S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001615774-15-002096 |
| Period End Date | 20150331 |
| Filing Date | 20150807 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | fil-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock authorized |
PreferredStockSharesAuthorized
|
5,300.00 | shares | Point-in-time |
| Preferred Stock issued |
PreferredStockSharesIssued
|
5,300.00 | shares | Point-in-time |
| Preferred Stock outstanding |
PreferredStockSharesOutstanding
|
5,300.00 | shares | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock authorized |
CommonStockSharesAuthorized
|
15,300.00 | shares | Point-in-time |
| Common stock issued |
CommonStockSharesIssued
|
9,725.00 | shares | Point-in-time |
| Common stock outstanding |
CommonStockSharesOutstanding
|
9,725.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$30.52K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$21.71K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$739.98K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.51K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.97K | USD | Point-in-time |
| Total Assets |
Assets
|
$832.45K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$58.44K | USD | Point-in-time |
| Loans from shareholders |
DueToOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$655.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$713.44K | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 5,300 shares authorized; 5,300 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.0001 par value; 15,300 shares authorized; 9,725 shares issued and outstanding |
CommonStockValue
|
$1.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$565.36K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-446.35K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$832.45K | USD | Point-in-time |
Income Statement
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$241.93K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$341.92K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$583.85K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-583.85K | USD | Annual |
| Grant income |
OtherNonoperatingIncome
|
$137.50K | USD | Annual |
| Total other income |
OtherNonoperatingIncomeExpense
|
$137.50K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
Cash Flow Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
| Depreciation |
Depreciation
|
$5.67K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.04K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$6.22K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$30.52K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$21.71K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.58K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-433.06K | USD | Annual |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$71.19K | USD | Annual |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$28.01K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.20K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$35.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$530.00K | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
$645.00K | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
$655.00K | USD | Annual |
| Borrowings from promissory note |
ProceedsFromIssuanceOfDebt
|
$30.00K | USD | Annual |
| Repayment of promissory note |
RepaymentsOfDebt
|
$30.00K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.22M | USD | Annual |
| Net Increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$687.74K | USD | Annual |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest |
InterestPaid
|
$984.00 | USD | Annual |
| Stock compensation payable |
StockCompensationPayable
|
$5.86K | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Value |
StockholdersEquity
|
- | USD | Point-in-time |
| Beginning balance, Value |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
| Common stock issued to founders, Value |
StockIssuedDuringPeriodValueToFounders
|
$1.00 | USD | Point-in-time |
| Common stock issued to founders, Value |
StockIssuedDuringPeriodValueToFounders
|
$1.00 | USD | Annual |
| Common stock issued to founders, Shares |
StockIssuedDuringPeriodSharesToFounders
|
8,050.00 | shares | Point-in-time |
| Common stock issued for cash, Value |
StockIssuedDuringPeriodValueNewIssues
|
$35.00K | USD | Annual |
| Common stock issued for cash, Value |
StockIssuedDuringPeriodValueNewIssues
|
$35.00K | USD | Point-in-time |
| Common stock issued for cash, Shares |
StockIssuedDuringPeriodSharesNewIssues
|
1,675.00 | shares | Point-in-time |
| Preferred shares issued for cash, Value |
PreferredStockIssuedDuringPeriodValueForCash
|
$530.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$362.00 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
| Ending Balance, Value |
StockholdersEquity
|
- | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.