10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001606268-19-000008 |
| Period End Date | 20181231 |
| Filing Date | 20190304 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | spke-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.35M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.02M | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.71M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
1.70M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.64M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$150.87M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively |
AccountsReceivableNetCurrent
|
$158.81M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.71M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
1.70M | shares | Point-in-time |
| Accounts receivableaffiliates |
DueFromRelatedPartiesCurrent
|
$3.66M | USD | Point-in-time |
| Accounts receivableaffiliates |
DueFromRelatedPartiesCurrent
|
$2.56M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$4.47M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeInstrumentsAndHedges
|
$31.19M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeInstrumentsAndHedges
|
$7.29M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$22.12M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$14.43M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$16.63M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$18.65M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$9.23M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$7.70M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$12.84M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$25.72M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.87M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$291.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$296.74M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.28M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
$3.28M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
99,446.00 | shares | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
$3.31M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
99,446.00 | shares | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$6.95M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$3.89M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNoncurrent
|
$26.43M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNoncurrent
|
$34.84M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$27.32M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$21.98M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$46.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$79.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.15M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.13M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$503.74M | USD | Point-in-time |
| Total Assets |
Assets
|
$488.74M | USD | Point-in-time |
| Total Assets |
Assets
|
$367.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$69.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.51M | USD | Point-in-time |
| Accounts payableaffiliates |
DueToAffiliateCurrent
|
$4.62M | USD | Point-in-time |
| Accounts payableaffiliates |
DueToAffiliateCurrent
|
$2.46M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$10.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$10.20M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$42.80M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$23.48M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$1.64M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$6.48M | USD | Point-in-time |
| Current portion of Senior Credit Facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Current portion of Senior Credit Facility |
LinesOfCreditCurrent
|
$7.50M | USD | Point-in-time |
| Current payable pursuant to tax receivable agreementaffiliates |
TaxesPayableCurrentRelatedParties
|
$5.94M | USD | Point-in-time |
| Current payable pursuant to tax receivable agreementaffiliates |
TaxesPayableCurrentRelatedParties
|
$1.66M | USD | Point-in-time |
| Current contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$4.02M | USD | Point-in-time |
| Current contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$13.44M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$6.94M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$647.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$141.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$151.03M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$106.00K | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$492.00K | USD | Point-in-time |
| Payable pursuant to tax receivable agreementaffiliates |
PayableTaxReceivableAgreementNoncurrent
|
$26.36M | USD | Point-in-time |
| Payable pursuant to tax receivable agreementaffiliates |
PayableTaxReceivableAgreementNoncurrent
|
$25.92M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$117.75M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$129.50M | USD | Point-in-time |
| Subordinated debtaffiliate |
SubordinatedLongTermDebt
|
$10.00M | USD | Point-in-time |
| Subordinated debtaffiliate |
SubordinatedLongTermDebt
|
- | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable |
LongTermNotesPayable
|
$7.05M | USD | Point-in-time |
| Contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
- | USD | Point-in-time |
| Contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$626.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$212.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$172.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$303.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$307.69M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$41.17M | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$90.76M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$39.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.77M | USD | Point-in-time |
| Accumulated other comprehensive (loss)/income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-11.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss)/income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.00K | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$4.71M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.37M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$11.40M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$1.31M | USD | Point-in-time |
| Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 |
TreasuryStockCommonValue
|
$2.01M | USD | Point-in-time |
| Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 |
TreasuryStockCommonValue
|
$2.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.68M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$45.81M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$44.24M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$57.54M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$72.01M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$101.56M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$24.71M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$44.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$116.25M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.39M | USD | Point-in-time |
| Total Liabilities, Series A Preferred Stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$503.74M | USD | Point-in-time |
| Total Liabilities, Series A Preferred Stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$488.74M | USD | Point-in-time |
| Total Liabilities, Series A Preferred Stock and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$367.75M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Retail revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.00B | USD | Annual |
| Retail revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$547.28M | USD | Annual |
| Retail revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$798.77M | USD | Annual |
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$-717.00K | USD | Annual |
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$-586.00K | USD | Annual |
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$4.51M | USD | Annual |
| Total revenues |
Revenues
|
$798.05M | USD | Annual |
| Total revenues |
Revenues
|
$1.01B | USD | Annual |
| Total revenues |
Revenues
|
$546.70M | USD | Annual |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$845.49M | USD | Annual |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$344.94M | USD | Annual |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$552.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$111.43M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$101.13M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$42.34M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$52.66M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.79M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.01B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$695.63M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$462.70M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$84.00M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$102.42M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-3.65M | USD | Annual |
| Interest expense |
InterestExpense
|
$11.13M | USD | Annual |
| Interest expense |
InterestExpense
|
$8.86M | USD | Annual |
| Interest expense |
InterestExpense
|
$9.41M | USD | Annual |
| Change in tax receivable agreement liability |
ChangeinTaxReceivableAgreementLiability
|
$22.27M | USD | Annual |
| Change in tax receivable agreement liability |
ChangeinTaxReceivableAgreementLiability
|
- | USD | Annual |
| Change in tax receivable agreement liability |
ChangeinTaxReceivableAgreementLiability
|
- | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$749.00K | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$957.00K | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$256.00K | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$11.39M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.90M | USD | Annual |
| Total other expenses |
NonoperatingIncomeExpense
|
$-8.66M | USD | Annual |
| (Loss) income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$113.81M | USD | Annual |
| (Loss) income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.31M | USD | Annual |
| (Loss) income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$76.10M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$38.77M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.08M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$10.43M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-14.39M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$65.67M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$75.04M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$55.80M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$51.23M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-13.21M | USD | Annual |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$14.44M | USD | Annual |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$-1.19M | USD | Annual |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$19.25M | USD | Annual |
| Less: Dividend on Series A preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Less: Dividend on Series A preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$8.11M | USD | Annual |
| Less: Dividend on Series A preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$3.04M | USD | Annual |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.29M | USD | Annual |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$16.21M | USD | Annual |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$14.44M | USD | Annual |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$31.00K | USD | Annual |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$41.00K | USD | Annual |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-59.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$31.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-59.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$41.00K | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$74.98M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$65.71M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-14.36M | USD | Annual |
| Less: Comprehensive (loss) income attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$55.76M | USD | Annual |
| Less: Comprehensive (loss) income attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$51.26M | USD | Annual |
| Less: Comprehensive (loss) income attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-13.19M | USD | Annual |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$14.46M | USD | Annual |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$19.22M | USD | Annual |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$-1.17M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.69 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.11 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.21 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.40M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.14M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.39M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.39M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12.69M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.35M | shares | Annual |
Cash Flow Statement
181 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-14.39M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$65.67M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$75.04M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$51.44M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$48.53M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$42.67M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$2.33M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-29.82M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-3.38M | USD | Annual |
| Change in TRA liability |
ChangeinTaxReceivableAgreementLiability
|
$22.27M | USD | Annual |
| Change in TRA liability |
ChangeinTaxReceivableAgreementLiability
|
- | USD | Annual |
| Change in TRA liability |
ChangeinTaxReceivableAgreementLiability
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$5.88M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$5.06M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$5.24M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationAndWriteDownOfFinancingCosts
|
$1.03M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationAndWriteDownOfFinancingCosts
|
$1.29M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationAndWriteDownOfFinancingCosts
|
$668.00K | USD | Annual |
| Change in fair value of Earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.72M | USD | Annual |
| Change in fair value of Earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-140.00K | USD | Annual |
| Change in fair value of Earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-7.90M | USD | Annual |
| Accretion on fair value of Earnout liabilities |
AccretionExpenseForFairValueOfEarnout
|
$4.11M | USD | Annual |
| Accretion on fair value of Earnout liabilities |
AccretionExpenseForFairValueOfEarnout
|
- | USD | Annual |
| Accretion on fair value of Earnout liabilities |
AccretionExpenseForFairValueOfEarnout
|
$5.06M | USD | Annual |
| Excess tax benefit related to restricted stock vesting |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$-179.00K | USD | Annual |
| Excess tax benefit related to restricted stock vesting |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
- | USD | Annual |
| Excess tax benefit related to restricted stock vesting |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$101.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$10.13M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.26M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.55M | USD | Annual |
| Loss (gain) on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$22.41M | USD | Annual |
| Loss (gain) on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$5.01M | USD | Annual |
| Loss (gain) on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-18.17M | USD | Annual |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$24.43M | USD | Annual |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$19.60M | USD | Annual |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$-11.04M | USD | Annual |
| Accretion of discount to convertible subordinated notes to affiliate |
AccretionExpense
|
$1.00M | USD | Annual |
| Accretion of discount to convertible subordinated notes to affiliate |
AccretionExpense
|
$150.00K | USD | Annual |
| Accretion of discount to convertible subordinated notes to affiliate |
AccretionExpense
|
- | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$1.78M | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
- | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$843.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-882.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-715.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-5.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$32.36M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.69M | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.09M | USD | Annual |
| Decrease (increase) in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$1.46M | USD | Annual |
| Decrease (increase) in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$118.00K | USD | Annual |
| Decrease (increase) in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-859.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$718.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-542.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-674.00K | USD | Annual |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAdvertisingCosts
|
$13.67M | USD | Annual |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAdvertisingCosts
|
$25.87M | USD | Annual |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAdvertisingCosts
|
$21.91M | USD | Annual |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.92M | USD | Annual |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.03M | USD | Annual |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-71.00K | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$465.00K | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.32M | USD | Annual |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$335.00K | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$10.30M | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$14.83M | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$14.83M | USD | Annual |
| (Decrease) increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$458.00K | USD | Annual |
| (Decrease) increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-2.16M | USD | Annual |
| (Decrease) increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$51.00K | USD | Annual |
| (Decrease) increase in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-3.05M | USD | Annual |
| (Decrease) increase in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-1.21M | USD | Annual |
| (Decrease) increase in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$2.36M | USD | Annual |
| Increase (decrease) in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.49M | USD | Annual |
| Increase (decrease) in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$41.00K | USD | Annual |
| Increase (decrease) in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$46.00K | USD | Annual |
| Decrease in intangible assetscustomer acquisitions |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$86.00K | USD | Annual |
| Decrease in intangible assetscustomer acquisitions |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Decrease in intangible assetscustomer acquisitions |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$62.13M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$66.95M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$59.76M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.26M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.43M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.13M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.85M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.55M | USD | Annual |
| Contribution to equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Contribution to equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
$1.10M | USD | Annual |
| Contribution to equity method investment |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-77.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.98M | USD | Annual |
| Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$40.24M | USD | Annual |
| Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$48.49M | USD | Annual |
| Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$39.00M | USD | Point-in-time |
| Payment to affiliates for acquisition of customer book |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Payment to affiliates for acquisition of customer book |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Payment to affiliates for acquisition of customer book |
PaymentsToAcquireProductiveAssets
|
$7.13M | USD | Annual |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$206.40M | USD | Annual |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$79.05M | USD | Annual |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$417.30M | USD | Annual |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$403.05M | USD | Annual |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$66.65M | USD | Annual |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$152.94M | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.61M | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$2.01M | USD | Annual |
| Earnout Payments |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$18.42M | USD | Annual |
| Payments on the Verde promissory note |
RepaymentsOfNotesPayable
|
$13.42M | USD | Annual |
| Payments on the Verde promissory note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on the Verde promissory note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.09M | USD | Annual |
| Restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.90M | USD | Annual |
| Restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.18M | USD | Annual |
| Proceeds from issuance of Class B common stock |
ProceedsFromIssuanceOfCommonStock
|
$13.99M | USD | Annual |
| Proceeds from issuance of Class B common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of Class B common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$941.00K | USD | Annual |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$244.00K | USD | Annual |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$1.13M | USD | Annual |
| Excess tax benefit related to restricted stock vesting |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$185.00K | USD | Annual |
| Payment of Tax Receivable Agreement Liability |
TaxReceivableAgreementPayment
|
- | USD | Annual |
| Payment of Tax Receivable Agreement Liability |
TaxReceivableAgreementPayment
|
- | USD | Annual |
| Payment of Tax Receivable Agreement Liability |
TaxReceivableAgreementPayment
|
$6.22M | USD | Annual |
| Payment of dividends to Class A common shareholders |
PaymentsOfOrdinaryDividends
|
$8.37M | USD | Annual |
| Payment of dividends to Class A common shareholders |
PaymentsOfOrdinaryDividends
|
$9.78M | USD | Annual |
| Payment of dividends to Class A common shareholders |
PaymentsOfOrdinaryDividends
|
$9.52M | USD | Annual |
| Payment of distributions to non-controlling unitholders |
PaymentsOfCapitalDistribution
|
$33.80M | USD | Annual |
| Payment of distributions to non-controlling unitholders |
PaymentsOfCapitalDistribution
|
$35.48M | USD | Annual |
| Payment of distributions to non-controlling unitholders |
PaymentsOfCapitalDistribution
|
$34.93M | USD | Annual |
| Payment of dividends to Preferred Stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.11M | USD | Annual |
| Payment of dividends to Preferred Stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$7.01M | USD | Annual |
| Payment of dividends to Preferred Stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Purchase of Treasury Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchase of Treasury Stock |
PaymentsForRepurchaseOfCommonStock
|
$2.01M | USD | Annual |
| Purchase of Treasury Stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.98M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-20.56M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.89M | USD | Annual |
| Increase in Cash and cash equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.22M | USD | Annual |
| Increase in Cash and cash equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.49M | USD | Annual |
| Increase in Cash and cash equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.46M | USD | Annual |
| Cash and cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.96M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.47M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.42M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.64M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.96M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.47M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.42M | USD | Point-in-time |
| Cash and cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.64M | USD | Point-in-time |
| Issuance of Class B common stock to affiliates for Major Energy Companies acquisition |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
- | USD | Point-in-time |
| Issuance of Class B common stock to affiliates for Major Energy Companies acquisition |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
- | USD | Point-in-time |
| Issuance of Class B common stock to affiliates for Major Energy Companies acquisition |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
$40.00M | USD | Point-in-time |
| Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
- | USD | Annual |
| Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
$18.94M | USD | Annual |
| Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
- | USD | Annual |
| Assumption of legal liability in connection with the Major Energy Companies acquisition |
LiabilitiesAssumed1
|
- | USD | Annual |
| Assumption of legal liability in connection with the Major Energy Companies acquisition |
LiabilitiesAssumed1
|
$5.00M | USD | Annual |
| Assumption of legal liability in connection with the Major Energy Companies acquisition |
LiabilitiesAssumed1
|
- | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
- | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
- | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
$3.87M | USD | Annual |
| Net contribution by NG&E in excess of cash |
ContributionofAcquisitioninExcessofCash
|
- | USD | Annual |
| Net contribution by NG&E in excess of cash |
ContributionofAcquisitioninExcessofCash
|
$274.00K | USD | Annual |
| Net contribution by NG&E in excess of cash |
ContributionofAcquisitioninExcessofCash
|
- | USD | Annual |
| Tax benefit from tax receivable agreement |
IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate
|
$-1.51M | USD | Annual |
| Tax benefit from tax receivable agreement |
IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate
|
$-1.80M | USD | Annual |
| Tax benefit from tax receivable agreement |
IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate
|
$31.49M | USD | Annual |
| Liability due to tax receivable agreement |
IncreaseDecreasePayableForTaxReceivableWithAffiliate
|
$4.67M | USD | Annual |
| Liability due to tax receivable agreement |
IncreaseDecreasePayableForTaxReceivableWithAffiliate
|
$-26.72M | USD | Annual |
| Liability due to tax receivable agreement |
IncreaseDecreasePayableForTaxReceivableWithAffiliate
|
$1.64M | USD | Annual |
| Property and equipment purchase accrual |
CapitalExpendituresIncurredButNotYetPaid
|
$32.00K | USD | Annual |
| Property and equipment purchase accrual |
CapitalExpendituresIncurredButNotYetPaid
|
$-91.00K | USD | Annual |
| Property and equipment purchase accrual |
CapitalExpendituresIncurredButNotYetPaid
|
$123.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$7.88M | USD | Annual |
| Interest |
InterestPaidNet
|
$2.28M | USD | Annual |
| Interest |
InterestPaidNet
|
$5.71M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$8.56M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$11.21M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$7.33M | USD | Annual |
Stockholders Equity
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$116.25M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.39M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.70M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.75M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.27M | USD | Annual |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.05M | USD | Annual |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.06M | USD | Annual |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-1.01M | USD | Annual |
| Excess tax benefit related to restricted stock vesting |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$186.00K | USD | Annual |
| Consolidated net income |
ProfitLoss
|
$-14.39M | USD | Annual |
| Consolidated net income |
ProfitLoss
|
$65.67M | USD | Annual |
| Consolidated net income |
ProfitLoss
|
$75.04M | USD | Annual |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$31.00K | USD | Annual |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$41.00K | USD | Annual |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-59.00K | USD | Annual |
| Beneficial conversion feature |
NoncontrollingInterestIncreaseFromBeneficialConversionFeature
|
$176.00K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$243.00K | USD | Annual |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$34.93M | USD | Annual |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$35.48M | USD | Annual |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$33.80M | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
- | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
- | USD | Annual |
| Net contribution of the Major Energy Companies |
CombinationofEntitiesunderCommonControlEquityContribution
|
$3.87M | USD | Annual |
| Net contribution by NG&E |
ContributionofAcquisitioninExcessofCash
|
- | USD | Annual |
| Net contribution by NG&E |
ContributionofAcquisitioninExcessofCash
|
$274.00K | USD | Annual |
| Net contribution by NG&E |
ContributionofAcquisitioninExcessofCash
|
- | USD | Annual |
| Dividends paid to Class A common stockholders |
DividendsCommonStockCash
|
$8.37M | USD | Annual |
| Dividends paid to Class A common stockholders |
DividendsCommonStockCash
|
$9.78M | USD | Annual |
| Dividends paid to Class A common stockholders |
DividendsCommonStockCash
|
$9.52M | USD | Annual |
| Proceeds from disgorgement of stockholder short-swing profits |
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
|
$708.00K | USD | Annual |
| Proceeds from disgorgement of stockholder short-swing profits |
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
|
$1.60M | USD | Annual |
| Tax impact from tax receivable agreement upon exchange of units of Spark HoldCo, LLC to shares of Class A Common Stock |
AdjustmentstoAdditionalPaidinCapitalTaxBenefitOnPayableDueToAffiliateOnTaxReceivable
|
$4.77M | USD | Annual |
| Conversion/Exchange of convertible securities to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion/Exchange of convertible securities to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion/Exchange of convertible securities to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$7.62M | USD | Annual |
| Dividends to Preferred Stock |
DividendsPreferredStockCash
|
$3.04M | USD | Annual |
| Dividends to Preferred Stock |
DividendsPreferredStockCash
|
$8.11M | USD | Annual |
| Tax receivable agreement liability true-up |
AdjustmentstoAdditionalPaidinCapitalLiabilityDueToAffiliateOnTaxReceivable
|
$2.87M | USD | Annual |
| Issuance of Class B Common Stock |
StockIssuedDuringPeriodValueNewIssues
|
$53.99M | USD | Annual |
| Treasury Stock |
StockRepurchasedDuringPeriodValue
|
$2.01M | USD | Annual |
| Acquisition of Customers from Affiliate |
MinorityInterestDecreaseFromRedemptions
|
$7.13M | USD | Annual |
| Remeasurement of deferred tax assets |
StockholdersEquityRemeasurementOfDeferredTaxAssets
|
$-5.55M | USD | Annual |
| Remeasurement of deferred tax assets |
StockholdersEquityRemeasurementOfDeferredTaxAssets
|
$6.51M | USD | Annual |
| Remeasurement of deferred tax assets |
StockholdersEquityRemeasurementOfDeferredTaxAssets
|
$1.37M | USD | Annual |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | Annual |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | Annual |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | Annual |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$116.25M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$31.39M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$-717.00K | USD | Annual |
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$-586.00K | USD | Annual |
| Net asset optimization revenues (expense) |
NetAssetOptimizationRevenuesExpenses
|
$4.51M | USD | Annual |
| Retail cost of revenues - affiliates |
CostOfGoodsAndServicesSold
|
$845.49M | USD | Annual |
| Retail cost of revenues - affiliates |
CostOfGoodsAndServicesSold
|
$344.94M | USD | Annual |
| Retail cost of revenues - affiliates |
CostOfGoodsAndServicesSold
|
$552.17M | USD | Annual |
| General and administrative expense - affiliates |
GeneralAndAdministrativeExpense
|
$111.43M | USD | Annual |
| General and administrative expense - affiliates |
GeneralAndAdministrativeExpense
|
$84.96M | USD | Annual |
| General and administrative expense - affiliates |
GeneralAndAdministrativeExpense
|
$101.13M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.