10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001606268-19-000094 |
| Period End Date | 20190630 |
| Filing Date | 20190808 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | spke-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.35M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.72M | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.58M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.71M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$8.64M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.71M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.70M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,720 at June 30, 2019 and $3,353 at December 31, 2018 |
AccountsReceivableNetCurrent
|
$103.68M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.71M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $3,720 at June 30, 2019 and $3,353 at December 31, 2018 |
AccountsReceivableNetCurrent
|
$150.87M | USD | Point-in-time |
| Accounts receivableaffiliates |
DueFromRelatedPartiesCurrent
|
$3.88M | USD | Point-in-time |
| Accounts receivableaffiliates |
DueFromRelatedPartiesCurrent
|
$2.56M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.02M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeInstrumentsAndHedges
|
$7.29M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeInstrumentsAndHedges
|
$52.00K | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$13.00M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$14.43M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$16.63M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
99,446.00 | shares | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$15.47M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
99,446.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$9.33M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$9.23M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$25.72M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$11.66M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.81M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$291.98M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$202.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.58M | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Fair value of derivative assets |
DerivativeAssetsNoncurrent
|
$3.28M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$4.86M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$3.89M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.43M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$23.81M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$31.85M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$27.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.13M | USD | Point-in-time |
| Total assets |
Assets
|
$488.74M | USD | Point-in-time |
| Total assets |
Assets
|
$397.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$48.98M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.79M | USD | Point-in-time |
| Accounts payableaffiliates |
DueToAffiliateCurrent
|
$2.46M | USD | Point-in-time |
| Accounts payableaffiliates |
DueToAffiliateCurrent
|
$2.48M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$23.16M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$10.85M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$42.80M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$25.38M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$6.48M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$25.85M | USD | Point-in-time |
| Current payable pursuant to tax receivable agreementaffiliates |
TaxesPayableCurrentRelatedParties
|
$11.24M | USD | Point-in-time |
| Current payable pursuant to tax receivable agreementaffiliates |
TaxesPayableCurrentRelatedParties
|
$1.66M | USD | Point-in-time |
| Current contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Current contingent consideration for acquisitions |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Current portion of Note Payable |
NotesPayableCurrent
|
$6.94M | USD | Point-in-time |
| Current portion of Note Payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$647.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$139.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$141.95M | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$106.00K | USD | Point-in-time |
| Fair value of derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$4.58M | USD | Point-in-time |
| Payable pursuant to tax receivable agreementaffiliates |
PayableTaxReceivableAgreementNoncurrent
|
$16.34M | USD | Point-in-time |
| Payable pursuant to tax receivable agreementaffiliates |
PayableTaxReceivableAgreementNoncurrent
|
$25.92M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$129.50M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$94.00M | USD | Point-in-time |
| Subordinated debtaffiliate |
SubordinatedLongTermDebt
|
$10.00M | USD | Point-in-time |
| Subordinated debtaffiliate |
SubordinatedLongTermDebt
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$260.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$212.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$307.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$254.73M | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 issued and 3,702,756 outstanding at June 30, 2019 and 3,707,256 issued and outstanding at December 31, 2018 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$90.76M | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 issued and 3,702,756 outstanding at June 30, 2019 and 3,707,256 issued and outstanding at December 31, 2018 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$90.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$42.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$46.72M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-38.00K | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$-7.05M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$1.31M | USD | Point-in-time |
| Retained (deficit) earnings |
RetainedEarningsAccumulatedDeficit
|
$219.00K | USD | Point-in-time |
| Treasury stock, at cost, 99,446 shares at June 30, 2019 and December 31, 2018 |
TreasuryStockCommonValue
|
$2.01M | USD | Point-in-time |
| Treasury stock, at cost, 99,446 shares at June 30, 2019 and December 31, 2018 |
TreasuryStockCommonValue
|
$2.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$45.81M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$33.58M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$45.24M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$18.12M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$63.33M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$44.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.75M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.70M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.75M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.57M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$488.74M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$397.08M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Retail revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$177.81M | USD | 1 Quarter |
| Retail revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$231.49M | USD | 1 Quarter |
| Retail revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$417.96M | USD | 2 Qtrs |
| Retail revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$515.49M | USD | 2 Qtrs |
| Net asset optimization (expense) revenues |
NetAssetOptimizationRevenuesExpenses
|
$763.00K | USD | 1 Quarter |
| Net asset optimization (expense) revenues |
NetAssetOptimizationRevenuesExpenses
|
$2.50M | USD | 2 Qtrs |
| Net asset optimization (expense) revenues |
NetAssetOptimizationRevenuesExpenses
|
$-56.00K | USD | 1 Quarter |
| Net asset optimization (expense) revenues |
NetAssetOptimizationRevenuesExpenses
|
$3.45M | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$177.75M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$518.94M | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$420.45M | USD | 2 Qtrs |
| Total Revenues |
Revenues
|
$232.25M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$452.55M | USD | 2 Qtrs |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$162.67M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$158.76M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$354.01M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$57.83M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$37.25M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.72M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.78M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.47M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.88M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.86M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.31M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$443.20M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$206.32M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$536.25M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$203.31M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-17.31M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-22.75M | USD | 2 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$-28.57M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$28.94M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.22M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.32M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.56M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.00M | USD | 1 Quarter |
| Interest and other income |
InterestIncomeExpenseNet
|
$494.00K | USD | 1 Quarter |
| Interest and other income |
InterestIncomeExpenseNet
|
$553.00K | USD | 1 Quarter |
| Interest and other income |
InterestIncomeExpenseNet
|
$754.00K | USD | 2 Qtrs |
| Interest and other income |
InterestIncomeExpenseNet
|
$683.00K | USD | 2 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.54M | USD | 2 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-1.76M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-1.50M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-3.81M | USD | 2 Qtrs |
| (Loss) income before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$27.18M | USD | 1 Quarter |
| (Loss) income before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.07M | USD | 1 Quarter |
| (Loss) income before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.12M | USD | 2 Qtrs |
| (Loss) income before income tax (benefit) expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.28M | USD | 2 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-3.54M | USD | 2 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-4.59M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$3.25M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-3.22M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-22.74M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$23.93M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-17.90M | USD | 2 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-25.48M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-18.37M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.58M | USD | 2 Qtrs |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-16.41M | USD | 2 Qtrs |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.14M | USD | 1 Quarter |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$8.79M | USD | 1 Quarter |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$-6.33M | USD | 2 Qtrs |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$-7.12M | USD | 1 Quarter |
| Net (loss) income attributable to Spark Energy, Inc. stockholders |
NetIncomeLoss
|
$-2.32M | USD | 2 Qtrs |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$4.05M | USD | 2 Qtrs |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.03M | USD | 1 Quarter |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$4.05M | USD | 2 Qtrs |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.03M | USD | 1 Quarter |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$6.76M | USD | 1 Quarter |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.37M | USD | 2 Qtrs |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.39M | USD | 2 Qtrs |
| Net (loss) income attributable to stockholders of Class A common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.14M | USD | 1 Quarter |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-63.00K | USD | 1 Quarter |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$25.00K | USD | 1 Quarter |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-98.00K | USD | 2 Qtrs |
| Currency translation (loss) gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.00K | USD | 2 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-98.00K | USD | 2 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$25.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-63.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-58.00K | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-22.84M | USD | 2 Qtrs |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$23.95M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-25.55M | USD | 1 Quarter |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.96M | USD | 2 Qtrs |
| Less: Comprehensive (loss) income attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-18.41M | USD | 1 Quarter |
| Less: Comprehensive (loss) income attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-15.62M | USD | 2 Qtrs |
| Less: Comprehensive (loss) income attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-16.46M | USD | 2 Qtrs |
| Less: Comprehensive (loss) income attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$15.16M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$8.79M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$-2.34M | USD | 2 Qtrs |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$-6.37M | USD | 2 Qtrs |
| Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.14M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.64 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.48 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.73 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.73 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.52 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.73 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.23M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.18M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.25M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.19M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.67M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.99M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.05M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.25M | shares | 1 Quarter |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-22.74M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$23.93M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.90M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-25.48M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$24.64M | USD | 2 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$22.48M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.40M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.53M | USD | 2 Qtrs |
| Change in TRA liability |
ChangeinTaxReceivableAgreementLiability
|
- | USD | 2 Qtrs |
| Change in TRA liability |
ChangeinTaxReceivableAgreementLiability
|
$-79.00K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.69M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$2.43M | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationAndWriteDownOfFinancingCosts
|
$505.00K | USD | 2 Qtrs |
| Amortization of deferred financing costs |
AmortizationAndWriteDownOfFinancingCosts
|
$612.00K | USD | 2 Qtrs |
| Excess tax benefit related to restricted stock vesting |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$101.00K | USD | 2 Qtrs |
| Change in Fair Value of Earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 2 Qtrs |
| Change in Fair Value of Earnout liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-63.00K | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.01M | USD | 2 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$5.72M | USD | 2 Qtrs |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-19.49M | USD | 2 Qtrs |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-55.00M | USD | 2 Qtrs |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$-7.17M | USD | 2 Qtrs |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$19.89M | USD | 2 Qtrs |
| Other |
IncomeLossFromEquityMethodInvestments
|
$399.00K | USD | 2 Qtrs |
| Other |
IncomeLossFromEquityMethodInvestments
|
$554.00K | USD | 2 Qtrs |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-41.17M | USD | 2 Qtrs |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-25.96M | USD | 2 Qtrs |
| Increase in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$1.32M | USD | 2 Qtrs |
| Increase in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$10.00K | USD | 2 Qtrs |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.86M | USD | 2 Qtrs |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-2.69M | USD | 2 Qtrs |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAdvertisingCosts
|
$6.25M | USD | 2 Qtrs |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAdvertisingCosts
|
$9.19M | USD | 2 Qtrs |
| Decrease (increase) in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$59.00K | USD | 2 Qtrs |
| Decrease (increase) in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.54M | USD | 2 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$786.00K | USD | 2 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-97.00K | USD | 2 Qtrs |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$-30.39M | USD | 2 Qtrs |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$-20.14M | USD | 2 Qtrs |
| Increase (decrease) in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$11.00K | USD | 2 Qtrs |
| Increase (decrease) in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$-2.25M | USD | 2 Qtrs |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-792.00K | USD | 2 Qtrs |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-1.54M | USD | 2 Qtrs |
| Increase (decrease) in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$49.00K | USD | 2 Qtrs |
| Increase (decrease) in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-461.00K | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$36.41M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$51.03M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.16M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$460.00K | USD | 2 Qtrs |
| Acquisition of Starion customers |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of Starion customers |
PaymentsToAcquireIntangibleAssets
|
$5.91M | USD | 2 Qtrs |
| Acquisition of HIKO |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.04M | USD | 2 Qtrs |
| Acquisition of HIKO |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Acquisition of Customers from Affiliate |
PaymentsToAcquireBusinessFourNetOfCashAcquired
|
$7.80M | USD | 2 Qtrs |
| Acquisition of Customers from Affiliate |
PaymentsToAcquireBusinessFourNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.37M | USD | 2 Qtrs |
| Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$111.00K | USD | 2 Qtrs |
| Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$48.49M | USD | 2 Qtrs |
| Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$48.90M | USD | Point-in-time |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$118.50M | USD | 2 Qtrs |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$146.80M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$160.05M | USD | 2 Qtrs |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$164.00M | USD | 2 Qtrs |
| Payment of the Major Energy Companies Earnout |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.61M | USD | 2 Qtrs |
| Payment of the Major Energy Companies Earnout |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 2 Qtrs |
| Payments on the Verde promissory note |
RepaymentsOfNotesPayable
|
$2.04M | USD | 2 Qtrs |
| Payments on the Verde promissory note |
RepaymentsOfNotesPayable
|
$6.57M | USD | 2 Qtrs |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$100.00K | USD | 1 Quarter |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$55.00K | USD | 2 Qtrs |
| Proceeds from disgorgement of stockholders short-swing profits |
ProceedsFromDisgorgementOfShortSwingProfits
|
$244.00K | USD | 2 Qtrs |
| Restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.59M | USD | 2 Qtrs |
| Restricted stock vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.35M | USD | 2 Qtrs |
| Payment of Tax Receivable Agreement liability |
TaxReceivableAgreementPayment
|
$6.20M | USD | 3 Qtrs |
| Payment of Tax Receivable Agreement liability |
TaxReceivableAgreementPayment
|
- | USD | 2 Qtrs |
| Payment of Tax Receivable Agreement liability |
TaxReceivableAgreementPayment
|
$3.58M | USD | 2 Qtrs |
| Payment of dividends to Class A common stockholders |
PaymentsOfOrdinaryDividends
|
$5.17M | USD | 2 Qtrs |
| Payment of dividends to Class A common stockholders |
PaymentsOfOrdinaryDividends
|
$4.80M | USD | 2 Qtrs |
| Payment of distributions to non-controlling unitholders |
PaymentsOfCapitalDistribution
|
$19.50M | USD | 2 Qtrs |
| Payment of distributions to non-controlling unitholders |
PaymentsOfCapitalDistribution
|
$7.54M | USD | 2 Qtrs |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.96M | USD | 2 Qtrs |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.05M | USD | 2 Qtrs |
| Payment to affiliates for acquisition of customer book |
PaymentsToAcquireProductiveAssets
|
$10.00K | USD | 2 Qtrs |
| Payment to affiliates for acquisition of customer book |
PaymentsToAcquireProductiveAssets
|
- | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-65.71M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.13M | USD | 2 Qtrs |
| (Decrease) increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.28M | USD | 2 Qtrs |
| (Decrease) increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.06M | USD | 2 Qtrs |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.42M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.70M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.58M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.64M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.42M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.70M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.58M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$49.64M | USD | Point-in-time |
| Property and equipment purchase accrual |
CapitalExpendituresIncurredButNotYetPaid
|
$-123.00K | USD | 2 Qtrs |
| Property and equipment purchase accrual |
CapitalExpendituresIncurredButNotYetPaid
|
$4.00K | USD | 2 Qtrs |
| Holdback for Verde NoteIndemnified Matters |
NotesIssued1
|
$4.90M | USD | 2 Qtrs |
| Holdback for Verde NoteIndemnified Matters |
NotesIssued1
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$3.72M | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$3.88M | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
$5.40M | USD | 2 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
$1.44M | USD | 2 Qtrs |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.75M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.70M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.75M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.57M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.83M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.51M | USD | 2 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.44M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.65M | USD | 2 Qtrs |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-1.10M | USD | 1 Quarter |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-1.10M | USD | 2 Qtrs |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-698.00K | USD | 1 Quarter |
| Restricted stock unit vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-712.00K | USD | 2 Qtrs |
| Consolidated net (loss) income |
ProfitLoss
|
$-22.74M | USD | 2 Qtrs |
| Consolidated net (loss) income |
ProfitLoss
|
$23.93M | USD | 1 Quarter |
| Consolidated net (loss) income |
ProfitLoss
|
$-17.90M | USD | 2 Qtrs |
| Consolidated net (loss) income |
ProfitLoss
|
$-25.48M | USD | 1 Quarter |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-63.00K | USD | 1 Quarter |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$25.00K | USD | 1 Quarter |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-98.00K | USD | 2 Qtrs |
| Foreign currency translation adjustment for equity method investee |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.00K | USD | 2 Qtrs |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$19.50M | USD | 2 Qtrs |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$7.98M | USD | 2 Qtrs |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.21M | USD | 1 Quarter |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$14.68M | USD | 1 Quarter |
| Dividends paid to Class A common stockholders ($0.3625 per share) |
DividendsCommonStockCash
|
$2.42M | USD | 1 Quarter |
| Dividends paid to Class A common stockholders ($0.3625 per share) |
DividendsCommonStockCash
|
$2.61M | USD | 1 Quarter |
| Dividends paid to Class A common stockholders ($0.3625 per share) |
DividendsCommonStockCash
|
$4.80M | USD | 2 Qtrs |
| Dividends paid to Class A common stockholders ($0.3625 per share) |
DividendsCommonStockCash
|
$5.17M | USD | 2 Qtrs |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | 2 Qtrs |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | 1 Quarter |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | 1 Quarter |
| Changes in ownership interest |
StockholdersEquityChangeInReportingEntity
|
- | USD | 2 Qtrs |
| Dividends paid to Preferred Stock |
DividendsPreferredStockCash
|
$2.03M | USD | 1 Quarter |
| Dividends paid to Preferred Stock |
DividendsPreferredStockCash
|
$4.06M | USD | 2 Qtrs |
| Dividends paid to Preferred Stock |
DividendsPreferredStockCash
|
$4.05M | USD | 2 Qtrs |
| Dividends paid to Preferred Stock |
DividendsPreferredStockCash
|
$2.03M | USD | 1 Quarter |
| Proceeds from disgorgement of stockholder short-swing profits |
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
|
$55.00K | USD | 2 Qtrs |
| Proceeds from disgorgement of stockholder short-swing profits |
AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit
|
$9.00K | USD | 1 Quarter |
| Acquisition of Customers from Affiliate |
MinorityInterestDecreaseFromRedemptions
|
$6.14M | USD | 2 Qtrs |
| Acquisition of Customers from Affiliate |
MinorityInterestDecreaseFromRedemptions
|
$10.00K | USD | 2 Qtrs |
| Acquisition of Customers from Affiliate |
MinorityInterestDecreaseFromRedemptions
|
$6.14M | USD | 1 Quarter |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.75M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.70M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$85.75M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$159.09M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$90.29M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$108.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.