◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

VIA RENEWABLES, INC. CIK: 1606268 Q1 2024
Filing Information
Form Type 10-Q
Accession Number 0001606268-24-000016
Period End Date 20240331
Filing Date 20240502
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance spke-20240331_htm.xml
Filing Contents
Balance Sheet 164 line items
Line Item Tag Value Unit Period
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $42.59M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $42.59M USD Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.57M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.57M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $50.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $50.42M USD Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.57M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.57M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.57M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.57M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.57M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.57M shares Point-in-time
Inventory InventoryNet $3.12M USD Point-in-time
Inventory InventoryNet $3.12M USD Point-in-time
Inventory InventoryNet $1.36M USD Point-in-time
Inventory InventoryNet $1.36M USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $909.00K USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $909.00K USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $1.27M USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $1.27M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $5.15M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $5.15M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $5.69M USD Point-in-time
Customer acquisition costs, net DeferredAdvertisingCostsCurrent $5.69M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $342.00K USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $342.00K USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $342.00K USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $342.00K USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Deposits DepositsAssetsCurrent $6.90M USD Point-in-time
Deposits DepositsAssetsCurrent $6.90M USD Point-in-time
Deposits DepositsAssetsCurrent $6.81M USD Point-in-time
Deposits DepositsAssetsCurrent $6.81M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $26.39M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $26.39M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $25.46M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $25.46M USD Point-in-time
Other current assets OtherAssetsCurrent $6.57M USD Point-in-time
Other current assets OtherAssetsCurrent $6.57M USD Point-in-time
Other current assets OtherAssetsCurrent $6.73M USD Point-in-time
Other current assets OtherAssetsCurrent $6.73M USD Point-in-time
Total current assets AssetsCurrent $158.97M USD Point-in-time
Total current assets AssetsCurrent $158.97M USD Point-in-time
Total current assets AssetsCurrent $159.34M USD Point-in-time
Total current assets AssetsCurrent $159.34M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.91M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.91M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.71M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $4.71M USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $12.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $12.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $91.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $91.00K USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.12M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.12M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $1.83M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $1.83M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $53.00K USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $53.00K USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $139.00K USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $139.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $15.28M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $15.28M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $13.72M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $13.72M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.46M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.46M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.17M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.17M USD Point-in-time
Total assets Assets $302.66M USD Point-in-time
Total assets Assets $302.66M USD Point-in-time
Total assets Assets $303.83M USD Point-in-time
Total assets Assets $303.83M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $15.09M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $15.09M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $17.90M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $17.90M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $15.71M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $15.71M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $18.85M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $18.85M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $19.14M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $19.14M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $9.35M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $9.35M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $59.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $59.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $59.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $59.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $80.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $80.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $68.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $68.05M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $54.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $54.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $100.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $100.00K USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $91.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $91.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $97.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $97.00M USD Point-in-time
Total liabilities Liabilities $177.05M USD Point-in-time
Total liabilities Liabilities $177.05M USD Point-in-time
Total liabilities Liabilities $159.15M USD Point-in-time
Total liabilities Liabilities $159.15M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $88.06M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $88.06M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $88.05M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $88.05M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $40.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $40.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $40.73M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $40.73M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $8.97M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $8.97M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $14.83M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $14.83M USD Point-in-time
Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 TreasuryStockCommonValue $2.41M USD Point-in-time
Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 TreasuryStockCommonValue $2.41M USD Point-in-time
Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 TreasuryStockCommonValue $2.41M USD Point-in-time
Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 TreasuryStockCommonValue $2.41M USD Point-in-time
Total stockholders equity StockholdersEquity $46.60M USD Point-in-time
Total stockholders equity StockholdersEquity $46.60M USD Point-in-time
Total stockholders equity StockholdersEquity $53.18M USD Point-in-time
Total stockholders equity StockholdersEquity $53.18M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $2.29M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $2.29M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $-7.88M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $-7.88M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $303.83M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $303.83M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $302.66M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $302.66M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-1.60M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-1.60M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-3.27M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-3.27M USD 1 Quarter
Total Revenues Revenues $131.85M USD 1 Quarter
Total Revenues Revenues $131.85M USD 1 Quarter
Total Revenues Revenues $114.06M USD 1 Quarter
Total Revenues Revenues $114.06M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $68.96M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $68.96M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $117.44M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $117.44M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.33M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.33M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.23M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.23M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $3.34M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $3.34M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $138.00M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $138.00M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $88.33M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $88.33M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $25.72M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $25.72M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-6.15M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-6.15M USD 1 Quarter
Interest expense InterestExpense $2.70M USD 1 Quarter
Interest expense InterestExpense $2.70M USD 1 Quarter
Interest expense InterestExpense $1.93M USD 1 Quarter
Interest expense InterestExpense $1.93M USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $80.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $80.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $24.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $24.00K USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-2.62M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-2.62M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.91M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.91M USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.77M USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.77M USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.82M USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.82M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $4.75M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $4.75M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $-2.00M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $-2.00M USD 1 Quarter
Net income (loss) ProfitLoss $19.06M USD 1 Quarter
Net income (loss) ProfitLoss $19.06M USD 1 Quarter
Net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Less: Net income (loss) attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $10.50M USD 1 Quarter
Less: Net income (loss) attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $10.50M USD 1 Quarter
Less: Net income (loss) attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.58M USD 1 Quarter
Less: Net income (loss) attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.58M USD 1 Quarter
Net income (loss) attributable to Via Renewables, Inc. stockholders NetIncomeLoss $-187.00K USD 1 Quarter
Net income (loss) attributable to Via Renewables, Inc. stockholders NetIncomeLoss $-187.00K USD 1 Quarter
Net income (loss) attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.57M USD 1 Quarter
Net income (loss) attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.57M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.54M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.54M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.71M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.71M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $-2.73M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $-2.73M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $5.86M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $5.86M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $5.86M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $5.86M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-2.73M USD 1 Quarter
Net income (loss) attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-2.73M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.81 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.81 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.86 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.86 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-1.26 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.81 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.81 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.23M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.23M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.17M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.17M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.23M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.23M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.17M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 7.17M shares 1 Quarter
Cash Flow Statement 148 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $19.06M USD 1 Quarter
Net income (loss) ProfitLoss $19.06M USD 1 Quarter
Net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $3.34M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $3.34M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $2.04M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-2.74M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-2.74M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.56M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.56M USD 1 Quarter
Stock based compensation ShareBasedCompensation $685.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $685.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $514.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $514.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $304.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $304.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $955.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $955.00K USD 1 Quarter
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-42.77M USD 1 Quarter
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-42.77M USD 1 Quarter
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-4.21M USD 1 Quarter
Loss on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-4.21M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $20.14M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $20.14M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $15.43M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $15.43M USD 1 Quarter
Other OtherNoncashIncomeExpense - USD 1 Quarter
Other OtherNoncashIncomeExpense - USD 1 Quarter
Other OtherNoncashIncomeExpense $-64.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-64.00K USD 1 Quarter
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-15.20M USD 1 Quarter
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-15.20M USD 1 Quarter
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-7.09M USD 1 Quarter
Decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-7.09M USD 1 Quarter
Decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-219.00K USD 1 Quarter
Decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-219.00K USD 1 Quarter
Decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-650.00K USD 1 Quarter
Decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-650.00K USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-3.85M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-3.85M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.76M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.76M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $2.44M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $2.44M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $1.77M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $1.77M USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.78M USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.78M USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $37.00K USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $37.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-215.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-215.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-191.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-191.00K USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-2.34M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-2.34M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-21.40M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-21.40M USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $126.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $126.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $57.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $57.00K USD 1 Quarter
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 1 Quarter
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 1 Quarter
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-240.00K USD 1 Quarter
Decrease in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-240.00K USD 1 Quarter
Decrease in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-19.00K USD 1 Quarter
Decrease in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-19.00K USD 1 Quarter
Decrease in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 1 Quarter
Decrease in other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities - USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $13.06M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $13.06M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $17.10M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $17.10M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $374.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $374.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $450.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $450.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-374.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-374.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-450.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-450.00K USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $63.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $63.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $109.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $109.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $115.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $115.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $52.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $52.00M USD 1 Quarter
Net paydown on subordinated debt facility RepaymentsOfSubordinatedShortTermDebt - USD 1 Quarter
Net paydown on subordinated debt facility RepaymentsOfSubordinatedShortTermDebt - USD 1 Quarter
Net paydown on subordinated debt facility RepaymentsOfSubordinatedShortTermDebt $5.00M USD 1 Quarter
Net paydown on subordinated debt facility RepaymentsOfSubordinatedShortTermDebt $5.00M USD 1 Quarter
Payment of dividends to Class A common stockholders PaymentsOfDividendsCommonStock - USD 1 Quarter
Payment of dividends to Class A common stockholders PaymentsOfDividendsCommonStock - USD 1 Quarter
Payment of dividends to Class A common stockholders PaymentsOfDividendsCommonStock $2.87M USD 1 Quarter
Payment of dividends to Class A common stockholders PaymentsOfDividendsCommonStock $2.87M USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $93.00K USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $93.00K USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $3.62M USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $3.62M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.73M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.73M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.38M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.38M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.82M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.82M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.88M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-2.88M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $9.81M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $9.81M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.83M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.83M USD 1 Quarter
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.35M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.35M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.16M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.16M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.35M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.35M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.16M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $45.16M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $32.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $32.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $6.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $6.00K USD 1 Quarter
Interest InterestPaidNet $1.82M USD 1 Quarter
Interest InterestPaidNet $1.82M USD 1 Quarter
Interest InterestPaidNet $2.32M USD 1 Quarter
Interest InterestPaidNet $2.32M USD 1 Quarter
Taxes IncomeTaxesPaidNet $110.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $110.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $137.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $137.00K USD 1 Quarter
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Balance at beginning of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at beginning of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at beginning of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at beginning of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $681.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $681.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $486.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $486.00K USD 1 Quarter
Consolidated net income (loss) ProfitLoss $19.06M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $19.06M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $-6.77M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $93.00K USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $93.00K USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $3.62M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $3.62M USD 1 Quarter
Dividends paid DividendsCommonStockCash $2.87M USD 1 Quarter
Dividends paid DividendsCommonStockCash $2.87M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.71M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.71M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.54M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.54M USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Balance at end of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at end of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at end of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at end of period (in shares) TreasuryStockCommonShares 28,919.00 shares Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $28.34M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $13.20M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...