◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

VIA RENEWABLES, INC. CIK: 1606268 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001606268-19-000008
Period End Date 20181231
Filing Date 20190304
Fiscal Year 2018
Fiscal Period FY
XBRL Instance spke-20181231.xml
Balance Sheet 126 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $3.35M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $4.02M USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $41.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $29.42M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.71M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 1.70M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $8.64M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively AccountsReceivableNetCurrent $150.87M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,353 and $4,023 as of December 31, 2018 and 2017, respectively AccountsReceivableNetCurrent $158.81M USD Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.71M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 1.70M shares Point-in-time
Accounts receivableaffiliates DueFromRelatedPartiesCurrent $3.66M USD Point-in-time
Accounts receivableaffiliates DueFromRelatedPartiesCurrent $2.56M USD Point-in-time
Inventory InventoryNet $3.88M USD Point-in-time
Inventory InventoryNet $4.47M USD Point-in-time
Fair value of derivative assets DerivativeInstrumentsAndHedges $31.19M USD Point-in-time
Fair value of derivative assets DerivativeInstrumentsAndHedges $7.29M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $22.12M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $14.43M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $16.63M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $18.65M USD Point-in-time
Deposits DepositsAssetsCurrent $9.23M USD Point-in-time
Deposits DepositsAssetsCurrent $7.70M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $12.84M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $25.72M USD Point-in-time
Other current assets OtherAssetsCurrent $7.87M USD Point-in-time
Other current assets OtherAssetsCurrent $11.75M USD Point-in-time
Total current assets AssetsCurrent $291.98M USD Point-in-time
Total current assets AssetsCurrent $296.74M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $8.28M USD Point-in-time
Fair value of derivative assets DerivativeAssetsNoncurrent $3.28M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 99,446.00 shares Point-in-time
Fair value of derivative assets DerivativeAssetsNoncurrent $3.31M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 99,446.00 shares Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $6.95M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $3.89M USD Point-in-time
Customer relationships, net IntangibleAssetsNoncurrent $26.43M USD Point-in-time
Customer relationships, net IntangibleAssetsNoncurrent $34.84M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $27.32M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $21.98M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $46.63M USD Point-in-time
Goodwill Goodwill $79.15M USD Point-in-time
Goodwill Goodwill $120.15M USD Point-in-time
Goodwill Goodwill $18.38M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Other assets OtherAssetsNoncurrent $11.13M USD Point-in-time
Other assets OtherAssetsNoncurrent $11.50M USD Point-in-time
Total Assets Assets $503.74M USD Point-in-time
Total Assets Assets $488.74M USD Point-in-time
Total Assets Assets $367.75M USD Point-in-time
Accounts payable AccountsPayableCurrent $69.63M USD Point-in-time
Accounts payable AccountsPayableCurrent $77.51M USD Point-in-time
Accounts payableaffiliates DueToAffiliateCurrent $4.62M USD Point-in-time
Accounts payableaffiliates DueToAffiliateCurrent $2.46M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $10.00M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $10.20M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $42.80M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $23.48M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $1.64M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $6.48M USD Point-in-time
Current portion of Senior Credit Facility LinesOfCreditCurrent - USD Point-in-time
Current portion of Senior Credit Facility LinesOfCreditCurrent $7.50M USD Point-in-time
Current payable pursuant to tax receivable agreementaffiliates TaxesPayableCurrentRelatedParties $5.94M USD Point-in-time
Current payable pursuant to tax receivable agreementaffiliates TaxesPayableCurrentRelatedParties $1.66M USD Point-in-time
Current contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityCurrent $4.02M USD Point-in-time
Current contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityCurrent $1.33M USD Point-in-time
Current portion of note payable NotesPayableCurrent $13.44M USD Point-in-time
Current portion of note payable NotesPayableCurrent $6.94M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $647.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $2.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $141.95M USD Point-in-time
Total current liabilities LiabilitiesCurrent $151.03M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $106.00K USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $492.00K USD Point-in-time
Payable pursuant to tax receivable agreementaffiliates PayableTaxReceivableAgreementNoncurrent $26.36M USD Point-in-time
Payable pursuant to tax receivable agreementaffiliates PayableTaxReceivableAgreementNoncurrent $25.92M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $117.75M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $129.50M USD Point-in-time
Subordinated debtaffiliate SubordinatedLongTermDebt $10.00M USD Point-in-time
Subordinated debtaffiliate SubordinatedLongTermDebt - USD Point-in-time
Note payable LongTermNotesPayable - USD Point-in-time
Note payable LongTermNotesPayable $7.05M USD Point-in-time
Contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityNoncurrent - USD Point-in-time
Contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityNoncurrent $626.00K USD Point-in-time
Other long-term liabilities OtherLongTermDebtNoncurrent $212.00K USD Point-in-time
Other long-term liabilities OtherLongTermDebtNoncurrent $172.00K USD Point-in-time
Total liabilities Liabilities $303.47M USD Point-in-time
Total liabilities Liabilities $307.69M USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $41.17M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests - USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 shares issued and outstanding at December 31, 2018 and 1,704,339 shares issued and outstanding at December 31, 2017 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $90.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $47.81M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $46.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $39.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.77M USD Point-in-time
Accumulated other comprehensive (loss)/income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-11.00K USD Point-in-time
Accumulated other comprehensive (loss)/income AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.00K USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $4.71M USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $-1.37M USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $11.40M USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $1.31M USD Point-in-time
Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 TreasuryStockCommonValue $2.01M USD Point-in-time
Treasury stock, at cost, 99,446 shares at December 31, 2018 and December 31, 2017 TreasuryStockCommonValue $2.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $6.68M USD Point-in-time
Total stockholders' equity StockholdersEquity $45.81M USD Point-in-time
Total stockholders' equity StockholdersEquity $44.24M USD Point-in-time
Total stockholders' equity StockholdersEquity $57.54M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $72.01M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $101.56M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $24.71M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $44.49M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $116.25M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $31.39M USD Point-in-time
Total Liabilities, Series A Preferred Stock and stockholders' equity LiabilitiesAndStockholdersEquity $503.74M USD Point-in-time
Total Liabilities, Series A Preferred Stock and stockholders' equity LiabilitiesAndStockholdersEquity $488.74M USD Point-in-time
Total Liabilities, Series A Preferred Stock and stockholders' equity LiabilitiesAndStockholdersEquity $367.75M USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Retail revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.00B USD Annual
Retail revenues RevenueFromContractWithCustomerExcludingAssessedTax $547.28M USD Annual
Retail revenues RevenueFromContractWithCustomerExcludingAssessedTax $798.77M USD Annual
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $-717.00K USD Annual
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $-586.00K USD Annual
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $4.51M USD Annual
Total revenues Revenues $798.05M USD Annual
Total revenues Revenues $1.01B USD Annual
Total revenues Revenues $546.70M USD Annual
Retail cost of revenues CostOfGoodsAndServicesSold $845.49M USD Annual
Retail cost of revenues CostOfGoodsAndServicesSold $344.94M USD Annual
Retail cost of revenues CostOfGoodsAndServicesSold $552.17M USD Annual
General and administrative GeneralAndAdministrativeExpense $111.43M USD Annual
General and administrative GeneralAndAdministrativeExpense $84.96M USD Annual
General and administrative GeneralAndAdministrativeExpense $101.13M USD Annual
Depreciation and amortization DepreciationAndAmortization $42.34M USD Annual
Depreciation and amortization DepreciationAndAmortization $52.66M USD Annual
Depreciation and amortization DepreciationAndAmortization $32.79M USD Annual
Total operating expenses OperatingExpenses $1.01B USD Annual
Total operating expenses OperatingExpenses $695.63M USD Annual
Total operating expenses OperatingExpenses $462.70M USD Annual
Operating (loss) income OperatingIncomeLoss $84.00M USD Annual
Operating (loss) income OperatingIncomeLoss $102.42M USD Annual
Operating (loss) income OperatingIncomeLoss $-3.65M USD Annual
Interest expense InterestExpense $11.13M USD Annual
Interest expense InterestExpense $8.86M USD Annual
Interest expense InterestExpense $9.41M USD Annual
Change in tax receivable agreement liability ChangeinTaxReceivableAgreementLiability $22.27M USD Annual
Change in tax receivable agreement liability ChangeinTaxReceivableAgreementLiability - USD Annual
Change in tax receivable agreement liability ChangeinTaxReceivableAgreementLiability - USD Annual
Interest and other income InterestAndOtherIncome $749.00K USD Annual
Interest and other income InterestAndOtherIncome $957.00K USD Annual
Interest and other income InterestAndOtherIncome $256.00K USD Annual
Total other expenses NonoperatingIncomeExpense $11.39M USD Annual
Total other expenses NonoperatingIncomeExpense $-7.90M USD Annual
Total other expenses NonoperatingIncomeExpense $-8.66M USD Annual
(Loss) income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $113.81M USD Annual
(Loss) income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-12.31M USD Annual
(Loss) income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $76.10M USD Annual
Income tax expense IncomeTaxExpenseBenefit $38.77M USD Annual
Income tax expense IncomeTaxExpenseBenefit $2.08M USD Annual
Income tax expense IncomeTaxExpenseBenefit $10.43M USD Annual
Net (loss) income ProfitLoss $-14.39M USD Annual
Net (loss) income ProfitLoss $65.67M USD Annual
Net (loss) income ProfitLoss $75.04M USD Annual
Less: Net (loss) income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $55.80M USD Annual
Less: Net (loss) income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $51.23M USD Annual
Less: Net (loss) income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-13.21M USD Annual
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $14.44M USD Annual
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $-1.19M USD Annual
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $19.25M USD Annual
Less: Dividend on Series A preferred stock PreferredStockDividendsIncomeStatementImpact - USD Annual
Less: Dividend on Series A preferred stock PreferredStockDividendsIncomeStatementImpact $8.11M USD Annual
Less: Dividend on Series A preferred stock PreferredStockDividendsIncomeStatementImpact $3.04M USD Annual
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $-9.29M USD Annual
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $16.21M USD Annual
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $14.44M USD Annual
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $31.00K USD Annual
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $41.00K USD Annual
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-59.00K USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $31.00K USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-59.00K USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $41.00K USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $74.98M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $65.71M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-14.36M USD Annual
Less: Comprehensive (loss) income attributable to non-controlling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $55.76M USD Annual
Less: Comprehensive (loss) income attributable to non-controlling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $51.26M USD Annual
Less: Comprehensive (loss) income attributable to non-controlling interest OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-13.19M USD Annual
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $14.46M USD Annual
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $19.22M USD Annual
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $-1.17M USD Annual
Basic (in dollars per share) EarningsPerShareBasic $-0.69 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.23 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $1.27 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $-0.69 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.11 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $1.21 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 11.40M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.14M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.39M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.39M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.69M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.35M shares Annual
Cash Flow Statement 181 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-14.39M USD Annual
Net (loss) income ProfitLoss $65.67M USD Annual
Net (loss) income ProfitLoss $75.04M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $51.44M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $48.53M USD Annual
Depreciation and amortization expense DepreciationDepletionAndAmortization $42.67M USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $2.33M USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-29.82M USD Annual
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-3.38M USD Annual
Change in TRA liability ChangeinTaxReceivableAgreementLiability $22.27M USD Annual
Change in TRA liability ChangeinTaxReceivableAgreementLiability - USD Annual
Change in TRA liability ChangeinTaxReceivableAgreementLiability - USD Annual
Stock based compensation ShareBasedCompensation $5.88M USD Annual
Stock based compensation ShareBasedCompensation $5.06M USD Annual
Stock based compensation ShareBasedCompensation $5.24M USD Annual
Amortization of deferred financing costs AmortizationAndWriteDownOfFinancingCosts $1.03M USD Annual
Amortization of deferred financing costs AmortizationAndWriteDownOfFinancingCosts $1.29M USD Annual
Amortization of deferred financing costs AmortizationAndWriteDownOfFinancingCosts $668.00K USD Annual
Change in fair value of Earnout liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.72M USD Annual
Change in fair value of Earnout liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-140.00K USD Annual
Change in fair value of Earnout liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-7.90M USD Annual
Accretion on fair value of Earnout liabilities AccretionExpenseForFairValueOfEarnout $4.11M USD Annual
Accretion on fair value of Earnout liabilities AccretionExpenseForFairValueOfEarnout - USD Annual
Accretion on fair value of Earnout liabilities AccretionExpenseForFairValueOfEarnout $5.06M USD Annual
Excess tax benefit related to restricted stock vesting ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $-179.00K USD Annual
Excess tax benefit related to restricted stock vesting ExcessTaxBenefitFromShareBasedCompensationOperatingActivities - USD Annual
Excess tax benefit related to restricted stock vesting ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $101.00K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $10.13M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $1.26M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $6.55M USD Annual
Loss (gain) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $22.41M USD Annual
Loss (gain) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $5.01M USD Annual
Loss (gain) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-18.17M USD Annual
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $24.43M USD Annual
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $19.60M USD Annual
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $-11.04M USD Annual
Accretion of discount to convertible subordinated notes to affiliate AccretionExpense $1.00M USD Annual
Accretion of discount to convertible subordinated notes to affiliate AccretionExpense $150.00K USD Annual
Accretion of discount to convertible subordinated notes to affiliate AccretionExpense - USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityOperatingActivities $1.78M USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityOperatingActivities - USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityOperatingActivities $843.00K USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-882.00K USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-715.00K USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-5.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $32.36M USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-2.69M USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $12.09M USD Annual
Decrease (increase) in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $1.46M USD Annual
Decrease (increase) in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $118.00K USD Annual
Decrease (increase) in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-859.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $718.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-542.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-674.00K USD Annual
Increase in customer acquisition costs IncreaseDecreaseinDeferredAdvertisingCosts $13.67M USD Annual
Increase in customer acquisition costs IncreaseDecreaseinDeferredAdvertisingCosts $25.87M USD Annual
Increase in customer acquisition costs IncreaseDecreaseinDeferredAdvertisingCosts $21.91M USD Annual
(Increase) decrease in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.92M USD Annual
(Increase) decrease in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $14.03M USD Annual
(Increase) decrease in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-71.00K USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $465.00K USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-1.32M USD Annual
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $335.00K USD Annual
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $10.30M USD Annual
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $14.83M USD Annual
Increase in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $14.83M USD Annual
(Decrease) increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $458.00K USD Annual
(Decrease) increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $-2.16M USD Annual
(Decrease) increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $51.00K USD Annual
(Decrease) increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-3.05M USD Annual
(Decrease) increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-1.21M USD Annual
(Decrease) increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $2.36M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-1.49M USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $41.00K USD Annual
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $46.00K USD Annual
Decrease in intangible assetscustomer acquisitions IncreaseDecreaseInIntangibleAssetsCurrent $86.00K USD Annual
Decrease in intangible assetscustomer acquisitions IncreaseDecreaseInIntangibleAssetsCurrent - USD Annual
Decrease in intangible assetscustomer acquisitions IncreaseDecreaseInIntangibleAssetsCurrent - USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $62.13M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $66.95M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $59.76M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.70M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.26M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.43M USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $30.13M USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $75.85M USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $17.55M USD Annual
Contribution to equity method investment PaymentsToAcquireEquityMethodInvestments - USD Annual
Contribution to equity method investment PaymentsToAcquireEquityMethodInvestments $1.10M USD Annual
Contribution to equity method investment PaymentsToAcquireEquityMethodInvestments - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-33.49M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-77.56M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.98M USD Annual
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $40.24M USD Annual
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $48.49M USD Annual
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $39.00M USD Point-in-time
Payment to affiliates for acquisition of customer book PaymentsToAcquireProductiveAssets - USD Annual
Payment to affiliates for acquisition of customer book PaymentsToAcquireProductiveAssets - USD Annual
Payment to affiliates for acquisition of customer book PaymentsToAcquireProductiveAssets $7.13M USD Annual
Borrowings on notes payable ProceedsFromNotesPayable $206.40M USD Annual
Borrowings on notes payable ProceedsFromNotesPayable $79.05M USD Annual
Borrowings on notes payable ProceedsFromNotesPayable $417.30M USD Annual
Payments on notes payable RepaymentsOfLinesOfCredit $403.05M USD Annual
Payments on notes payable RepaymentsOfLinesOfCredit $66.65M USD Annual
Payments on notes payable RepaymentsOfLinesOfCredit $152.94M USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityFinancingActivities $1.61M USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityFinancingActivities $2.01M USD Annual
Earnout Payments PaymentForContingentConsiderationLiabilityFinancingActivities $18.42M USD Annual
Payments on the Verde promissory note RepaymentsOfNotesPayable $13.42M USD Annual
Payments on the Verde promissory note RepaymentsOfNotesPayable - USD Annual
Payments on the Verde promissory note RepaymentsOfNotesPayable - USD Annual
Restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.09M USD Annual
Restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.90M USD Annual
Restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.18M USD Annual
Proceeds from issuance of Class B common stock ProceedsFromIssuanceOfCommonStock $13.99M USD Annual
Proceeds from issuance of Class B common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of Class B common stock ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $941.00K USD Annual
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $244.00K USD Annual
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $1.13M USD Annual
Excess tax benefit related to restricted stock vesting ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $185.00K USD Annual
Payment of Tax Receivable Agreement Liability TaxReceivableAgreementPayment - USD Annual
Payment of Tax Receivable Agreement Liability TaxReceivableAgreementPayment - USD Annual
Payment of Tax Receivable Agreement Liability TaxReceivableAgreementPayment $6.22M USD Annual
Payment of dividends to Class A common shareholders PaymentsOfOrdinaryDividends $8.37M USD Annual
Payment of dividends to Class A common shareholders PaymentsOfOrdinaryDividends $9.78M USD Annual
Payment of dividends to Class A common shareholders PaymentsOfOrdinaryDividends $9.52M USD Annual
Payment of distributions to non-controlling unitholders PaymentsOfCapitalDistribution $33.80M USD Annual
Payment of distributions to non-controlling unitholders PaymentsOfCapitalDistribution $35.48M USD Annual
Payment of distributions to non-controlling unitholders PaymentsOfCapitalDistribution $34.93M USD Annual
Payment of dividends to Preferred Stock PaymentsOfDividendsPreferredStockAndPreferenceStock $2.11M USD Annual
Payment of dividends to Preferred Stock PaymentsOfDividendsPreferredStockAndPreferenceStock $7.01M USD Annual
Payment of dividends to Preferred Stock PaymentsOfDividendsPreferredStockAndPreferenceStock - USD Annual
Purchase of Treasury Stock PaymentsForRepurchaseOfCommonStock - USD Annual
Purchase of Treasury Stock PaymentsForRepurchaseOfCommonStock $2.01M USD Annual
Purchase of Treasury Stock PaymentsForRepurchaseOfCommonStock - USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-18.98M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-20.56M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $25.89M USD Annual
Increase in Cash and cash equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $20.22M USD Annual
Increase in Cash and cash equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $14.49M USD Annual
Increase in Cash and cash equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $10.46M USD Annual
Cash and cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.96M USD Point-in-time
Cash and cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.47M USD Point-in-time
Cash and cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.42M USD Point-in-time
Cash and cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.64M USD Point-in-time
Cash and cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.96M USD Point-in-time
Cash and cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.47M USD Point-in-time
Cash and cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.42M USD Point-in-time
Cash and cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.64M USD Point-in-time
Issuance of Class B common stock to affiliates for Major Energy Companies acquisition BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned - USD Point-in-time
Issuance of Class B common stock to affiliates for Major Energy Companies acquisition BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned - USD Point-in-time
Issuance of Class B common stock to affiliates for Major Energy Companies acquisition BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned $40.00M USD Point-in-time
Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions BusinessCombinationConsiderationTransferredLiabilitiesIncurred - USD Annual
Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions BusinessCombinationConsiderationTransferredLiabilitiesIncurred $18.94M USD Annual
Contingent considerationearnout obligations incurred in connection with the Provider Companies and Major Energy Companies acquisitions BusinessCombinationConsiderationTransferredLiabilitiesIncurred - USD Annual
Assumption of legal liability in connection with the Major Energy Companies acquisition LiabilitiesAssumed1 - USD Annual
Assumption of legal liability in connection with the Major Energy Companies acquisition LiabilitiesAssumed1 $5.00M USD Annual
Assumption of legal liability in connection with the Major Energy Companies acquisition LiabilitiesAssumed1 - USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution - USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution - USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution $3.87M USD Annual
Net contribution by NG&E in excess of cash ContributionofAcquisitioninExcessofCash - USD Annual
Net contribution by NG&E in excess of cash ContributionofAcquisitioninExcessofCash $274.00K USD Annual
Net contribution by NG&E in excess of cash ContributionofAcquisitioninExcessofCash - USD Annual
Tax benefit from tax receivable agreement IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate $-1.51M USD Annual
Tax benefit from tax receivable agreement IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate $-1.80M USD Annual
Tax benefit from tax receivable agreement IncreaseDecreaseIncomeTaxBenefitTaxReceivableWithAffiliate $31.49M USD Annual
Liability due to tax receivable agreement IncreaseDecreasePayableForTaxReceivableWithAffiliate $4.67M USD Annual
Liability due to tax receivable agreement IncreaseDecreasePayableForTaxReceivableWithAffiliate $-26.72M USD Annual
Liability due to tax receivable agreement IncreaseDecreasePayableForTaxReceivableWithAffiliate $1.64M USD Annual
Property and equipment purchase accrual CapitalExpendituresIncurredButNotYetPaid $32.00K USD Annual
Property and equipment purchase accrual CapitalExpendituresIncurredButNotYetPaid $-91.00K USD Annual
Property and equipment purchase accrual CapitalExpendituresIncurredButNotYetPaid $123.00K USD Annual
Interest InterestPaidNet $7.88M USD Annual
Interest InterestPaidNet $2.28M USD Annual
Interest InterestPaidNet $5.71M USD Annual
Taxes IncomeTaxesPaid $8.56M USD Annual
Taxes IncomeTaxesPaid $11.21M USD Annual
Taxes IncomeTaxesPaid $7.33M USD Annual
Stockholders Equity 53 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $116.25M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $31.39M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.70M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.75M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.27M USD Annual
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.05M USD Annual
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.06M USD Annual
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $-1.01M USD Annual
Excess tax benefit related to restricted stock vesting AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $186.00K USD Annual
Consolidated net income ProfitLoss $-14.39M USD Annual
Consolidated net income ProfitLoss $65.67M USD Annual
Consolidated net income ProfitLoss $75.04M USD Annual
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $31.00K USD Annual
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $41.00K USD Annual
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-59.00K USD Annual
Beneficial conversion feature NoncontrollingInterestIncreaseFromBeneficialConversionFeature $176.00K USD Annual
Beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $243.00K USD Annual
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $34.93M USD Annual
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $35.48M USD Annual
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $33.80M USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution - USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution - USD Annual
Net contribution of the Major Energy Companies CombinationofEntitiesunderCommonControlEquityContribution $3.87M USD Annual
Net contribution by NG&E ContributionofAcquisitioninExcessofCash - USD Annual
Net contribution by NG&E ContributionofAcquisitioninExcessofCash $274.00K USD Annual
Net contribution by NG&E ContributionofAcquisitioninExcessofCash - USD Annual
Dividends paid to Class A common stockholders DividendsCommonStockCash $8.37M USD Annual
Dividends paid to Class A common stockholders DividendsCommonStockCash $9.78M USD Annual
Dividends paid to Class A common stockholders DividendsCommonStockCash $9.52M USD Annual
Proceeds from disgorgement of stockholder short-swing profits AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit $708.00K USD Annual
Proceeds from disgorgement of stockholder short-swing profits AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit $1.60M USD Annual
Tax impact from tax receivable agreement upon exchange of units of Spark HoldCo, LLC to shares of Class A Common Stock AdjustmentstoAdditionalPaidinCapitalTaxBenefitOnPayableDueToAffiliateOnTaxReceivable $4.77M USD Annual
Conversion/Exchange of convertible securities to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion/Exchange of convertible securities to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Conversion/Exchange of convertible securities to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $7.62M USD Annual
Dividends to Preferred Stock DividendsPreferredStockCash $3.04M USD Annual
Dividends to Preferred Stock DividendsPreferredStockCash $8.11M USD Annual
Tax receivable agreement liability true-up AdjustmentstoAdditionalPaidinCapitalLiabilityDueToAffiliateOnTaxReceivable $2.87M USD Annual
Issuance of Class B Common Stock StockIssuedDuringPeriodValueNewIssues $53.99M USD Annual
Treasury Stock StockRepurchasedDuringPeriodValue $2.01M USD Annual
Acquisition of Customers from Affiliate MinorityInterestDecreaseFromRedemptions $7.13M USD Annual
Remeasurement of deferred tax assets StockholdersEquityRemeasurementOfDeferredTaxAssets $-5.55M USD Annual
Remeasurement of deferred tax assets StockholdersEquityRemeasurementOfDeferredTaxAssets $6.51M USD Annual
Remeasurement of deferred tax assets StockholdersEquityRemeasurementOfDeferredTaxAssets $1.37M USD Annual
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD Annual
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD Annual
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD Annual
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $116.25M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $31.39M USD Point-in-time
Comprehensive Income 9 line items
Line Item Tag Value Unit Period
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $-717.00K USD Annual
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $-586.00K USD Annual
Net asset optimization revenues (expense) NetAssetOptimizationRevenuesExpenses $4.51M USD Annual
Retail cost of revenues - affiliates CostOfGoodsAndServicesSold $845.49M USD Annual
Retail cost of revenues - affiliates CostOfGoodsAndServicesSold $344.94M USD Annual
Retail cost of revenues - affiliates CostOfGoodsAndServicesSold $552.17M USD Annual
General and administrative expense - affiliates GeneralAndAdministrativeExpense $111.43M USD Annual
General and administrative expense - affiliates GeneralAndAdministrativeExpense $84.96M USD Annual
General and administrative expense - affiliates GeneralAndAdministrativeExpense $101.13M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...