10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001607062-18-000119 |
| Period End Date | 20171231 |
| Filing Date | 20180416 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | avni-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible loan, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Convertible loan, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$14.58K | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.25 | USD | Point-in-time |
| Cash |
Cash
|
$4.73K | USD | Point-in-time |
| Cash |
Cash
|
$6.04K | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total assets |
Assets
|
$6.04K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2,500.00 | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total assets |
Assets
|
$4.73K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
1.03M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
1.03M | shares | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$955.63K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.08M | USD | Point-in-time |
| Convertible loan (net of discount of $nil and $14,583 respectively (Note 7) |
ConvertibleDebtCurrent
|
$35.42K | USD | Point-in-time |
| Treasury stock |
TreasuryStockShares
|
2,085.00 | shares | Point-in-time |
| Convertible loan (net of discount of $nil and $14,583 respectively (Note 7) |
ConvertibleDebtCurrent
|
$50.00K | USD | Point-in-time |
| Treasury stock |
TreasuryStockShares
|
2,085.00 | shares | Point-in-time |
| Loans payable to stockholders (Note 3) |
OtherLoansPayableCurrent
|
$564.40K | USD | Point-in-time |
| Loans payable to stockholders (Note 3) |
OtherLoansPayableCurrent
|
$600.65K | USD | Point-in-time |
| Loans payable to related party (Note 3) |
LoansPayableRelatedParty
|
$129.56K | USD | Point-in-time |
| Loans payable to related party (Note 3) |
LoansPayableRelatedParty
|
$131.00K | USD | Point-in-time |
| Loans payable (Note 3) |
LoansPayableCurrent
|
$75.81K | USD | Point-in-time |
| Loans payable (Note 3) |
LoansPayableCurrent
|
$47.45K | USD | Point-in-time |
| Amounts due to related parties (Note 3) |
DueToOtherRelatedPartiesClassifiedCurrent
|
$525.95K | USD | Point-in-time |
| Amounts due to related parties (Note 3) |
DueToOtherRelatedPartiesClassifiedCurrent
|
$549.13K | USD | Point-in-time |
| Total current liabilities |
Liabilities
|
$2.48M | USD | Point-in-time |
| Total current liabilities |
Liabilities
|
$2.26M | USD | Point-in-time |
| Common stock, $0.001 par value 5,000,000 authorized,1,034,030 shares issued and outstanding at December 31, 2017 and 2016, respectively |
CommonStockValue
|
$1.03K | USD | Point-in-time |
| Common stock, $0.001 par value 5,000,000 authorized,1,034,030 shares issued and outstanding at December 31, 2017 and 2016, respectively |
CommonStockValue
|
$1.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$21.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$21.23M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.70M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.48M | USD | Point-in-time |
| Total Stockholders Deficit Before Treasury Stock |
TotalStockholdersDeficitBeforeTreasuryStock
|
$-2.25M | USD | Point-in-time |
| Total Stockholders Deficit Before Treasury Stock |
TotalStockholdersDeficitBeforeTreasuryStock
|
$-2.47M | USD | Point-in-time |
| Less: Treasury stock - 2,085 common shares at September 30, 2017 and December 31, 2016, respectively |
TreasuryStockValue
|
$3.34K | USD | Point-in-time |
| Less: Treasury stock - 2,085 common shares at September 30, 2017 and December 31, 2016, respectively |
TreasuryStockValue
|
$3.34K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.48M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$4.73K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$6.04K | USD | Point-in-time |
Income Statement
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.71K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.44K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$27.28K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$24.56K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$40.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$38.99K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-40.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-38.99K | USD | Annual |
| Interest expense |
InterestExpense
|
$65.55K | USD | Annual |
| Interest expense |
InterestExpense
|
$56.95K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-5.79K | USD | 1 Quarter |
| Foreign exchange gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-120.37K | USD | Annual |
| Gain on settlement of debt (Note 5) |
GainOnSettlementOfDebt
|
- | USD | Annual |
| Gain on settlement of debt (Note 5) |
GainOnSettlementOfDebt
|
$40.20K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-62.53K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-62.53K | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-224.91K | USD | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.03M | shares | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
912,794.00 | shares | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-62.53K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-62.53K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.91K | USD | Annual |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$118.49K | USD | Annual |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$6.90K | USD | 1 Quarter |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
$40.20K | USD | 1 Quarter |
| Amortization of discount on convertible loan |
AmortizationOfFinancingCosts
|
$10.42K | USD | 1 Quarter |
| Amortization of discount on convertible loan |
AmortizationOfFinancingCosts
|
$14.58K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$34.59K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$54.87K | USD | Annual |
| Amounts due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$6.82K | USD | 1 Quarter |
| Amounts due to related parties |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$7.86K | USD | Annual |
| Net cash used in operations |
NetCashProvidedByUsedInOperatingActivities
|
$-44.01K | USD | 1 Quarter |
| Net cash used in operations |
NetCashProvidedByUsedInOperatingActivities
|
$-29.11K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds of loans payable |
ProceedsFromRelatedPartyDebt
|
$27.80K | USD | Annual |
| Proceeds of loans payable |
ProceedsFromRelatedPartyDebt
|
- | USD | 1 Quarter |
| Proceeds of convertible loan (Note 9) |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds of convertible loan (Note 9) |
ProceedsFromConvertibleDebt
|
$50.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$50.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.80K | USD | Annual |
| Increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.31K | USD | Annual |
| Increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.99K | USD | 1 Quarter |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$53.00 | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.73K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$6.04K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$53.00 | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.73K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$6.04K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Shares issued for loan payable |
SharesIssuedForLoanPayable
|
$34.25K | USD | 1 Quarter |
| Shares issued for loan payable |
SharesIssuedForLoanPayable
|
- | USD | Annual |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
$25.00K | USD | 1 Quarter |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
$25.00K | USD | Annual |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Shares |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Beginning Balance, Shares |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$-2.48M | USD | Point-in-time |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
$25.00K | USD | 1 Quarter |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
$25.00K | USD | Annual |
| Discount on convertible notes from beneficial conversion feature |
DiscountOnConvertibleNotesFromBeneficialConversionFeature
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-62.53K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-62.53K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-224.91K | USD | Annual |
| Ending Balance, Shares |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Ending Balance, Shares |
CommonStockSharesOutstanding
|
1.03M | shares | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$-2.48M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.