◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1 Filing

AKOUSTIS TECHNOLOGIES, INC. CIK: 1584754
Filing Information
Form Type S-1
Accession Number 0001615774-18-000322
Period End Date 20170930
Filing Date 20180116
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance akts-20170930.xml
Filing Contents
Balance Sheet 121 line items
Line Item Tag Value Unit Period
Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred Stock, authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.70M USD Point-in-time
Preferred Stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.44M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.63M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.16M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.05M USD Point-in-time
Preferred Stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.33M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.43M USD Point-in-time
Preferred Stock, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $304.62K USD Point-in-time
Preferred Stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred Stock, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $79.28K USD Point-in-time
Inventory InventoryNet $188.48K USD Point-in-time
Inventory InventoryNet $49.53K USD Point-in-time
Inventory InventoryNet $43.54K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $158.46K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 45.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 45.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $125.71K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 45.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $198.37K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $54.82K USD Point-in-time
Deposits DepositsAssetsCurrent $42.81K USD Point-in-time
Common stock, issued CommonStockSharesIssued 19.08M shares Point-in-time
Deposits DepositsAssetsCurrent - USD Point-in-time
Deposits DepositsAssetsCurrent $688.65K USD Point-in-time
Common stock, issued CommonStockSharesIssued 15.38M shares Point-in-time
Common stock, issued CommonStockSharesIssued 19.18M shares Point-in-time
Deposits DepositsAssetsCurrent $50.32K USD Point-in-time
Total current assets AssetsCurrent $10.29M USD Point-in-time
Total current assets AssetsCurrent $4.25M USD Point-in-time
Total current assets AssetsCurrent $10.02M USD Point-in-time
Total current assets AssetsCurrent $6.07M USD Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 19.08M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 19.18M shares Point-in-time
Common stock, outstanding CommonStockSharesOutstanding 15.38M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.85M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $206.99K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $10.17M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $688.16K USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $206.53K USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $71.23K USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $117.85K USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $214.24K USD Point-in-time
Other assets OtherAssetsNoncurrent $10.71K USD Point-in-time
Other assets OtherAssetsNoncurrent $181.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $10.71K USD Point-in-time
Other assets OtherAssetsNoncurrent $10.71K USD Point-in-time
Total Assets Assets $4.54M USD Point-in-time
Total Assets Assets $16.64M USD Point-in-time
Total Assets Assets $18.09M USD Point-in-time
Total Assets Assets $11.11M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.34M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $543.65K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $3.80M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.27M USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $14.50K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $36.64K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $30.50K USD Point-in-time
Total current liabilities LiabilitiesCurrent $543.65K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.35M USD Point-in-time
Contingent real estate liability ContingentRealEstateLiability - USD Point-in-time
Contingent real estate liability ContingentRealEstateLiability $1.73M USD Point-in-time
Contingent real estate liability ContingentRealEstateLiability $1.73M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $1.32M USD Point-in-time
Total long-term liabilities LongTermDebtNoncurrent $1.73M USD Point-in-time
Total long-term liabilities LongTermDebtNoncurrent $1.73M USD Point-in-time
Total long-term liabilities LongTermDebtNoncurrent $1.32M USD Point-in-time
Total Liabilities Liabilities $1.87M USD Point-in-time
Total Liabilities Liabilities $3.08M USD Point-in-time
Total Liabilities Liabilities $5.57M USD Point-in-time
Total Liabilities Liabilities $1.30M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred Stock, par value $0.001: 5,000,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 45,000,000 shares authorized; 19,184,583 and 19,075,050 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively CommonStockValue $18.11K USD Point-in-time
Common stock, $0.001 par value; 45,000,000 shares authorized; 19,184,583 and 19,075,050 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively CommonStockValue $19.18K USD Point-in-time
Common stock, $0.001 par value; 45,000,000 shares authorized; 19,184,583 and 19,075,050 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively CommonStockValue $15.38K USD Point-in-time
Common stock, $0.001 par value; 45,000,000 shares authorized; 19,184,583 and 19,075,050 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively CommonStockValue $19.07K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $23.99M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $32.20M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $9.34M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $31.50M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-16.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-21.15M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $9.80M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $15.01M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $2.68M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $4.19M USD Point-in-time
Total Stockholders' Equity StockholdersEquity $11.07M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $16.64M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $4.54M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $11.11M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $18.09M USD Point-in-time
Income Statement 63 line items
Line Item Tag Value Unit Period
Contract research and government grants RevenueFromGrants $469.53K USD Annual
Contract research and government grants RevenueFromGrants $254.83K USD Annual
Contract research and government grants RevenueFromGrants $892.00K USD 1 Quarter
Revenue OtherSalesRevenueNet $300.94K USD 1 Quarter
Revenue OtherSalesRevenueNet - USD 1 Quarter
Revenue OtherSalesRevenueNet - USD Annual
Revenue OtherSalesRevenueNet $16.96K USD Annual
Cost of revenue CostOfRevenue $193.23K USD 1 Quarter
Cost of revenue CostOfRevenue - USD 1 Quarter
Gross profit GrossProfit $107.71K USD 1 Quarter
Gross profit GrossProfit - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.76M USD Annual
Research and development ResearchAndDevelopmentExpense $652.58K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.59M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $4.43M USD Annual
Research and development ResearchAndDevelopmentExpense $3.00M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.26M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.94M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $1.83M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $6.02M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $4.53M USD 3 Qtrs
Total operating expenses OperatingExpenses $4.69M USD Annual
Total operating expenses OperatingExpenses $4.84M USD 1 Quarter
Total operating expenses OperatingExpenses $1.92M USD 1 Quarter
Total operating expenses OperatingExpenses $7.12M USD 3 Qtrs
Total operating expenses OperatingExpenses $10.45M USD Annual
Loss from operations OperatingIncomeLoss $-4.73M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.66M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-9.96M USD Annual
Loss from operations OperatingIncomeLoss $-1.92M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.44M USD Annual
Interest income InvestmentIncomeInterest $734.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $90.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $970.00 USD 3 Qtrs
Interest income InvestmentIncomeInterest $1.94K USD Annual
Interest income InvestmentIncomeInterest $1.34K USD Annual
Rental income RentalIncomeNonoperating - USD 1 Quarter
Rental income RentalIncomeNonoperating $85.34K USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-877.49K USD Annual
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-157.22K USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-968.84K USD Annual
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-877.49K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $86.08K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-876.52K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-157.13K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $850.33K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-967.00K USD Annual
Net loss NetIncomeLoss $-7.53M USD 3 Qtrs
Net loss NetIncomeLoss $-5.41M USD Annual
Net loss NetIncomeLoss $-2.07M USD 1 Quarter
Net loss NetIncomeLoss $-9.11M USD Annual
Net loss NetIncomeLoss $-4.64M USD 1 Quarter
Net loss per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted - USD 3 Qtrs
Net loss per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.13 USD 1 Quarter
Net loss per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.24 USD 1 Quarter
Net loss per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.40 USD Annual
Net loss per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.54 USD Annual
Weighted average common shares outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16.42M shares 3 Qtrs
Weighted average common shares outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 19.17M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16.99M shares Annual
Weighted average common shares outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.70M shares 1 Quarter
Weighted average common shares outstanding - basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.35M shares Annual
Cash Flow Statement 112 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-7.53M USD 3 Qtrs
Net loss NetIncomeLoss $-5.41M USD Annual
Net loss NetIncomeLoss $-2.07M USD 1 Quarter
Net loss NetIncomeLoss $-9.11M USD Annual
Net loss NetIncomeLoss $-4.64M USD 1 Quarter
Depreciation Depreciation $233.31K USD 1 Quarter
Depreciation Depreciation $12.88K USD 1 Quarter
Depreciation Depreciation $34.83K USD Annual
Depreciation Depreciation $102.88K USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $3.92K USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $1.35K USD 1 Quarter
Amortization of intangibles AmortizationOfIntangibleAssets $7.21K USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $3.34K USD Annual
Share-based compensation ShareBasedCompensation $849.62K USD Annual
Share-based compensation ShareBasedCompensation $3.91M USD Annual
Share-based compensation ShareBasedCompensation $597.88K USD 1 Quarter
Share-based compensation ShareBasedCompensation $704.22K USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-877.49K USD Annual
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-157.22K USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax - USD 1 Quarter
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-968.84K USD Annual
Change in fair value of derivative liabilities GainLossOnDerivativeInstrumentsNetPretax $-877.49K USD 3 Qtrs
Bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount $1.73M USD Annual
Bargain purchase BusinessCombinationBargainPurchaseGainRecognizedAmount - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $304.62K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-109.19K USD 1 Quarter
Inventory IncreaseDecreaseInInventories - USD 1 Quarter
Inventory IncreaseDecreaseInInventories $43.54K USD Annual
Inventory IncreaseDecreaseInInventories $48.88K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-4.99K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $39.91K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $38.88K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $103.64K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $42.81K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $7.51K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets - USD Annual
Other assets IncreaseDecreaseInOtherNoncurrentAssets $120.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherNoncurrentAssets $170.29K USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $572.64K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.52M USD 1 Quarter
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $275.12K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $289.04K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $14.50K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $22.14K USD 1 Quarter
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.68M USD 1 Quarter
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.07M USD 1 Quarter
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-5.55M USD Annual
Net Cash Used In Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.31M USD Annual
Cash paid for machinery and equipment PaymentsToAcquireMachineryAndEquipment $1.63M USD Annual
Cash paid for machinery and equipment PaymentsToAcquireMachineryAndEquipment $20.29K USD 1 Quarter
Cash paid for machinery and equipment PaymentsToAcquireMachineryAndEquipment $160.17K USD Annual
Cash paid for machinery and equipment PaymentsToAcquireMachineryAndEquipment $2.55M USD 1 Quarter
Cash paid for acquisition of STC-MEMS PaymentsToAcquireProductiveAssets - USD Annual
Cash paid for acquisition of STC-MEMS PaymentsToAcquireProductiveAssets $2.85M USD Annual
Cash paid for intangibles PaymentsToAcquireIntangibleAssets $43.49K USD Annual
Cash paid for intangibles PaymentsToAcquireIntangibleAssets $13.72K USD 1 Quarter
Cash paid for intangibles PaymentsToAcquireIntangibleAssets $11.63K USD 1 Quarter
Cash paid for intangibles PaymentsToAcquireIntangibleAssets $60.73K USD Annual
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-2.56M USD 1 Quarter
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-4.53M USD Annual
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-203.67K USD Annual
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-34.02K USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $3.33M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $15.38M USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from exercise of warrants ProceedsFromWarrantExercises $171.76K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $47.66K USD 1 Quarter
Proceeds from exercise of warrants ProceedsFromWarrantExercises $10.00K USD Annual
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities - USD 1 Quarter
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $3.34M USD Annual
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $47.66K USD 1 Quarter
Net Cash Provided By Financing Activities NetCashProvidedByUsedInFinancingActivities $15.56M USD Annual
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.10M USD 1 Quarter
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-4.19M USD 1 Quarter
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-174.05K USD Annual
Net Decrease in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $5.48M USD Annual
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $6.70M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $5.44M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $9.63M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $4.16M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $3.05M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $4.33M USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $9.43M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $6.70M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $5.44M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $9.63M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $4.16M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $3.05M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $4.33M USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $9.43M USD Point-in-time
Income taxes IncomeTaxesPaid - USD 1 Quarter
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD Annual
Income taxes IncomeTaxesPaid - USD 1 Quarter
Interest InterestPaidNet - USD Annual
Interest InterestPaidNet - USD 1 Quarter
Interest InterestPaidNet - USD 1 Quarter
Interest InterestPaidNet - USD Annual
Stock compensation payable LiabilitiesAssumed1 $146.02K USD Annual
Stock compensation payable LiabilitiesAssumed1 $74.46K USD 1 Quarter
Stock compensation payable LiabilitiesAssumed1 $654.78K USD Annual
Stock compensation payable LiabilitiesAssumed1 $60.88K USD 1 Quarter
Warrants issued for stock issuance costs StockIssued1 $165.72K USD Annual
Warrants issued for stock issuance costs StockIssued1 $991.77K USD Annual
Reclassification of derivative liability to additional paid in capital DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Reclassification of derivative liability to additional paid in capital DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $2.20M USD Annual
Contingent liability LiabilitiesAssumed2 - USD Annual
Contingent liability LiabilitiesAssumed2 $1.73M USD Annual
Stockholders Equity 37 line items
Line Item Tag Value Unit Period
Balance at beginning StockholdersEquity $9.80M USD Point-in-time
Balance at beginning StockholdersEquity $15.01M USD Point-in-time
Balance at beginning StockholdersEquity $2.68M USD Point-in-time
Balance at beginning StockholdersEquity $4.19M USD Point-in-time
Balance at beginning StockholdersEquity $11.07M USD Point-in-time
Balance at beginning (in shares) CommonStockSharesOutstanding 19.08M shares Point-in-time
Balance at beginning (in shares) CommonStockSharesOutstanding 19.18M shares Point-in-time
Balance at beginning (in shares) CommonStockSharesOutstanding 15.38M shares Point-in-time
Common stock issued for cash, net of issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $15.38M USD Annual
Common stock issued for cash, net of issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $3.33M USD Annual
Warrants issued to underwriter AdjustmentsToAdditionalPaidInCapitalWarrantIssued $165.72K USD Annual
Warrants issued to underwriter AdjustmentsToAdditionalPaidInCapitalWarrantIssued $991.77K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $537.00K USD 1 Quarter
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $703.61K USD Annual
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $4.24M USD Annual
Common stock issued for exercise of warrants CommonStockWarrantsExercisedAndCommonSharesIssuedForCash $10.00K USD Annual
Common stock issued for exercise of warrants CommonStockWarrantsExercisedAndCommonSharesIssuedForCash $171.76K USD Annual
Common stock issued for exercise of warrants CommonStockWarrantsExercisedAndCommonSharesIssuedForCash $47.66K USD 1 Quarter
Vesting of restricted shares AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $117.05K USD 1 Quarter
Vesting of restricted shares AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $434.70K USD Annual
Transfer of warrants from liability to equity classification StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $2.20M USD Annual
Transfer of warrants from liability to equity classification StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments - USD 1 Quarter
Transfer of warrants from liability to equity classification StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $16.97K USD Annual
Transfer of warrants from liability to equity classification StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments - USD 1 Quarter
Net loss NetIncomeLoss $-7.53M USD 3 Qtrs
Net loss NetIncomeLoss $-5.41M USD Annual
Net loss NetIncomeLoss $-2.07M USD 1 Quarter
Net loss NetIncomeLoss $-9.11M USD Annual
Net loss NetIncomeLoss $-4.64M USD 1 Quarter
Balance at ending StockholdersEquity $9.80M USD Point-in-time
Balance at ending StockholdersEquity $15.01M USD Point-in-time
Balance at ending StockholdersEquity $2.68M USD Point-in-time
Balance at ending StockholdersEquity $4.19M USD Point-in-time
Balance at ending StockholdersEquity $11.07M USD Point-in-time
Balance at ending (in shares) CommonStockSharesOutstanding 19.08M shares Point-in-time
Balance at ending (in shares) CommonStockSharesOutstanding 19.18M shares Point-in-time
Balance at ending (in shares) CommonStockSharesOutstanding 15.38M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...