S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001615774-17-002703 |
| Period End Date | 20170331 |
| Filing Date | 20170525 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | akts-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.16M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$489.64K | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.33M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$43.54K | USD | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$43.54K | USD | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$30.52K | USD | Point-in-time |
| Preferred Stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$49.53K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$59.46K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$19.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$125.71K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$59.81K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$54.82K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$688.65K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
45.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
12.47M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
13.62M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$737.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.39M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
5.49M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.25M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
18.11M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
15.38M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$81.64K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$688.16K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
12.47M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.51K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
5.49M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
13.62M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
18.11M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$206.99K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
15.38M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$182.91K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.97K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$71.23K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$60.65K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$117.85K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$31.08K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.71K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.71K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.71K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.71K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.71K | USD | Point-in-time |
| Total Assets |
Assets
|
$3.09M | USD | Point-in-time |
| Total Assets |
Assets
|
$11.11M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.51M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.54M | USD | Point-in-time |
| Total Assets |
Assets
|
$832.45K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$122.51K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$367.29K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$543.65K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$58.44K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$30.50K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$655.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$543.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$122.51K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$367.29K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$713.44K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$1.32M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$313.71K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$205.14K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.30M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$713.44K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$327.66K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$681.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.87M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding, Preferred Stock, par value $0.001: 10,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding, Preferred Stock, par value $0.001: 10,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding, Preferred Stock, par value $0.001: 10,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding, Preferred Stock, par value $0.001: 10,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding, Preferred Stock, par value $0.001: 10,000,000 shares authorized; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 45,000,000 shares authorized; 18,105,349 and 15,375,981 shares issued and outstanding at March 31, 2017 and June 30, 2016, respectively, Common stock, $0.001 par value; 300,000,000 shares authorized; 15,375,981, 12,469,084, 13,615,440 and 5,493,200 shares issued and outstanding at June 30, 2016, June 30, 2015, March 31, 2016 and March 31, 2015, respectively |
CommonStockValue
|
$18.11K | USD | Point-in-time |
| Common stock, $0.001 par value; 45,000,000 shares authorized; 18,105,349 and 15,375,981 shares issued and outstanding at March 31, 2017 and June 30, 2016, respectively, Common stock, $0.001 par value; 300,000,000 shares authorized; 15,375,981, 12,469,084, 13,615,440 and 5,493,200 shares issued and outstanding at June 30, 2016, June 30, 2015, March 31, 2016 and March 31, 2015, respectively |
CommonStockValue
|
$15.38K | USD | Point-in-time |
| Common stock, $0.001 par value; 45,000,000 shares authorized; 18,105,349 and 15,375,981 shares issued and outstanding at March 31, 2017 and June 30, 2016, respectively, Common stock, $0.001 par value; 300,000,000 shares authorized; 15,375,981, 12,469,084, 13,615,440 and 5,493,200 shares issued and outstanding at June 30, 2016, June 30, 2015, March 31, 2016 and March 31, 2015, respectively |
CommonStockValue
|
$5.49K | USD | Point-in-time |
| Common stock, $0.001 par value; 45,000,000 shares authorized; 18,105,349 and 15,375,981 shares issued and outstanding at March 31, 2017 and June 30, 2016, respectively, Common stock, $0.001 par value; 300,000,000 shares authorized; 15,375,981, 12,469,084, 13,615,440 and 5,493,200 shares issued and outstanding at June 30, 2016, June 30, 2015, March 31, 2016 and March 31, 2015, respectively |
CommonStockValue
|
$12.47K | USD | Point-in-time |
| Common stock, $0.001 par value; 45,000,000 shares authorized; 18,105,349 and 15,375,981 shares issued and outstanding at March 31, 2017 and June 30, 2016, respectively, Common stock, $0.001 par value; 300,000,000 shares authorized; 15,375,981, 12,469,084, 13,615,440 and 5,493,200 shares issued and outstanding at June 30, 2016, June 30, 2015, March 31, 2016 and March 31, 2015, respectively |
CommonStockValue
|
$13.62K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$23.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$559.87K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$5.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$6.55M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$9.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-446.35K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.27M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
- | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.68M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$9.80M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$4.19M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.51M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$11.11M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$4.54M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$832.45K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.09M | USD | Point-in-time |
Income Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Contract research and government grants |
RevenueFromGrants
|
$234.33K | USD | 3 Qtrs |
| Contract research and government grants |
RevenueFromGrants
|
$453.53K | USD | 3 Qtrs |
| Contract research and government grants |
RevenueFromGrants
|
$234.33K | USD | 1 Quarter |
| Contract research and government grants |
RevenueFromGrants
|
$294.46K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$14.50K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$14.50K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$308.96K | USD | 1 Quarter |
| Total revenue |
Revenues
|
- | USD | Annual |
| Total revenue |
Revenues
|
$468.03K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
- | USD | 1 Quarter |
| Total revenue |
Revenues
|
- | USD | Annual |
| Total revenue |
Revenues
|
$234.33K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
- | USD | Annual |
| Total revenue |
Revenues
|
$234.33K | USD | 1 Quarter |
| Total revenue |
Revenues
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.59M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.16M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.22M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.76M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$470.99K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$375.78K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.05M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$709.31K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$228.12K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$244.63K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.65M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$625.92K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.97M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$920.03K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$968.73K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$339.21K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.94M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$480.76K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.20M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.53M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$854.04K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.02M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.39M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.87M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$856.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.69M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.12M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$583.85K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.87M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.66M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.68M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.78M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-622.20K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-583.85K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.39M | USD | Annual |
| Grant income |
NonOperatingIncomeFromGrants
|
$20.50K | USD | 1 Quarter |
| Grant income |
NonOperatingIncomeFromGrants
|
$30.00K | USD | 1 Quarter |
| Grant income |
NonOperatingIncomeFromGrants
|
$264.33K | USD | Annual |
| Grant income |
NonOperatingIncomeFromGrants
|
$137.50K | USD | Annual |
| Grant income |
NonOperatingIncomeFromGrants
|
$167.50K | USD | Annual |
| Grant income |
NonOperatingIncomeFromGrants
|
$254.83K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$500.00 | USD | Annual |
| Other income |
OtherIncome
|
$500.00 | USD | 1 Quarter |
| Other income |
OtherIncome
|
$500.00 | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
$500.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.34K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$175.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$305.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$175.00 | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.15K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$186.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$671.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$970.00 | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.33K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.57K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-877.49K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-127.99K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-108.56K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.57K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-968.84K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.03K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-860.27K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-106.99K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$159.17K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$31.75K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-839.59K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-127.19K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-712.17K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-876.52K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-7.36K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-106.91K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$137.50K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$169.25K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-822.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-749.39K | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.46 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | 3 Qtrs |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.32 | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.49M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15.11M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.24M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.70M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16.42M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.16M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.82M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.85M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.35M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.69M | shares | 1 Quarter |
Cash Flow Statement
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-822.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-749.39K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$10.42K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$5.67K | USD | Annual |
| Depreciation |
Depreciation
|
$61.37K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$26.04K | USD | Annual |
| Depreciation |
Depreciation
|
$34.83K | USD | Annual |
| Depreciation |
Depreciation
|
$11.43K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$23.40K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$8.09K | USD | Annual |
| Depreciation |
Depreciation
|
$35.54K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.71K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.55K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$800.00 | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.04K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.95K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$5.06K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$3.34K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.21K | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.13K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$435.64K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$849.62K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$639.64K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.95M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$231.91K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$6.22K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$441.19K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.57K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-877.49K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-127.99K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-108.56K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.57K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-968.84K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-8.03K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-860.27K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-106.99K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$43.54K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$13.02K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$43.54K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$30.52K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.99K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$70.90K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$40.46K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.64K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.99K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-351.00 | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$19.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$59.81K | USD | Annual |
| Cash paid for deposits |
IncreaseDecreaseInCashPaidForDeposits
|
$688.65K | USD | 3 Qtrs |
| Cash paid for deposits |
IncreaseDecreaseInCashPaidForDeposits
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.71K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.71K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$52.58K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$339.56K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$104.18K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$70.28K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$207.81K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$275.12K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$143.73K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$30.50K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-980.04K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.31M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.03M | USD | 3 Qtrs |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.10M | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-433.06K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.79M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-576.49K | USD | 1 Quarter |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.21M | USD | 3 Qtrs |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$71.19K | USD | Annual |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$80.28K | USD | Annual |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$35.50K | USD | 1 Quarter |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$143.43K | USD | Annual |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$160.17K | USD | Annual |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$124.67K | USD | 3 Qtrs |
| Cash paid for machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$542.55K | USD | 3 Qtrs |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$11.71K | USD | 1 Quarter |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$36.40K | USD | Annual |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$43.49K | USD | Annual |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$51.68K | USD | 3 Qtrs |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$31.78K | USD | 3 Qtrs |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$28.01K | USD | Annual |
| Cash paid for intangibles |
PaymentsToAcquireIntangibleAssets
|
$31.45K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-594.24K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-179.83K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-203.67K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-99.20K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-111.73K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-47.22K | USD | 1 Quarter |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-156.46K | USD | 3 Qtrs |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-23.38K | USD | 1 Quarter |
| Borrowings from promissory note |
ProceedsFromNotesPayable
|
$30.00K | USD | Annual |
| Borrowings from promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Borrowings from promissory note |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Borrowings from promissory note |
ProceedsFromNotesPayable
|
$30.00K | USD | Annual |
| Borrowings from promissory note |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of promissory note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of promissory note |
RepaymentsOfNotesPayable
|
$30.00K | USD | Annual |
| Repayment of promissory note |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of promissory note |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayment of promissory note |
RepaymentsOfNotesPayable
|
$30.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$35.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.28M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$5.01M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$769.69K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$9.84M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.56M | USD | 1 Quarter |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.33M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$530.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$10.00K | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$10.00K | USD | 1 Quarter |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$55.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
$655.00K | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds received from convertible note |
ProceedsFromConvertibleDebt
|
$655.00K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.24M | USD | 1 Quarter |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.22M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.34M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$9.90M | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$769.69K | USD | 3 Qtrs |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.93M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.57M | USD | 1 Quarter |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.01M | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.60M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$687.74K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.64M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.84M | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.43M | USD | 1 Quarter |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.27M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.04M | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-174.05K | USD | Annual |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$4.16M | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.73M | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.43M | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$489.64K | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$4.33M | USD | Point-in-time |
| Cash - Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$4.16M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$2.73M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$9.43M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$489.64K | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$4.33M | USD | Point-in-time |
| Cash - End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$687.74K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
- | USD | Annual |
| Interest |
InterestPaid
|
- | USD | 1 Quarter |
| Interest |
InterestPaid
|
- | USD | Annual |
| Interest |
InterestPaid
|
$984.00 | USD | Annual |
| Interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$984.00 | USD | Annual |
| Stock compensation payable |
LiabilitiesAssumed1
|
$5.86K | USD | Annual |
| Stock compensation payable |
LiabilitiesAssumed1
|
$33.06K | USD | Annual |
| Stock compensation payable |
LiabilitiesAssumed1
|
$146.02K | USD | Annual |
| Stock compensation payable |
LiabilitiesAssumed1
|
$72.18K | USD | 1 Quarter |
| Stock compensation payable |
LiabilitiesAssumed1
|
$485.92K | USD | 3 Qtrs |
| Stock compensation payable |
LiabilitiesAssumed1
|
$101.05K | USD | 3 Qtrs |
| Stock compensation payable |
LiabilitiesAssumed1
|
$101.05K | USD | Annual |
| Warrants issued for stock issuance costs |
StockIssued1
|
$206.72K | USD | Annual |
| Warrants issued for stock issuance costs |
StockIssued1
|
$165.72K | USD | Annual |
| Warrants issued for stock issuance costs |
StockIssued1
|
$206.72K | USD | Annual |
| Warrants issued for stock issuance costs |
StockIssued1
|
- | USD | Annual |
| Warrants issued for stock issuance costs |
StockIssued1
|
$715.08K | USD | 3 Qtrs |
| Warrants issued for stock issuance costs |
StockIssued1
|
$165.72K | USD | 1 Quarter |
| Warrants issued for stock issuance costs |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of convertible notes into common stock |
StockIssued2
|
- | USD | Annual |
| Conversion of convertible notes into common stock |
StockIssued2
|
- | USD | 1 Quarter |
| Conversion of convertible notes into common stock |
StockIssued2
|
$655.00K | USD | Annual |
| Conversion of convertible notes into common stock |
StockIssued2
|
$655.00K | USD | Annual |
| Conversion of convertible notes into common stock |
StockIssued2
|
- | USD | Annual |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
- | USD | 3 Qtrs |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
$2.20M | USD | 3 Qtrs |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
$16.97K | USD | 1 Quarter |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
- | USD | Annual |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
- | USD | Annual |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
- | USD | Annual |
| Reclassification of derivative liability to additional paid in capital |
ReclassificationOfDerivativeLiabilityToAdditionalPaidInCapital
|
- | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
- | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$2.68M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$9.80M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$4.19M | USD | Point-in-time |
| Common stock issued for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.56M | USD | 1 Quarter |
| Common stock issued for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$769.69K | USD | 3 Qtrs |
| Common stock issued for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.24M | USD | 1 Quarter |
| Common stock issued for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.84M | USD | 3 Qtrs |
| Warrants issued to underwriter |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$165.72K | USD | 1 Quarter |
| Warrants issued to underwriter |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$206.72K | USD | 1 Quarter |
| Warrants issued to underwriter |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$715.08K | USD | 3 Qtrs |
| Common stock issued upon conversion of notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$655.00K | USD | 1 Quarter |
| Recapitalization (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
3.00M | shares | Annual |
| Common stock issued to founders |
CommonStockIssuedValueToFounders
|
$1.00 | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues1
|
$35.00K | USD | Annual |
| Preferred shares issued for cash |
StockIssuedDuringPeriodValueNewIssues2
|
$530.00K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$198.45K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$363.46K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$362.00 | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$340.14K | USD | 3 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$3.18M | USD | 3 Qtrs |
| Issuance of common stock from exercise of warrants |
StockIssuedDuringPeriodValueNewIssues3
|
$10.00K | USD | 1 Quarter |
| Issuance of common stock from exercise of warrants |
StockIssuedDuringPeriodValueNewIssues3
|
$55.00K | USD | 3 Qtrs |
| Vesting of restricted shares |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$97.33K | USD | 3 Qtrs |
| Transfer of warrant derivatives from liability to equity classification |
AdjustmentInAdditionalPaidInCapitalTransferOfWarrantDerivativesFromLiabilityToEquityClassification
|
$16.97K | USD | 1 Quarter |
| Transfer of warrant derivatives from liability to equity classification |
AdjustmentInAdditionalPaidInCapitalTransferOfWarrantDerivativesFromLiabilityToEquityClassification
|
$2.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-446.35K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-822.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.89M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-749.39K | USD | 1 Quarter |
| Balance at end |
StockholdersEquity
|
- | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$119.01K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$2.41M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$2.68M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$9.80M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$4.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.