnSaleOfBusiness $-4.50M USD 1 Quarter
Loss on disposal of a business GainLossOnSaleOfBusiness $-4.50M USD 1 Quarter
Loss on disposal of a business GainLossOnSaleOfBusiness - USD 1 Quarter
Loss on disposal of a business GainLossOnSaleOfBusiness - USD 1 Quarter
Other, net OtherNoncashIncomeExpense $560.00K USD 1 Quarter
Other, net OtherNoncashIncomeExpense $560.00K USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-4.41M USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-4.41M USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $-4.84M USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $-4.84M USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $1.04M USD 1 Quarter
Other receivables and assets IncreaseDecreaseInOtherOperatingAssets $1.04M USD 1 Quarter
Prepaid data assets IncreaseDecreaseInPrepaidExpense - USD 1 Quarter
Prepaid data assets IncreaseDecreaseInPrepaidExpense - USD 1 Quarter
Prepaid data assets IncreaseDecreaseInPrepaidExpense $-27.13M USD 1 Quarter
Prepaid data assets IncreaseDecreaseInPrepaidExpense $-27.13M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-13.65M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-13.65M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-9.76M USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-9.76M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.69M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.69M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.17M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.17M USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $599.00K USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $599.00K USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $-273.00K USD 1 Quarter
Accrued development expense IncreaseDecreaseInAccruedDevelopmentExpense $-273.00K USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-26.59M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-26.59M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-18.86M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-18.86M USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiability $-5.76M USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiability $-5.76M USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiability $-3.79M USD 1 Quarter
Lease liabilities IncreaseDecreaseInLeaseLiability $-3.79M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-131.96M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-131.96M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-102.30M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-102.30M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.65M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.65M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.83M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.83M USD 1 Quarter
Decrease in cash related to disposal of a business ProceedsFromDivestitureOfBusinessesNetOfCashDivested - USD 1 Quarter
Decrease in cash related to disposal of a business ProceedsFromDivestitureOfBusinessesNetOfCashDivested - USD 1 Quarter
Decrease in cash related to disposal of a business ProceedsFromDivestitureOfBusinessesNetOfCashDivested $-4.44M USD 1 Quarter
Decrease in cash related to disposal of a business ProceedsFromDivestitureOfBusinessesNetOfCashDivested $-4.44M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments - USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments - USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $1.00M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $1.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.27M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.27M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.65M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.65M USD 1 Quarter
Proceeds from issuance of common shares, net of issuance costs ProceedsFromIssuanceOfCommonStock $10.87M USD 1 Quarter
Proceeds from issuance of common shares, net of issuance costs ProceedsFromIssuanceOfCommonStock $10.87M USD 1 Quarter
Proceeds from issuance of common shares, net of issuance costs ProceedsFromIssuanceOfCommonStock $41.02M USD 1 Quarter
Proceeds from issuance of common shares, net of issuance costs ProceedsFromIssuanceOfCommonStock $41.02M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $1.55M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $1.55M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.05M USD 1 Quarter
Proceeds from equity incentive plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.05M USD 1 Quarter
Repayment of long-term debt and finance lease liabilities RepaymentsOfLongTermDebtAndCapitalSecurities $26.00K USD 1 Quarter
Repayment of long-term debt and finance lease liabilities RepaymentsOfLongTermDebtAndCapitalSecurities $26.00K USD 1 Quarter
Repayment of long-term debt and finance lease liabilities RepaymentsOfLongTermDebtAndCapitalSecurities $2.05M USD 1 Quarter
Repayment of long-term debt and finance lease liabilities RepaymentsOfLongTermDebtAndCapitalSecurities $2.05M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.90M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.90M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $40.53M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $40.53M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.83M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.83M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-219.00K USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-219.00K USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-95.28M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-95.28M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-93.87M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-93.87M USD 1 Quarter
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $401.43M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $401.43M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $509.16M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $509.16M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $306.15M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $306.15M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.02M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.02M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $401.43M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $401.43M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $509.16M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $509.16M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $306.15M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $306.15M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.02M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.02M USD Point-in-time
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $80.00K USD 1 Quarter
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $80.00K USD 1 Quarter
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $1.15M USD 1 Quarter
Accrued property and equipment CapitalExpendituresIncurredButNotYetPaid $1.15M USD 1 Quarter
Purchase of an equity investment PurchaseOfAnEquityInvestmentNonCash - USD 1 Quarter
Purchase of an equity investment PurchaseOfAnEquityInvestmentNonCash - USD 1 Quarter
Purchase of an equity investment PurchaseOfAnEquityInvestmentNonCash $4.44M USD 1 Quarter
Purchase of an equity investment PurchaseOfAnEquityInvestmentNonCash $4.44M USD 1 Quarter
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Beginning balance StockholdersEquity $933.95M USD Point-in-time
Beginning balance StockholdersEquity $933.95M USD Point-in-time
Beginning balance StockholdersEquity $463.44M USD Point-in-time
Beginning balance StockholdersEquity $463.44M USD Point-in-time
Beginning balance StockholdersEquity $1.03B USD Point-in-time
Beginning balance StockholdersEquity $1.03B USD Point-in-time
Beginning balance StockholdersEquity $401.15M USD Point-in-time
Beginning balance StockholdersEquity $401.15M USD Point-in-time
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Stock option exercises and other (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 1.86M shares 1 Quarter
Stock option exercises and other (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 1.86M shares 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $2.79M USD 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $2.79M USD 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $2.09M USD 1 Quarter
Stock option exercises and other StockIssuedDuringPeriodValueStockOptionsExercised $2.09M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $16.13M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $16.13M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $36.06M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $36.06M USD 1 Quarter
Common stock sales issuances, net of issuance costs StockIssuedDuringPeriodValueNewIssues $41.02M USD 1 Quarter
Common stock sales issuances, net of issuance costs StockIssuedDuringPeriodValueNewIssues $41.02M USD 1 Quarter
Common stock sales issuances, net of issuance costs StockIssuedDuringPeriodValueNewIssues $10.87M USD 1 Quarter
Common stock sales issuances, net of issuance costs StockIssuedDuringPeriodValueNewIssues $10.87M USD 1 Quarter
Ending balance (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 406.41M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 396.80M shares Point-in-time
Ending balance StockholdersEquity $933.95M USD Point-in-time
Ending balance StockholdersEquity $933.95M USD Point-in-time
Ending balance StockholdersEquity $463.44M USD Point-in-time
Ending balance StockholdersEquity $463.44M USD Point-in-time
Ending balance StockholdersEquity $1.03B USD Point-in-time
Ending balance StockholdersEquity $1.03B USD Point-in-time
Ending balance StockholdersEquity $401.15M USD Point-in-time
Ending balance StockholdersEquity $401.15M USD Point-in-time
Comprehensive Income 16 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-91.37M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Net loss NetIncomeLoss $-202.49M USD 1 Quarter
Currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent - USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $21.78M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-180.71M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-180.71M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-91.37M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-91.37M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...