◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

VIA RENEWABLES, INC. CIK: 1606268 Q2 2019
Filing Information
Form Type 10-Q
Accession Number 0001606268-19-000094
Period End Date 20190630
Filing Date 20190808
Fiscal Year 2019
Fiscal Period Q2
XBRL Instance spke-20190630.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $3.35M USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $3.72M USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $41.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $27.58M USD Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.71M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $1.00M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $8.64M USD Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.71M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.70M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,720 at June 30, 2019 and $3,353 at December 31, 2018 AccountsReceivableNetCurrent $103.68M USD Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.71M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $3,720 at June 30, 2019 and $3,353 at December 31, 2018 AccountsReceivableNetCurrent $150.87M USD Point-in-time
Accounts receivableaffiliates DueFromRelatedPartiesCurrent $3.88M USD Point-in-time
Accounts receivableaffiliates DueFromRelatedPartiesCurrent $2.56M USD Point-in-time
Inventory InventoryNet $3.88M USD Point-in-time
Inventory InventoryNet $2.02M USD Point-in-time
Fair value of derivative assets DerivativeInstrumentsAndHedges $7.29M USD Point-in-time
Fair value of derivative assets DerivativeInstrumentsAndHedges $52.00K USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $13.00M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $14.43M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $16.63M USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 99,446.00 shares Point-in-time
Customer relationships, net IntangibleAssetsCurrent $15.47M USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockShares 99,446.00 shares Point-in-time
Deposits DepositsAssetsCurrent $9.33M USD Point-in-time
Deposits DepositsAssetsCurrent $9.23M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $25.72M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $11.66M USD Point-in-time
Other current assets OtherAssetsCurrent $14.81M USD Point-in-time
Other current assets OtherAssetsCurrent $11.75M USD Point-in-time
Total current assets AssetsCurrent $291.98M USD Point-in-time
Total current assets AssetsCurrent $202.49M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.58M USD Point-in-time
Fair value of derivative assets DerivativeAssetsNoncurrent - USD Point-in-time
Fair value of derivative assets DerivativeAssetsNoncurrent $3.28M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $4.86M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $3.89M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $26.43M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $23.81M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $31.85M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $27.32M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Other assets OtherAssetsNoncurrent $10.16M USD Point-in-time
Other assets OtherAssetsNoncurrent $11.13M USD Point-in-time
Total assets Assets $488.74M USD Point-in-time
Total assets Assets $397.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $48.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $68.79M USD Point-in-time
Accounts payableaffiliates DueToAffiliateCurrent $2.46M USD Point-in-time
Accounts payableaffiliates DueToAffiliateCurrent $2.48M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $23.16M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $10.85M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $42.80M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $25.38M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $6.48M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $25.85M USD Point-in-time
Current payable pursuant to tax receivable agreementaffiliates TaxesPayableCurrentRelatedParties $11.24M USD Point-in-time
Current payable pursuant to tax receivable agreementaffiliates TaxesPayableCurrentRelatedParties $1.66M USD Point-in-time
Current contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityCurrent $1.33M USD Point-in-time
Current contingent consideration for acquisitions BusinessCombinationContingentConsiderationLiabilityCurrent $1.33M USD Point-in-time
Current portion of Note Payable NotesPayableCurrent $6.94M USD Point-in-time
Current portion of Note Payable NotesPayableCurrent - USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $647.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $139.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $141.95M USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $106.00K USD Point-in-time
Fair value of derivative liabilities DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $4.58M USD Point-in-time
Payable pursuant to tax receivable agreementaffiliates PayableTaxReceivableAgreementNoncurrent $16.34M USD Point-in-time
Payable pursuant to tax receivable agreementaffiliates PayableTaxReceivableAgreementNoncurrent $25.92M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $129.50M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $94.00M USD Point-in-time
Subordinated debtaffiliate SubordinatedLongTermDebt $10.00M USD Point-in-time
Subordinated debtaffiliate SubordinatedLongTermDebt - USD Point-in-time
Other long-term liabilities OtherLongTermDebtNoncurrent $260.00K USD Point-in-time
Other long-term liabilities OtherLongTermDebtNoncurrent $212.00K USD Point-in-time
Total liabilities Liabilities $307.69M USD Point-in-time
Total liabilities Liabilities $254.73M USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 issued and 3,702,756 outstanding at June 30, 2019 and 3,707,256 issued and outstanding at December 31, 2018 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $90.76M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,707,256 issued and 3,702,756 outstanding at June 30, 2019 and 3,707,256 issued and outstanding at December 31, 2018 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $90.65M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $46.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $42.33M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $46.72M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-38.00K USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $-7.05M USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $1.31M USD Point-in-time
Retained (deficit) earnings RetainedEarningsAccumulatedDeficit $219.00K USD Point-in-time
Treasury stock, at cost, 99,446 shares at June 30, 2019 and December 31, 2018 TreasuryStockCommonValue $2.01M USD Point-in-time
Treasury stock, at cost, 99,446 shares at June 30, 2019 and December 31, 2018 TreasuryStockCommonValue $2.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $45.81M USD Point-in-time
Total stockholders' equity StockholdersEquity $33.58M USD Point-in-time
Total stockholders' equity StockholdersEquity $45.24M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $18.12M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $63.33M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $44.49M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.75M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $51.70M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $85.75M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.57M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders' equity LiabilitiesAndStockholdersEquity $488.74M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders' equity LiabilitiesAndStockholdersEquity $397.08M USD Point-in-time
Income Statement 108 line items
Line Item Tag Value Unit Period
Retail revenues RevenueFromContractWithCustomerIncludingAssessedTax $177.81M USD 1 Quarter
Retail revenues RevenueFromContractWithCustomerIncludingAssessedTax $231.49M USD 1 Quarter
Retail revenues RevenueFromContractWithCustomerIncludingAssessedTax $417.96M USD 2 Qtrs
Retail revenues RevenueFromContractWithCustomerIncludingAssessedTax $515.49M USD 2 Qtrs
Net asset optimization (expense) revenues NetAssetOptimizationRevenuesExpenses $763.00K USD 1 Quarter
Net asset optimization (expense) revenues NetAssetOptimizationRevenuesExpenses $2.50M USD 2 Qtrs
Net asset optimization (expense) revenues NetAssetOptimizationRevenuesExpenses $-56.00K USD 1 Quarter
Net asset optimization (expense) revenues NetAssetOptimizationRevenuesExpenses $3.45M USD 2 Qtrs
Total Revenues Revenues $177.75M USD 1 Quarter
Total Revenues Revenues $518.94M USD 2 Qtrs
Total Revenues Revenues $420.45M USD 2 Qtrs
Total Revenues Revenues $232.25M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $452.55M USD 2 Qtrs
Retail cost of revenues CostOfGoodsAndServicesSold $162.67M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $158.76M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $354.01M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $57.83M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $37.25M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $66.72M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $27.78M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $22.47M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $25.88M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $12.86M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $10.31M USD 1 Quarter
Total Operating Expenses OperatingExpenses $443.20M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $206.32M USD 1 Quarter
Total Operating Expenses OperatingExpenses $536.25M USD 2 Qtrs
Total Operating Expenses OperatingExpenses $203.31M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-17.31M USD 2 Qtrs
Operating (loss) income OperatingIncomeLoss $-22.75M USD 2 Qtrs
Operating (loss) income OperatingIncomeLoss $-28.57M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $28.94M USD 1 Quarter
Interest expense InterestExpense $4.22M USD 2 Qtrs
Interest expense InterestExpense $2.32M USD 1 Quarter
Interest expense InterestExpense $4.56M USD 2 Qtrs
Interest expense InterestExpense $2.00M USD 1 Quarter
Interest and other income InterestIncomeExpenseNet $494.00K USD 1 Quarter
Interest and other income InterestIncomeExpenseNet $553.00K USD 1 Quarter
Interest and other income InterestIncomeExpenseNet $754.00K USD 2 Qtrs
Interest and other income InterestIncomeExpenseNet $683.00K USD 2 Qtrs
Total other expenses NonoperatingIncomeExpense $-3.54M USD 2 Qtrs
Total other expenses NonoperatingIncomeExpense $-1.76M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.50M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-3.81M USD 2 Qtrs
(Loss) income before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $27.18M USD 1 Quarter
(Loss) income before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-30.07M USD 1 Quarter
(Loss) income before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.12M USD 2 Qtrs
(Loss) income before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.28M USD 2 Qtrs
Income tax (benefit) expense IncomeTaxExpenseBenefit $-3.54M USD 2 Qtrs
Income tax (benefit) expense IncomeTaxExpenseBenefit $-4.59M USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $3.25M USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $-3.22M USD 2 Qtrs
Net (loss) income ProfitLoss $-22.74M USD 2 Qtrs
Net (loss) income ProfitLoss $23.93M USD 1 Quarter
Net (loss) income ProfitLoss $-17.90M USD 2 Qtrs
Net (loss) income ProfitLoss $-25.48M USD 1 Quarter
Less: Net (loss) income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-18.37M USD 1 Quarter
Less: Net (loss) income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-15.58M USD 2 Qtrs
Less: Net (loss) income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-16.41M USD 2 Qtrs
Less: Net (loss) income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $15.14M USD 1 Quarter
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $8.79M USD 1 Quarter
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $-6.33M USD 2 Qtrs
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $-7.12M USD 1 Quarter
Net (loss) income attributable to Spark Energy, Inc. stockholders NetIncomeLoss $-2.32M USD 2 Qtrs
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $4.05M USD 2 Qtrs
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.03M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $4.05M USD 2 Qtrs
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.03M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $6.76M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $-6.37M USD 2 Qtrs
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $-10.39M USD 2 Qtrs
Net (loss) income attributable to stockholders of Class A common stock NetIncomeLossAvailableToCommonStockholdersBasic $-9.14M USD 1 Quarter
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-63.00K USD 1 Quarter
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $25.00K USD 1 Quarter
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-98.00K USD 2 Qtrs
Currency translation (loss) gain OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-58.00K USD 2 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-98.00K USD 2 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $25.00K USD 1 Quarter
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-63.00K USD 1 Quarter
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-58.00K USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-22.84M USD 2 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $23.95M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-25.55M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-17.96M USD 2 Qtrs
Less: Comprehensive (loss) income attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-18.41M USD 1 Quarter
Less: Comprehensive (loss) income attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-15.62M USD 2 Qtrs
Less: Comprehensive (loss) income attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-16.46M USD 2 Qtrs
Less: Comprehensive (loss) income attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $15.16M USD 1 Quarter
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $8.79M USD 1 Quarter
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $-2.34M USD 2 Qtrs
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $-6.37M USD 2 Qtrs
Comprehensive (loss) income attributable to Spark Energy, Inc. stockholders ComprehensiveIncomeNetOfTax $-7.14M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.51 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.64 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.48 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.73 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.51 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.73 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.52 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.73 USD 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.23M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.18M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 14.25M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 14.19M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 34.67M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 34.99M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 35.05M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.25M shares 1 Quarter
Cash Flow Statement 104 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-22.74M USD 2 Qtrs
Net loss ProfitLoss $23.93M USD 1 Quarter
Net loss ProfitLoss $-17.90M USD 2 Qtrs
Net loss ProfitLoss $-25.48M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $24.64M USD 2 Qtrs
Depreciation and amortization expense DepreciationDepletionAndAmortization $22.48M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-3.40M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-4.53M USD 2 Qtrs
Change in TRA liability ChangeinTaxReceivableAgreementLiability - USD 2 Qtrs
Change in TRA liability ChangeinTaxReceivableAgreementLiability $-79.00K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $2.69M USD 2 Qtrs
Stock based compensation ShareBasedCompensation $2.43M USD 2 Qtrs
Amortization of deferred financing costs AmortizationAndWriteDownOfFinancingCosts $505.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationAndWriteDownOfFinancingCosts $612.00K USD 2 Qtrs
Excess tax benefit related to restricted stock vesting ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $101.00K USD 2 Qtrs
Change in Fair Value of Earnout liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 2 Qtrs
Change in Fair Value of Earnout liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-63.00K USD 2 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $6.01M USD 2 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $5.72M USD 2 Qtrs
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-19.49M USD 2 Qtrs
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-55.00M USD 2 Qtrs
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $-7.17M USD 2 Qtrs
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $19.89M USD 2 Qtrs
Other IncomeLossFromEquityMethodInvestments $399.00K USD 2 Qtrs
Other IncomeLossFromEquityMethodInvestments $554.00K USD 2 Qtrs
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-41.17M USD 2 Qtrs
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-25.96M USD 2 Qtrs
Increase in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $1.32M USD 2 Qtrs
Increase in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $10.00K USD 2 Qtrs
Decrease in inventory IncreaseDecreaseInInventories $-1.86M USD 2 Qtrs
Decrease in inventory IncreaseDecreaseInInventories $-2.69M USD 2 Qtrs
Increase in customer acquisition costs IncreaseDecreaseinDeferredAdvertisingCosts $6.25M USD 2 Qtrs
Increase in customer acquisition costs IncreaseDecreaseinDeferredAdvertisingCosts $9.19M USD 2 Qtrs
Decrease (increase) in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $59.00K USD 2 Qtrs
Decrease (increase) in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-11.54M USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $786.00K USD 2 Qtrs
(Increase) decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-97.00K USD 2 Qtrs
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $-30.39M USD 2 Qtrs
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayable $-20.14M USD 2 Qtrs
Increase (decrease) in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $11.00K USD 2 Qtrs
Increase (decrease) in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $-2.25M USD 2 Qtrs
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-792.00K USD 2 Qtrs
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-1.54M USD 2 Qtrs
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $49.00K USD 2 Qtrs
Increase (decrease) in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-461.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $36.41M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $51.03M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.16M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $460.00K USD 2 Qtrs
Acquisition of Starion customers PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Acquisition of Starion customers PaymentsToAcquireIntangibleAssets $5.91M USD 2 Qtrs
Acquisition of HIKO PaymentsToAcquireBusinessesNetOfCashAcquired $15.04M USD 2 Qtrs
Acquisition of HIKO PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Acquisition of Customers from Affiliate PaymentsToAcquireBusinessFourNetOfCashAcquired $7.80M USD 2 Qtrs
Acquisition of Customers from Affiliate PaymentsToAcquireBusinessFourNetOfCashAcquired - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-24.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.37M USD 2 Qtrs
Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $111.00K USD 2 Qtrs
Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $48.49M USD 2 Qtrs
Proceeds from (buyback) issuance of Series A Preferred Stock, net of issuance costs paid ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $48.90M USD Point-in-time
Borrowings on notes payable ProceedsFromNotesPayable $118.50M USD 2 Qtrs
Borrowings on notes payable ProceedsFromNotesPayable $146.80M USD 2 Qtrs
Payments on notes payable RepaymentsOfLinesOfCredit $160.05M USD 2 Qtrs
Payments on notes payable RepaymentsOfLinesOfCredit $164.00M USD 2 Qtrs
Payment of the Major Energy Companies Earnout PaymentForContingentConsiderationLiabilityFinancingActivities $1.61M USD 2 Qtrs
Payment of the Major Energy Companies Earnout PaymentForContingentConsiderationLiabilityFinancingActivities - USD 2 Qtrs
Payments on the Verde promissory note RepaymentsOfNotesPayable $2.04M USD 2 Qtrs
Payments on the Verde promissory note RepaymentsOfNotesPayable $6.57M USD 2 Qtrs
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $100.00K USD 1 Quarter
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $55.00K USD 2 Qtrs
Proceeds from disgorgement of stockholders short-swing profits ProceedsFromDisgorgementOfShortSwingProfits $244.00K USD 2 Qtrs
Restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.59M USD 2 Qtrs
Restricted stock vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.35M USD 2 Qtrs
Payment of Tax Receivable Agreement liability TaxReceivableAgreementPayment $6.20M USD 3 Qtrs
Payment of Tax Receivable Agreement liability TaxReceivableAgreementPayment - USD 2 Qtrs
Payment of Tax Receivable Agreement liability TaxReceivableAgreementPayment $3.58M USD 2 Qtrs
Payment of dividends to Class A common stockholders PaymentsOfOrdinaryDividends $5.17M USD 2 Qtrs
Payment of dividends to Class A common stockholders PaymentsOfOrdinaryDividends $4.80M USD 2 Qtrs
Payment of distributions to non-controlling unitholders PaymentsOfCapitalDistribution $19.50M USD 2 Qtrs
Payment of distributions to non-controlling unitholders PaymentsOfCapitalDistribution $7.54M USD 2 Qtrs
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.96M USD 2 Qtrs
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $4.05M USD 2 Qtrs
Payment to affiliates for acquisition of customer book PaymentsToAcquireProductiveAssets $10.00K USD 2 Qtrs
Payment to affiliates for acquisition of customer book PaymentsToAcquireProductiveAssets - USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-65.71M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-6.13M USD 2 Qtrs
(Decrease) increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.28M USD 2 Qtrs
(Decrease) increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-21.06M USD 2 Qtrs
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.42M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.70M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.58M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.64M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.42M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.70M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $28.58M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.64M USD Point-in-time
Property and equipment purchase accrual CapitalExpendituresIncurredButNotYetPaid $-123.00K USD 2 Qtrs
Property and equipment purchase accrual CapitalExpendituresIncurredButNotYetPaid $4.00K USD 2 Qtrs
Holdback for Verde NoteIndemnified Matters NotesIssued1 $4.90M USD 2 Qtrs
Holdback for Verde NoteIndemnified Matters NotesIssued1 - USD 2 Qtrs
Interest InterestPaidNet $3.72M USD 2 Qtrs
Interest InterestPaidNet $3.88M USD 2 Qtrs
Taxes IncomeTaxesPaidNet $5.40M USD 2 Qtrs
Taxes IncomeTaxesPaidNet $1.44M USD 2 Qtrs
Stockholders Equity 49 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.75M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $51.70M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $85.75M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.57M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.83M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.51M USD 2 Qtrs
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.44M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.65M USD 2 Qtrs
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $-1.10M USD 1 Quarter
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $-1.10M USD 2 Qtrs
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $-698.00K USD 1 Quarter
Restricted stock unit vesting StockIssuedDuringPeriodValueRestrictedStockAwardGross $-712.00K USD 2 Qtrs
Consolidated net (loss) income ProfitLoss $-22.74M USD 2 Qtrs
Consolidated net (loss) income ProfitLoss $23.93M USD 1 Quarter
Consolidated net (loss) income ProfitLoss $-17.90M USD 2 Qtrs
Consolidated net (loss) income ProfitLoss $-25.48M USD 1 Quarter
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-63.00K USD 1 Quarter
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $25.00K USD 1 Quarter
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-98.00K USD 2 Qtrs
Foreign currency translation adjustment for equity method investee OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-58.00K USD 2 Qtrs
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $19.50M USD 2 Qtrs
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $7.98M USD 2 Qtrs
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $4.21M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $14.68M USD 1 Quarter
Dividends paid to Class A common stockholders ($0.3625 per share) DividendsCommonStockCash $2.42M USD 1 Quarter
Dividends paid to Class A common stockholders ($0.3625 per share) DividendsCommonStockCash $2.61M USD 1 Quarter
Dividends paid to Class A common stockholders ($0.3625 per share) DividendsCommonStockCash $4.80M USD 2 Qtrs
Dividends paid to Class A common stockholders ($0.3625 per share) DividendsCommonStockCash $5.17M USD 2 Qtrs
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD 2 Qtrs
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD 1 Quarter
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD 1 Quarter
Changes in ownership interest StockholdersEquityChangeInReportingEntity - USD 2 Qtrs
Dividends paid to Preferred Stock DividendsPreferredStockCash $2.03M USD 1 Quarter
Dividends paid to Preferred Stock DividendsPreferredStockCash $4.06M USD 2 Qtrs
Dividends paid to Preferred Stock DividendsPreferredStockCash $4.05M USD 2 Qtrs
Dividends paid to Preferred Stock DividendsPreferredStockCash $2.03M USD 1 Quarter
Proceeds from disgorgement of stockholder short-swing profits AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit $55.00K USD 2 Qtrs
Proceeds from disgorgement of stockholder short-swing profits AdjustmentstoAdditionalPaidinCapitalDisgorgementofShortSwingProfit $9.00K USD 1 Quarter
Acquisition of Customers from Affiliate MinorityInterestDecreaseFromRedemptions $6.14M USD 2 Qtrs
Acquisition of Customers from Affiliate MinorityInterestDecreaseFromRedemptions $10.00K USD 2 Qtrs
Acquisition of Customers from Affiliate MinorityInterestDecreaseFromRedemptions $6.14M USD 1 Quarter
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.75M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $51.70M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $85.75M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $159.09M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $90.29M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $108.57M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...