10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001606268-24-000016 |
| Period End Date | 20240331 |
| Filing Date | 20240502 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | spke-20240331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.59M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.57M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.57M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.42M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.42M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.57M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
3.57M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.57M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.57M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.57M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
3.57M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$3.12M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.12M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.36M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.36M | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeInstrumentsAndHedges
|
$909.00K | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeInstrumentsAndHedges
|
$909.00K | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeInstrumentsAndHedges
|
$1.27M | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeInstrumentsAndHedges
|
$1.27M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$5.15M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$5.15M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$5.69M | USD | Point-in-time |
| Customer acquisition costs, net |
DeferredAdvertisingCostsCurrent
|
$5.69M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$342.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$342.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$342.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsCurrent
|
$342.00K | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$6.90M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$6.90M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$6.81M | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$6.81M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$26.39M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$26.39M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$25.46M | USD | Point-in-time |
| Renewable energy credit asset |
RegulatoryAssetsCurrent
|
$25.46M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.57M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.73M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$159.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$159.34M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.71M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.71M | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeAssetsNoncurrent
|
$12.00K | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeAssetsNoncurrent
|
$12.00K | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeAssetsNoncurrent
|
$91.00K | USD | Point-in-time |
| Fair value of derivative assets, net |
DerivativeAssetsNoncurrent
|
$91.00K | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$2.12M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$2.12M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$1.83M | USD | Point-in-time |
| Customer acquisition costs, net |
CapitalizedContractCostNetNoncurrent
|
$1.83M | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$53.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$53.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$139.00K | USD | Point-in-time |
| Customer relationships, net |
IntangibleAssetsNetExcludingGoodwill
|
$139.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$15.28M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$15.28M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$13.72M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$13.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$120.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.46M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.46M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.17M | USD | Point-in-time |
| Total assets |
Assets
|
$302.66M | USD | Point-in-time |
| Total assets |
Assets
|
$302.66M | USD | Point-in-time |
| Total assets |
Assets
|
$303.83M | USD | Point-in-time |
| Total assets |
Assets
|
$303.83M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$15.09M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$15.09M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$17.90M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$17.90M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$15.71M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$15.71M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$18.85M | USD | Point-in-time |
| Renewable energy credit liability |
RegulatoryLiabilityCurrent
|
$18.85M | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilities
|
$19.14M | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilities
|
$19.14M | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilities
|
$9.35M | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilities
|
$9.35M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$59.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$59.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$59.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$59.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$80.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$80.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$68.05M | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$54.00K | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$54.00K | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Fair value of derivative liabilities, net |
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
$100.00K | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$91.00M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$91.00M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$97.00M | USD | Point-in-time |
| Long-term portion of Senior Credit Facility |
LongTermLineOfCredit
|
$97.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$177.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$177.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$159.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$159.15M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$88.06M | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$88.06M | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$88.05M | USD | Point-in-time |
| Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,567,543 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$88.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.73M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.97M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$8.97M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.83M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$14.83M | USD | Point-in-time |
| Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$2.41M | USD | Point-in-time |
| Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$2.41M | USD | Point-in-time |
| Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$2.41M | USD | Point-in-time |
| Treasury stock, at cost, 28,919 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$2.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$46.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$46.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$53.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$53.18M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$2.29M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$2.29M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$-7.88M | USD | Point-in-time |
| Non-controlling interest in Spark HoldCo, LLC |
MinorityInterest
|
$-7.88M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders equity |
LiabilitiesAndStockholdersEquity
|
$303.83M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders equity |
LiabilitiesAndStockholdersEquity
|
$303.83M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders equity |
LiabilitiesAndStockholdersEquity
|
$302.66M | USD | Point-in-time |
| Total liabilities, Series A Preferred Stock and Stockholders equity |
LiabilitiesAndStockholdersEquity
|
$302.66M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net asset optimization expense |
NetAssetOptimizationRevenuesExpenses
|
$-1.60M | USD | 1 Quarter |
| Net asset optimization expense |
NetAssetOptimizationRevenuesExpenses
|
$-1.60M | USD | 1 Quarter |
| Net asset optimization expense |
NetAssetOptimizationRevenuesExpenses
|
$-3.27M | USD | 1 Quarter |
| Net asset optimization expense |
NetAssetOptimizationRevenuesExpenses
|
$-3.27M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$131.85M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$131.85M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$114.06M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$114.06M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$68.96M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$68.96M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$117.44M | USD | 1 Quarter |
| Retail cost of revenues |
CostOfGoodsAndServicesSold
|
$117.44M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.33M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.33M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.23M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.04M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.04M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.34M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$138.00M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$138.00M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$88.33M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$88.33M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$25.72M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$25.72M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-6.15M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-6.15M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.70M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.93M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.93M | USD | 1 Quarter |
| Interest and other income |
InvestmentIncomeNonoperating
|
$80.00K | USD | 1 Quarter |
| Interest and other income |
InvestmentIncomeNonoperating
|
$80.00K | USD | 1 Quarter |
| Interest and other income |
InvestmentIncomeNonoperating
|
$24.00K | USD | 1 Quarter |
| Interest and other income |
InvestmentIncomeNonoperating
|
$24.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.62M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-2.62M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-1.91M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-1.91M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.77M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.77M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$23.82M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$23.82M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.75M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$4.75M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$10.50M | USD | 1 Quarter |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$10.50M | USD | 1 Quarter |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.58M | USD | 1 Quarter |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.58M | USD | 1 Quarter |
| Net income (loss) attributable to Via Renewables, Inc. stockholders |
NetIncomeLoss
|
$-187.00K | USD | 1 Quarter |
| Net income (loss) attributable to Via Renewables, Inc. stockholders |
NetIncomeLoss
|
$-187.00K | USD | 1 Quarter |
| Net income (loss) attributable to Via Renewables, Inc. stockholders |
NetIncomeLoss
|
$8.57M | USD | 1 Quarter |
| Net income (loss) attributable to Via Renewables, Inc. stockholders |
NetIncomeLoss
|
$8.57M | USD | 1 Quarter |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.54M | USD | 1 Quarter |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.54M | USD | 1 Quarter |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.71M | USD | 1 Quarter |
| Less: Dividend on Series A Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.71M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.73M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.73M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.86M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.86M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$5.86M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$5.86M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-2.73M | USD | 1 Quarter |
| Net income (loss) attributable to stockholders of Class A common stock, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-2.73M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.81 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.81 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.86 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.86 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.26 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.26 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.81 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.81 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.17M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.17M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.23M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.23M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.17M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.17M | shares | 1 Quarter |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$3.34M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$3.34M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.04M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.04M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.74M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.74M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.56M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.56M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$685.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$685.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$514.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$514.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$206.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$206.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$206.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$206.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$304.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$304.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$955.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$955.00K | USD | 1 Quarter |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-42.77M | USD | 1 Quarter |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-42.77M | USD | 1 Quarter |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-4.21M | USD | 1 Quarter |
| Loss on derivatives, net |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-4.21M | USD | 1 Quarter |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$20.14M | USD | 1 Quarter |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$20.14M | USD | 1 Quarter |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$15.43M | USD | 1 Quarter |
| Current period cash settlements on derivatives, net |
GainLossOnSaleOfDerivatives
|
$15.43M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-64.00K | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-64.00K | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.20M | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-15.20M | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.09M | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.09M | USD | 1 Quarter |
| Decrease in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-219.00K | USD | 1 Quarter |
| Decrease in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-219.00K | USD | 1 Quarter |
| Decrease in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-650.00K | USD | 1 Quarter |
| Decrease in accounts receivableaffiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-650.00K | USD | 1 Quarter |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-3.85M | USD | 1 Quarter |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-3.85M | USD | 1 Quarter |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.76M | USD | 1 Quarter |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-1.76M | USD | 1 Quarter |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAcquisitionCosts
|
$2.44M | USD | 1 Quarter |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAcquisitionCosts
|
$2.44M | USD | 1 Quarter |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAcquisitionCosts
|
$1.77M | USD | 1 Quarter |
| Increase in customer acquisition costs |
IncreaseDecreaseinDeferredAcquisitionCosts
|
$1.77M | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.78M | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.78M | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$37.00K | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$37.00K | USD | 1 Quarter |
| Decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-215.00K | USD | 1 Quarter |
| Decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-215.00K | USD | 1 Quarter |
| Decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-191.00K | USD | 1 Quarter |
| Decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-191.00K | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableTrade
|
$-2.34M | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableTrade
|
$-2.34M | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableTrade
|
$-21.40M | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableTrade
|
$-21.40M | USD | 1 Quarter |
| Increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$126.00K | USD | 1 Quarter |
| Increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$126.00K | USD | 1 Quarter |
| Increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$57.00K | USD | 1 Quarter |
| Increase in accounts payableaffiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$57.00K | USD | 1 Quarter |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 1 Quarter |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | 1 Quarter |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-240.00K | USD | 1 Quarter |
| Decrease in other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-240.00K | USD | 1 Quarter |
| Decrease in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-19.00K | USD | 1 Quarter |
| Decrease in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-19.00K | USD | 1 Quarter |
| Decrease in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 1 Quarter |
| Decrease in other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.06M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.06M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.10M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.10M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$374.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$374.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$450.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$450.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-374.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-374.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-450.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-450.00K | USD | 1 Quarter |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$63.00M | USD | 1 Quarter |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$63.00M | USD | 1 Quarter |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$109.00M | USD | 1 Quarter |
| Borrowings on notes payable |
ProceedsFromNotesPayable
|
$109.00M | USD | 1 Quarter |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$115.00M | USD | 1 Quarter |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$115.00M | USD | 1 Quarter |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$52.00M | USD | 1 Quarter |
| Payments on notes payable |
RepaymentsOfLinesOfCredit
|
$52.00M | USD | 1 Quarter |
| Net paydown on subordinated debt facility |
RepaymentsOfSubordinatedShortTermDebt
|
- | USD | 1 Quarter |
| Net paydown on subordinated debt facility |
RepaymentsOfSubordinatedShortTermDebt
|
- | USD | 1 Quarter |
| Net paydown on subordinated debt facility |
RepaymentsOfSubordinatedShortTermDebt
|
$5.00M | USD | 1 Quarter |
| Net paydown on subordinated debt facility |
RepaymentsOfSubordinatedShortTermDebt
|
$5.00M | USD | 1 Quarter |
| Payment of dividends to Class A common stockholders |
PaymentsOfDividendsCommonStock
|
- | USD | 1 Quarter |
| Payment of dividends to Class A common stockholders |
PaymentsOfDividendsCommonStock
|
- | USD | 1 Quarter |
| Payment of dividends to Class A common stockholders |
PaymentsOfDividendsCommonStock
|
$2.87M | USD | 1 Quarter |
| Payment of dividends to Class A common stockholders |
PaymentsOfDividendsCommonStock
|
$2.87M | USD | 1 Quarter |
| Payment of distributions to non-controlling unitholders |
PaymentsOfDividendsMinorityInterest
|
$93.00K | USD | 1 Quarter |
| Payment of distributions to non-controlling unitholders |
PaymentsOfDividendsMinorityInterest
|
$93.00K | USD | 1 Quarter |
| Payment of distributions to non-controlling unitholders |
PaymentsOfDividendsMinorityInterest
|
$3.62M | USD | 1 Quarter |
| Payment of distributions to non-controlling unitholders |
PaymentsOfDividendsMinorityInterest
|
$3.62M | USD | 1 Quarter |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.73M | USD | 1 Quarter |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.73M | USD | 1 Quarter |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.38M | USD | 1 Quarter |
| Payment of Preferred Stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.38M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.82M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.82M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.88M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.88M | USD | 1 Quarter |
| Increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.81M | USD | 1 Quarter |
| Increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.81M | USD | 1 Quarter |
| Increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.83M | USD | 1 Quarter |
| Increase in Cash, cash equivalents and Restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.83M | USD | 1 Quarter |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.35M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.35M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.59M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.59M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.42M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.42M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.35M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.35M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.59M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.59M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.16M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.42M | USD | Point-in-time |
| Cash, cash equivalents and Restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.42M | USD | Point-in-time |
| Property and equipment purchase accrual |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$32.00K | USD | 1 Quarter |
| Property and equipment purchase accrual |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$32.00K | USD | 1 Quarter |
| Property and equipment purchase accrual |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$6.00K | USD | 1 Quarter |
| Property and equipment purchase accrual |
ChangeInCapitalExpendituresIncurredButNotYetPaid
|
$6.00K | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$1.82M | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$1.82M | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$2.32M | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
$2.32M | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
$110.00K | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
$110.00K | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
$137.00K | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
$137.00K | USD | 1 Quarter |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at beginning of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$681.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$681.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$486.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$486.00K | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$19.06M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Consolidated net income (loss) |
ProfitLoss
|
$-6.77M | USD | 1 Quarter |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$93.00K | USD | 1 Quarter |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$93.00K | USD | 1 Quarter |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.62M | USD | 1 Quarter |
| Distributions paid to non-controlling unit holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.62M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$2.87M | USD | 1 Quarter |
| Dividends paid |
DividendsCommonStockCash
|
$2.87M | USD | 1 Quarter |
| Dividends paid to Preferred Stockholders |
DividendsPreferredStockCash
|
$2.71M | USD | 1 Quarter |
| Dividends paid to Preferred Stockholders |
DividendsPreferredStockCash
|
$2.71M | USD | 1 Quarter |
| Dividends paid to Preferred Stockholders |
DividendsPreferredStockCash
|
$2.54M | USD | 1 Quarter |
| Dividends paid to Preferred Stockholders |
DividendsPreferredStockCash
|
$2.54M | USD | 1 Quarter |
| Changes in ownership interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
- | USD | 1 Quarter |
| Changes in ownership interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
- | USD | 1 Quarter |
| Changes in ownership interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
- | USD | 1 Quarter |
| Changes in ownership interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
- | USD | 1 Quarter |
| Balance at end of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at end of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at end of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at end of period (in shares) |
TreasuryStockCommonShares
|
28,919.00 | shares | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$38.72M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$28.34M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$55.47M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.