10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001618732-17-000001 |
| Period End Date | 20170131 |
| Filing Date | 20170310 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | ntnx-20170131.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$226.01M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$85.99M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$129.15M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$110.66M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$151.22M | USD | Point-in-time |
| Deferred commissionscurrent |
DeferredCostsCurrent
|
$19.23M | USD | Point-in-time |
| Deferred commissionscurrent |
DeferredCostsCurrent
|
$17.86M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.19M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$543.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$329.86M | USD | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$51.94M | USD | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$42.22M | USD | Point-in-time |
| Deferred commissionsnon-current |
DeferredSalesCommission
|
$25.71M | USD | Point-in-time |
| Deferred commissionsnon-current |
DeferredSalesCommission
|
$19.03M | USD | Point-in-time |
| Intangible assetsnet |
IntangibleAssetsNetExcludingGoodwill
|
$27.22M | USD | Point-in-time |
| Intangible assetsnet |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.78M | USD | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$7.98M | USD | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$5.26M | USD | Point-in-time |
| Total assets |
Assets
|
$670.72M | USD | Point-in-time |
| Total assets |
Assets
|
$399.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$65.23M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$52.11M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$24.55M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$36.65M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$6.40M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$5.54M | USD | Point-in-time |
| Deferred revenuecurrent |
DeferredRevenueCurrent
|
$186.25M | USD | Point-in-time |
| Deferred revenuecurrent |
DeferredRevenueCurrent
|
$130.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$294.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$212.76M | USD | Point-in-time |
| Deferred revenuenon-current |
DeferredRevenueNoncurrent
|
$165.90M | USD | Point-in-time |
| Deferred revenuenon-current |
DeferredRevenueNoncurrent
|
$234.36M | USD | Point-in-time |
| Senior notes |
SeniorLongTermNotes
|
$73.26M | USD | Point-in-time |
| Senior notes |
SeniorLongTermNotes
|
- | USD | Point-in-time |
| Convertible preferred stock warrant liability |
DerivativeLiabilitiesNoncurrent
|
$30.81M | USD | Point-in-time |
| Convertible preferred stock warrant liability |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Convertible preferred stock warrant liability |
DerivativeLiabilitiesNoncurrent
|
$9.68M | USD | Point-in-time |
| Early exercised stock options liability |
EarlyExercisedStockOptionLiability
|
$2.32M | USD | Point-in-time |
| Early exercised stock options liability |
EarlyExercisedStockOptionLiability
|
$1.51M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$1.10M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$8.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$538.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$465.02M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$310.38M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.63M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$829.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-170.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-441.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-697.20M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$131.88M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-376.31M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$399.09M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$670.72M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$151.62M | USD | 2 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$138.51M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$268.17M | USD | 2 Qtrs |
| Product |
SalesRevenueGoodsNet
|
$81.23M | USD | 1 Quarter |
| Support and other services |
SalesRevenueServicesNet
|
$43.69M | USD | 1 Quarter |
| Support and other services |
SalesRevenueServicesNet
|
$80.84M | USD | 2 Qtrs |
| Support and other services |
SalesRevenueServicesNet
|
$38.83M | USD | 2 Qtrs |
| Support and other services |
SalesRevenueServicesNet
|
$21.47M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$182.19M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$190.45M | USD | 2 Qtrs |
| Total revenue |
SalesRevenueNet
|
$349.00M | USD | 2 Qtrs |
| Total revenue |
SalesRevenueNet
|
$102.70M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$110.61M | USD | 2 Qtrs |
| Product |
CostOfGoodsSold
|
$29.98M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$58.40M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$57.63M | USD | 2 Qtrs |
| Support and other services |
CostOfServices
|
$35.99M | USD | 2 Qtrs |
| Support and other services |
CostOfServices
|
$7.96M | USD | 1 Quarter |
| Support and other services |
CostOfServices
|
$15.38M | USD | 2 Qtrs |
| Support and other services |
CostOfServices
|
$18.44M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$73.02M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$37.94M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$146.61M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$76.85M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.40M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$64.76M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$105.35M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$117.44M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$240.02M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$66.13M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$111.24M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$124.73M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$146.19M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$49.88M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$70.91M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$26.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.21M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.85M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$197.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$431.07M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$189.82M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$99.99M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-35.23M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-72.39M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-92.29M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-228.67M | USD | 2 Qtrs |
| Other income (expense)net |
NonoperatingIncomeExpense
|
$2.65M | USD | 1 Quarter |
| Other income (expense)net |
NonoperatingIncomeExpense
|
$-421.00K | USD | 1 Quarter |
| Other income (expense)net |
NonoperatingIncomeExpense
|
$1.77M | USD | 2 Qtrs |
| Other income (expense)net |
NonoperatingIncomeExpense
|
$-26.13M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.59M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-70.61M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-254.80M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.71M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$501.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$577.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.14M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$620.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-33.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-255.38M | USD | 2 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.76 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.36 | USD | 2 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.66 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.66 | USD | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
108.19M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43.25M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
142.00M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43.67M | shares | 1 Quarter |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-33.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-255.38M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$18.17M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.82M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$143.34M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.34M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.32M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.30M | USD | Point-in-time |
| Change in fair value of convertible preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$21.13M | USD | 2 Qtrs |
| Change in fair value of convertible preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.90M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-929.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$327.00K | USD | 2 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$13.37M | USD | 2 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$39.73M | USD | 2 Qtrs |
| Deferred commission |
IncreaseDecreaseInDeferredCharges
|
$9.18M | USD | 2 Qtrs |
| Deferred commission |
IncreaseDecreaseInDeferredCharges
|
$8.05M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.71M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.09M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.34M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.03M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.48M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$11.81M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.59M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.51M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$118.14M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$81.21M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.14M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.91M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.62M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.02M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$31.55M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$117.55M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$40.28M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$41.20M | USD | 2 Qtrs |
| Sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | 2 Qtrs |
| Sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$32.64M | USD | 2 Qtrs |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$184.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-68.51M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.28M | USD | 2 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$254.46M | USD | 2 Qtrs |
| Payments of offering costs, net |
PaymentsOfStockIssuanceCosts
|
$1.61M | USD | 2 Qtrs |
| Payments of offering costs, net |
PaymentsOfStockIssuanceCosts
|
$2.66M | USD | 2 Qtrs |
| Proceeds from exercise of stock options, net of repurchases |
ProceedsfromStockOptionsExercisedNetofRepurchases
|
$1.98M | USD | 2 Qtrs |
| Proceeds from exercise of stock options, net of repurchases |
ProceedsfromStockOptionsExercisedNetofRepurchases
|
$2.18M | USD | 2 Qtrs |
| Repayment of senior notes |
RepaymentsOfSeniorDebt
|
$75.00M | USD | 2 Qtrs |
| Repayment of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.58M | USD | 2 Qtrs |
| Payment of debt in conjunction with a business acquisition |
RepaymentsOfAssumedDebt
|
$7.12M | USD | 2 Qtrs |
| Payment of debt in conjunction with a business acquisition |
RepaymentsOfAssumedDebt
|
- | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$73.00K | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$836.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$155.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$171.40M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$126.80M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.27M | USD | 2 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$55.61M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$226.01M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$55.61M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$226.01M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.34M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.49M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.27M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$920.00K | USD | 2 Qtrs |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$2.00M | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$5.77M | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$6.98M | USD | 2 Qtrs |
| Offering costs included in accounts payable |
DeferredOfferingCostsIncurredbutNotyetPaid
|
$51.00K | USD | 2 Qtrs |
| Offering costs included in accounts payable |
DeferredOfferingCostsIncurredbutNotyetPaid
|
$803.00K | USD | 2 Qtrs |
| Conversion of convertible preferred stock to common stock, net of issuance costs |
ConversionOfStockAmountIssued1
|
$310.38M | USD | 2 Qtrs |
| Conversion of convertible preferred stock to common stock, net of issuance costs |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Reclassification of convertible preferred stock warrant liability to additional paid-in capital |
NoncashorPartNoncashReclassificationofLiabilitytoEquity
|
- | USD | 2 Qtrs |
| Reclassification of convertible preferred stock warrant liability to additional paid-in capital |
NoncashorPartNoncashReclassificationofLiabilitytoEquity
|
$30.81M | USD | 2 Qtrs |
| Issuance of common stock for business acquisitions |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of common stock for business acquisitions |
StockIssued1
|
$27.06M | USD | 2 Qtrs |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-33.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-93.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-255.38M | USD | 2 Qtrs |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-26.00K | USD | 1 Quarter |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.00K | USD | 2 Qtrs |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-150.00K | USD | 1 Quarter |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-158.00K | USD | 2 Qtrs |
| Total other comprehensive lossnet of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.00K | USD | 2 Qtrs |
| Total other comprehensive lossnet of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-158.00K | USD | 2 Qtrs |
| Total other comprehensive lossnet of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-26.00K | USD | 1 Quarter |
| Total other comprehensive lossnet of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-150.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-71.75M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-33.23M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-93.36M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-255.54M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.