◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

GROOVE BOTANICALS INC. CIK: 918573 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001607062-19-000011
Period End Date 20161231
Filing Date 20190111
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance grve-20161231.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 65 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $126.85K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $135.48K USD Point-in-time
Total current assets AssetsCurrent $108.22K USD Point-in-time
Total current assets AssetsCurrent $126.85K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.59K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $10.19K USD Point-in-time
Unproven oil & gas properties CapitalizedCostsUnprovedProperties $177.00K USD Point-in-time
Unproven oil & gas properties CapitalizedCostsUnprovedProperties $177.00K USD Point-in-time
Producing oil & gas properties, net OilAndGasPropertyFullCostMethodNet $57.80K USD Point-in-time
Producing oil & gas properties, net OilAndGasPropertyFullCostMethodNet $74.82K USD Point-in-time
Total Assets Assets $373.63K USD Point-in-time
Total Assets Assets $371.84K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $200.80K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $194.69K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $219.71K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $205.46K USD Point-in-time
Dividends payable DividendsPayableCurrent $203.49K USD Point-in-time
Dividends payable DividendsPayableCurrent $373.38K USD Point-in-time
Dividends payable DividendsPayableCurrent $205.49K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesCurrentAndNoncurrent $9.96K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesCurrentAndNoncurrent $11.14K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $20.00K USD Point-in-time
Notes payable - related party NotesPayableRelatedPartiesClassifiedCurrent $20.00K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes payable NotesPayableCurrent $149.20K USD Point-in-time
Notes payable NotesPayableCurrent $149.20K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 3.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Total current liabilities LiabilitiesCurrent $784.81K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 18.20M shares Point-in-time
Total current liabilities LiabilitiesCurrent $974.23K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 18.20M shares Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $136.64K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 18.20M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 18.20M shares Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $145.96K USD Point-in-time
Total Liabilities Liabilities $1.12M USD Point-in-time
Total Liabilities Liabilities $921.45K USD Point-in-time
Preferred stock, Series A, $.10 par value, 100 shares authorized; 100 shares issued and outstanding as of December 31, 2016 and March 31, 2016, respectively liquidation preference of $566,450 and $537,450 as of December 31, 2016 and March 31, 2016, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred stock, Series A, $.10 par value, 100 shares authorized; 100 shares issued and outstanding as of December 31, 2016 and March 31, 2016, respectively liquidation preference of $566,450 and $537,450 as of December 31, 2016 and March 31, 2016, respectively PreferredStockValue $10.00 USD Point-in-time
Preferred stock, Series B, $.10 par value, 2,000 shares authorized; 1,983 and 1,983 shares issued and outstanding liquidation preference of $2,281,904 and $2,148,038 as of December 31, 2016 and March 31, 2016, respectively PreferredStockValueSeriesB $198.00 USD Point-in-time
Preferred stock, Series B, $.10 par value, 2,000 shares authorized; 1,983 and 1,983 shares issued and outstanding liquidation preference of $2,281,904 and $2,148,038 as of December 31, 2016 and March 31, 2016, respectively PreferredStockValueSeriesB $198.00 USD Point-in-time
Common stock, $.001 par value: 200,000,000 shares authorized 18,198,062 and 18,198,062 shares issued and outstanding at December 31, 2016 and March 31, 2016, respectively CommonStockValue $18.20K USD Point-in-time
Common stock, $.001 par value: 200,000,000 shares authorized 18,198,062 and 18,198,062 shares issued and outstanding at December 31, 2016 and March 31, 2016, respectively CommonStockValue $18.20K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $32.99M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $32.99M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-33.93M USD Point-in-time
Total Stockholders (Deficit) Equity StockholdersEquity $-598.48K USD Point-in-time
Total Stockholders (Deficit) Equity StockholdersEquity $-921.02K USD Point-in-time
Non-controlling interest MinorityInterest $172.67K USD Point-in-time
Non-controlling interest MinorityInterest $51.02K USD Point-in-time
Total (Deficit) Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-547.82K USD Point-in-time
Total (Deficit) Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-748.35K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $373.63K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $371.84K USD Point-in-time
Income Statement 80 line items
Line Item Tag Value Unit Period
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $45.72K USD 3 Qtrs
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $19.60K USD 1 Quarter
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $48.65K USD 3 Qtrs
Oil & Gas Sales GainLossOnSaleOfOilAndGasProperty $24.74K USD 1 Quarter
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $39.90K USD 3 Qtrs
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $35.08K USD 1 Quarter
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $61.98K USD 3 Qtrs
Lease operating expense, severance taxes and ARO accretion OperatingLeaseExpense $8.68K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $102.60K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $125.80K USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $266.35K USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $163.84K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $38.68K USD 3 Qtrs
Stock based compensation ShareBasedCompensation - USD 3 Qtrs
Stock based compensation ShareBasedCompensation $10.01K USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $50.50K USD 3 Qtrs
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $18.25K USD 3 Qtrs
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $6.52K USD 1 Quarter
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $18.85K USD 1 Quarter
Total operating expenses OperatingExpenses $166.53K USD 1 Quarter
Total operating expenses OperatingExpenses $417.51K USD 3 Qtrs
Total operating expenses OperatingExpenses $221.99K USD 3 Qtrs
Total operating expenses OperatingExpenses $140.99K USD 1 Quarter
Operating loss OperatingIncomeLoss $-141.79K USD 1 Quarter
Operating loss OperatingIncomeLoss $-121.39K USD 1 Quarter
Operating loss OperatingIncomeLoss $-368.87K USD 3 Qtrs
Operating loss OperatingIncomeLoss $-176.27K USD 3 Qtrs
Other miscellaneous income OtherExpenses - USD 1 Quarter
Other miscellaneous income OtherExpenses - USD 3 Qtrs
Other miscellaneous income OtherExpenses - USD 3 Qtrs
Other miscellaneous income OtherExpenses - USD 1 Quarter
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt $257.90K USD 3 Qtrs
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt - USD 3 Qtrs
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt - USD 1 Quarter
Gain on settlement of trade payables GainsLossesOnRestructuringOfDebt $12.93K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-526.00 USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-2.90K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $409.00 USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $-8.67K USD 3 Qtrs
Total other income (expense) OtherIncome $258.31K USD 3 Qtrs
Total other income (expense) OtherIncome $-8.67K USD 3 Qtrs
Total other income (expense) OtherIncome $12.40K USD 1 Quarter
Total other income (expense) OtherIncome $-2.90K USD 1 Quarter
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-124.29K USD 1 Quarter
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-129.38K USD 1 Quarter
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-110.56K USD 3 Qtrs
Income (loss) before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-184.94K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Net income (loss) NetIncomeLoss $-184.94K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-129.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-110.56K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-124.29K USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-31.59K USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Less net loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-31.65K USD 3 Qtrs
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-129.38K USD 1 Quarter
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-110.56K USD 3 Qtrs
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-92.70K USD 1 Quarter
Net income (loss) attributable to the Company IncomeLossAttributableToParent $-153.29K USD 3 Qtrs
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $53.69K USD 1 Quarter
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $168.89K USD 3 Qtrs
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $56.66K USD 1 Quarter
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $152.44K USD 3 Qtrs
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-322.18K USD 3 Qtrs
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-183.07K USD 1 Quarter
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-263.00K USD 3 Qtrs
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-149.36K USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 3 Qtrs
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net income (loss) per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.42M shares 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.89M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 18.20M shares 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 18.20M shares 1 Quarter
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-184.94K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-129.38K USD 1 Quarter
Net income (loss) NetIncomeLoss $-110.56K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-124.29K USD 1 Quarter
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $12.72K USD 3 Qtrs
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $53.30K USD 3 Qtrs
Non-cash consulting services AllocatedShareBasedCompensationExpense $26.68K USD 3 Qtrs
Non-cash consulting services AllocatedShareBasedCompensationExpense - USD 3 Qtrs
(Gain) on forgiveness of debt GainsLossesOnExtinguishmentOfDebt $-257.90K USD 3 Qtrs
(Gain) on forgiveness of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
(Gain) on forgiveness of interest payable GainOnForgivenessOfInterestPayable - USD 3 Qtrs
(Gain) on forgiveness of interest payable GainOnForgivenessOfInterestPayable $-14.25K USD 3 Qtrs
Depreciation Depreciation $3.40K USD 3 Qtrs
Depreciation Depreciation $3.40K USD 3 Qtrs
Depreciation Depreciation $1.13K USD 1 Quarter
Depreciation Depreciation $1.13K USD 1 Quarter
Depletion Depletion $14.85K USD 3 Qtrs
Depletion Depletion $15.17K USD 3 Qtrs
ARO Depreciation DepreciationAndAmortization $2.17K USD 3 Qtrs
ARO Depreciation DepreciationAndAmortization $2.17K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $31.94K USD 3 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.53K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $20.54K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $5.72K USD 3 Qtrs
Asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $9.32K USD 3 Qtrs
Asset retirement obligation IncreaseDecreaseInAssetRetirementObligations $9.32K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-272.06K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-81.37K USD 3 Qtrs
Principle payments received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable $1.43K USD 3 Qtrs
Principle payments received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable - USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $1.43K USD 3 Qtrs
Notes payable IncreaseDecreaseInNotesPayableCurrent $-15.00K USD 3 Qtrs
Notes payable IncreaseDecreaseInNotesPayableCurrent - USD 3 Qtrs
Non-Controlling Interest Stock Sale NoncontrollingInterestStockSale $400.00 USD 3 Qtrs
Non-Controlling Interest Stock Sale NoncontrollingInterestStockSale - USD 3 Qtrs
Series B Preferred Stock issued for cash ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $310.00K USD 3 Qtrs
Series B Preferred Stock issued for cash ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $100.00K USD 3 Qtrs
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities $100.00K USD 3 Qtrs
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities $270.40K USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-236.00 USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $18.63K USD 3 Qtrs
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $126.85K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $135.48K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $108.22K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $135.71K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $126.85K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $135.48K USD Point-in-time
Cash paid during the period for Interest InterestPaidNet - USD 3 Qtrs
Cash paid during the period for Interest InterestPaidNet - USD 3 Qtrs
Cash paid during the period for Taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid during the period for Taxes IncomeTaxesPaid - USD 3 Qtrs
Common stock issued in exchange for consulting services StockIssued1 $12.72K USD 3 Qtrs
Common stock issued in exchange for consulting services StockIssued1 $3.30K USD 3 Qtrs
Preferred stock issued in exchange for consulting services PreferredStockIssuedInExchangeForConsultingServices - USD 3 Qtrs
Preferred stock issued in exchange for consulting services PreferredStockIssuedInExchangeForConsultingServices $50.00K USD 3 Qtrs
Common stock issued for payment of accounts payable CommonStockIssuedForPaymentOfAccountsPayable - USD 3 Qtrs
Common stock issued for payment of accounts payable CommonStockIssuedForPaymentOfAccountsPayable $26.00K USD 3 Qtrs
Note payable issued for payment of accounts payable NotePayableIssuedForPaymentOfAccountsPayable - USD 3 Qtrs
Note payable issued for payment of accounts payable NotePayableIssuedForPaymentOfAccountsPayable $5.00K USD 3 Qtrs
Common stock issued for extinguishment of note payable, accrued interest, and assumption of debt CommonStockIssuedForExtinguishmentOfNotePayableAccruedInterestAndAssumptionOfDebt - USD 3 Qtrs
Common stock issued for extinguishment of note payable, accrued interest, and assumption of debt CommonStockIssuedForExtinguishmentOfNotePayableAccruedInterestAndAssumptionOfDebt $28.00K USD 3 Qtrs
Preferred stock issued for extinguishment of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount2 - USD 3 Qtrs
Preferred stock issued for extinguishment of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount2 $25.00K USD 3 Qtrs
Common stock issued in exchange for licenses CommonStockIssuedInExchangeForLicenses - USD 3 Qtrs
Common stock issued in exchange for licenses CommonStockIssuedInExchangeForLicenses $12.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...