◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

GROOVE BOTANICALS INC. CIK: 918573 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001607062-19-000009
Period End Date 20160930
Filing Date 20190111
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance grve-20160930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 65 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $106.70K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $175.49K USD Point-in-time
Total current assets AssetsCurrent $106.70K USD Point-in-time
Total current assets AssetsCurrent $108.22K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.59K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $11.33K USD Point-in-time
Unproven oil & gas properties CapitalizedCostsUnprovedProperties $177.00K USD Point-in-time
Unproven oil & gas properties CapitalizedCostsUnprovedProperties $177.00K USD Point-in-time
Producing oil & gas properties, net OilAndGasPropertyFullCostMethodNet $63.91K USD Point-in-time
Producing oil & gas properties, net OilAndGasPropertyFullCostMethodNet $74.82K USD Point-in-time
Total Assets Assets $373.63K USD Point-in-time
Total Assets Assets $358.93K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $219.00K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $194.69K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $220.71K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $205.46K USD Point-in-time
Dividends payable DividendsPayableCurrent $205.49K USD Point-in-time
Dividends payable DividendsPayableCurrent $205.49K USD Point-in-time
Dividends payable DividendsPayableCurrent $316.72K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesCurrentAndNoncurrent $9.96K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesCurrentAndNoncurrent $11.14K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $20.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $20.00K USD Point-in-time
Notes payable NotesPayableCurrent $149.20K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Notes payable NotesPayableCurrent $149.20K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 3.00B shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 18.20M shares Point-in-time
Total current liabilities LiabilitiesCurrent $784.81K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 18.20M shares Point-in-time
Total current liabilities LiabilitiesCurrent $936.78K USD Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $142.85K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 18.20M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 18.20M shares Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $136.64K USD Point-in-time
Total Liabilities Liabilities $1.08M USD Point-in-time
Total Liabilities Liabilities $921.45K USD Point-in-time
Preferred stock, Series A, $.10 par value, 100 shares authorized; 100 shares issued and outstanding as of September 30, 2016 and March 31, 2016, respectively liquidation preference of $556,450 and $ 537,450 as of September 30, 2016 and March 31, 2016, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred stock, Series A, $.10 par value, 100 shares authorized; 100 shares issued and outstanding as of September 30, 2016 and March 31, 2016, respectively liquidation preference of $556,450 and $ 537,450 as of September 30, 2016 and March 31, 2016, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred stock, Series B, $.10 par value, 2,000 shares authorized; 1,983 and 1,983 shares issued and outstanding liquidation preference of $2,237,274 and $2,148,038 as of September 30, 2016 and March 31, 2016, respectively PreferredStockValueSeriesB $198.00 USD Point-in-time
Preferred stock, Series B, $.10 par value, 2,000 shares authorized; 1,983 and 1,983 shares issued and outstanding liquidation preference of $2,237,274 and $2,148,038 as of September 30, 2016 and March 31, 2016, respectively PreferredStockValueSeriesB $198.00 USD Point-in-time
Common stock, $.001 par value: 200,000,000 shares authorized 18,198,062 and 18,198,062 shares issued and outstanding at September 30, 2016 and March 31, 2016, respectively CommonStockValue $18.20K USD Point-in-time
Common stock, $.001 par value: 200,000,000 shares authorized 18,198,062 and 18,198,062 shares issued and outstanding at September 30, 2016 and March 31, 2016, respectively CommonStockValue $18.20K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $32.99M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $32.99M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.61M USD Point-in-time
Total Stockholders (Deficit) Equity StockholdersEquity $-771.66K USD Point-in-time
Total Stockholders (Deficit) Equity StockholdersEquity $-598.48K USD Point-in-time
Non-controlling interest MinorityInterest $50.96K USD Point-in-time
Non-controlling interest MinorityInterest $51.02K USD Point-in-time
Total (Deficit) Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-720.70K USD Point-in-time
Total (Deficit) Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-547.82K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $373.63K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $358.93K USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $15.37K USD 1 Quarter
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $23.90K USD 2 Qtrs
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $8.22K USD 1 Quarter
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $26.12K USD 2 Qtrs
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $16.36K USD 1 Quarter
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $31.23K USD 2 Qtrs
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $26.91K USD 2 Qtrs
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $12.11K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $16.11K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $89.70K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $163.75K USD 2 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $38.04K USD 2 Qtrs
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation $28.67K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $8.33K USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 2 Qtrs
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $31.66K USD 2 Qtrs
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $11.72K USD 2 Qtrs
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $5.47K USD 1 Quarter
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $17.09K USD 1 Quarter
Total operating expenses OperatingExpenses $33.69K USD 1 Quarter
Total operating expenses OperatingExpenses $250.98K USD 2 Qtrs
Total operating expenses OperatingExpenses $80.99K USD 2 Qtrs
Total operating expenses OperatingExpenses $131.48K USD 1 Quarter
Operating loss OperatingIncomeLoss $-54.88K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-25.47K USD 1 Quarter
Operating loss OperatingIncomeLoss $-227.08K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-116.11K USD 1 Quarter
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt $244.97K USD 2 Qtrs
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt - USD 2 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-4.02K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $934.00 USD 2 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-2.90K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-5.77K USD 2 Qtrs
Total other income (expense) OtherIncome $-2.90K USD 1 Quarter
Total other income (expense) OtherIncome $-5.77K USD 2 Qtrs
Total other income (expense) OtherIncome $245.91K USD 2 Qtrs
Total other income (expense) OtherIncome $-4.02K USD 1 Quarter
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-120.12K USD 1 Quarter
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.83K USD 2 Qtrs
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-60.64K USD 2 Qtrs
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-28.37K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Net income (loss) NetIncomeLoss $-60.64K USD 2 Qtrs
Net income (loss) NetIncomeLoss $18.83K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-60.64K USD 1 Quarter
Net income (loss) NetIncomeLoss $18.83K USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-6.00 USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-58.00 USD 2 Qtrs
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 2 Qtrs
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-120.12K USD 1 Quarter
Net income (loss) attributable to the Company IncomeLossAttributableToParent $18.83K USD 2 Qtrs
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-28.36K USD 1 Quarter
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-60.59K USD 2 Qtrs
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $98.75K USD 2 Qtrs
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $112.24K USD 2 Qtrs
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $56.12K USD 1 Quarter
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $50.50K USD 1 Quarter
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-172.82K USD 2 Qtrs
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-84.48K USD 1 Quarter
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-79.92K USD 2 Qtrs
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-170.62K USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 2 Qtrs
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 2 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.19M shares 2 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.50M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 18.20M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 18.20M shares 2 Qtrs
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-60.64K USD 2 Qtrs
Net income (loss) NetIncomeLoss $18.83K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-60.64K USD 1 Quarter
Net income (loss) NetIncomeLoss $18.83K USD 1 Quarter
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $12.00K USD 2 Qtrs
Non-cash consulting services AllocatedShareBasedCompensationExpense - USD 2 Qtrs
Non-cash consulting services AllocatedShareBasedCompensationExpense $16.67K USD 2 Qtrs
(Gain) on forgiveness of debt GainsLossesOnExtinguishmentOfDebt $-244.97K USD 2 Qtrs
(Gain) on forgiveness of debt GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
(Gain) on forgiveness of interest payable GainOnForgivenessOfInterestPayable $-11.38K USD 2 Qtrs
(Gain) on forgiveness of interest payable GainOnForgivenessOfInterestPayable - USD 2 Qtrs
Depreciation Depreciation $2.27K USD 2 Qtrs
Depreciation Depreciation $1.13K USD 1 Quarter
Depreciation Depreciation $2.27K USD 2 Qtrs
Depreciation Depreciation $1.13K USD 1 Quarter
Depletion Depletion $9.46K USD 2 Qtrs
Depletion Depletion $8.10K USD 2 Qtrs
ARO Depreciation DepreciationAndAmortization $1.45K USD 2 Qtrs
ARO Depreciation DepreciationAndAmortization $1.45K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $21.29K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.51K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $5.59K USD 2 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $39.74K USD 2 Qtrs
Asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $6.21K USD 2 Qtrs
Asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $6.21K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.52K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-159.44K USD 2 Qtrs
Principle payments received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable - USD 2 Qtrs
Principle payments received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable $714.00 USD 2 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $714.00 USD 2 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Notes payable IncreaseDecreaseInNotesPayableCurrent - USD 2 Qtrs
Notes payable IncreaseDecreaseInNotesPayableCurrent $-5.00K USD 2 Qtrs
Series B Preferred Stock issued for cash ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $225.00K USD 2 Qtrs
Series B Preferred Stock issued for cash ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 2 Qtrs
Dividends paid PaymentsOfDividends - USD 2 Qtrs
Dividends paid PaymentsOfDividends $21.50K USD 2 Qtrs
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities $198.50K USD 2 Qtrs
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities - USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $39.77K USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.52K USD 2 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $106.70K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $175.49K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $106.70K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $175.49K USD Point-in-time
Cash paid during the period for Interest InterestPaidNet - USD 2 Qtrs
Cash paid during the period for Interest InterestPaidNet - USD 2 Qtrs
Cash paid during the period for Taxes IncomeTaxesPaid - USD 2 Qtrs
Cash paid during the period for Taxes IncomeTaxesPaid - USD 2 Qtrs
Common stock issued in exchange for consulting services StockIssued1 - USD 2 Qtrs
Common stock issued in exchange for consulting services StockIssued1 $12.00K USD 2 Qtrs
Common stock issued for payment of accounts payable CommonStockIssuedForPaymentOfAccountsPayable - USD 2 Qtrs
Common stock issued for payment of accounts payable CommonStockIssuedForPaymentOfAccountsPayable $26.00K USD 2 Qtrs
Note payable issued for payment of accounts payable NotePayableIssuedForPaymentOfAccountsPayable $5.00K USD 2 Qtrs
Note payable issued for payment of accounts payable NotePayableIssuedForPaymentOfAccountsPayable - USD 2 Qtrs
Preferred stock issued for extinguishment of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount2 - USD 2 Qtrs
Preferred stock issued for extinguishment of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount2 $25.00K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...