10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001618732-17-000189 |
| Period End Date | 20171031 |
| Filing Date | 20171213 |
| Fiscal Year | 2018 |
| Fiscal Period | Q1 |
| XBRL Instance | ntnx-20171031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$225.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$132.46M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$210.69M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$233.49M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$171.55M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$178.88M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$26.46M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$23.84M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.36M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.94M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$580.13M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$592.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$67.58M | USD | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$58.07M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$55.52M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$49.68M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$24.89M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$26.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.67M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$16.67M | USD | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$7.35M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
154.64M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$7.65M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
159.89M | shares | Point-in-time |
| Total assets |
Assets
|
$764.91M | USD | Point-in-time |
| Total assets |
Assets
|
$738.21M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
159.89M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
154.64M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$73.72M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$57.52M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$50.30M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$9.43M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$9.71M | USD | Point-in-time |
| Deferred revenuecurrent |
DeferredRevenueCurrent
|
$190.59M | USD | Point-in-time |
| Deferred revenuecurrent |
DeferredRevenueCurrent
|
$170.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$318.95M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$311.08M | USD | Point-in-time |
| Deferred revenuenon-current |
DeferredRevenueNoncurrent
|
$218.25M | USD | Point-in-time |
| Deferred revenuenon-current |
DeferredRevenueNoncurrent
|
$198.93M | USD | Point-in-time |
| Early exercised stock options liability |
EarlyExercisedStockOptionLiability
|
$851.00K | USD | Point-in-time |
| Early exercised stock options liability |
EarlyExercisedStockOptionLiability
|
$571.00K | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$10.29M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$10.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$521.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$548.33M | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share 200,000,000 shares authorized as of July 31, 2017 and October 31, 2017; no shares issued and outstanding as of July 31, 2017 and October 31, 2017 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share 200,000,000 shares authorized as of July 31, 2017 and October 31, 2017; no shares issued and outstanding as of July 31, 2017 and October 31, 2017 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, par value of $0.000025 per share1,200,000,000 (1,000,000,000 Class A, 200,000,000 Class B) shares authorized as of July 31, 2017 and October 31, 2017; 154,636,520 (93,570,171 Class A and 61,066,349 Class B) and 159,887,325 (108,173,525 Class A and 51,713,800 Class B) shares issued and outstanding as of July 31, 2017 and October 31, 2017 |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, par value of $0.000025 per share1,200,000,000 (1,000,000,000 Class A, 200,000,000 Class B) shares authorized as of July 31, 2017 and October 31, 2017; 154,636,520 (93,570,171 Class A and 61,066,349 Class B) and 159,887,325 (108,173,525 Class A and 51,713,800 Class B) shares issued and outstanding as of July 31, 2017 and October 31, 2017 |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.01B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$948.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-106.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-236.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-792.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-730.97M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$217.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$216.58M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$764.91M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$738.21M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$219.05M | USD | 1 Quarter |
| Product |
SalesRevenueGoodsNet
|
$153.54M | USD | 1 Quarter |
| Support and other services |
SalesRevenueServicesNet
|
$35.02M | USD | 1 Quarter |
| Support and other services |
SalesRevenueServicesNet
|
$56.50M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$275.55M | USD | 1 Quarter |
| Total revenue |
SalesRevenueNet
|
$188.56M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$85.16M | USD | 1 Quarter |
| Product |
CostOfGoodsSold
|
$52.21M | USD | 1 Quarter |
| Support and other services |
CostOfServices
|
$23.46M | USD | 1 Quarter |
| Support and other services |
CostOfServices
|
$17.55M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$69.76M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$108.62M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$118.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$166.93M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$128.62M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$145.41M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$64.51M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$75.28M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.05M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.37M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$225.97M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$233.28M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-114.48M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-59.04M | USD | 1 Quarter |
| Other expensenet |
NonoperatingIncomeExpense
|
$-189.00K | USD | 1 Quarter |
| Other expensenet |
NonoperatingIncomeExpense
|
$-25.71M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-59.23M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-140.19M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.26M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$111.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-140.30M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.89 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
156.78M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
74.37M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-140.30M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.57M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$90.73M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$35.52M | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.32M | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Change in fair value of convertible preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$21.13M | USD | 1 Quarter |
| Change in fair value of convertible preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$186.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$282.00K | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-131.00K | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-183.00K | USD | 1 Quarter |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$36.21M | USD | 1 Quarter |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$-7.33M | USD | 1 Quarter |
| Deferred commission |
IncreaseDecreaseInDeferredCharges
|
$4.78M | USD | 1 Quarter |
| Deferred commission |
IncreaseDecreaseInDeferredCharges
|
$8.46M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$307.00K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-840.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.50M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.05M | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.52M | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-7.22M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$717.00K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-293.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$39.79M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$51.21M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.16M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.11M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.96M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.91M | USD | 1 Quarter |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$59.11M | USD | 1 Quarter |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$87.45M | USD | 1 Quarter |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$19.95M | USD | 1 Quarter |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$35.92M | USD | 1 Quarter |
| Sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | 1 Quarter |
| Sale of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$31.64M | USD | 1 Quarter |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$184.00K | USD | 1 Quarter |
| Payments for business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-41.15M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-47.96M | USD | 1 Quarter |
| Proceeds from sales of shares through employee equity incentive plans, net of repurchases |
ProceedsFromStockOptionsExercised
|
$1.47M | USD | 1 Quarter |
| Proceeds from sales of shares through employee equity incentive plans, net of repurchases |
ProceedsFromStockOptionsExercised
|
$25.23M | USD | 1 Quarter |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 1 Quarter |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$254.46M | USD | 1 Quarter |
| Payments of offering costs, net |
PaymentsOfStockIssuanceCosts
|
$85.00K | USD | 1 Quarter |
| Payments of offering costs, net |
PaymentsOfStockIssuanceCosts
|
$2.24M | USD | 1 Quarter |
| Repayment of senior notes |
RepaymentsOfSeniorDebt
|
$75.00M | USD | 1 Quarter |
| Repayment of senior notes |
RepaymentsOfSeniorDebt
|
- | USD | 1 Quarter |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.58M | USD | 1 Quarter |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 1 Quarter |
| Payment of debt in conjunction with a business acquisition |
RepaymentsOfAssumedDebt
|
- | USD | 1 Quarter |
| Payment of debt in conjunction with a business acquisition |
RepaymentsOfAssumedDebt
|
$7.12M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$73.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.15M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$170.05M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$126.25M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.90M | USD | 1 Quarter |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.36M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$225.46M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.46M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$138.36M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$99.21M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$225.46M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.46M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.07M | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$698.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.27M | USD | 1 Quarter |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$499.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$249.00K | USD | 1 Quarter |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$7.08M | USD | 1 Quarter |
| Purchases of property and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$5.03M | USD | 1 Quarter |
| Offering costs included in accounts payable |
DeferredOfferingCostsIncurredbutNotyetPaid
|
- | USD | 1 Quarter |
| Offering costs included in accounts payable |
DeferredOfferingCostsIncurredbutNotyetPaid
|
$367.00K | USD | 1 Quarter |
| Conversion of convertible preferred stock to common stock, net of issuance costs |
ConversionOfStockAmountIssued1
|
- | USD | 1 Quarter |
| Conversion of convertible preferred stock to common stock, net of issuance costs |
ConversionOfStockAmountIssued1
|
$310.38M | USD | 1 Quarter |
| Reclassification of convertible preferred stock warrant liability to additional paid-in capital |
NoncashorPartNoncashReclassificationofLiabilitytoEquity
|
- | USD | 1 Quarter |
| Reclassification of convertible preferred stock warrant liability to additional paid-in capital |
NoncashorPartNoncashReclassificationofLiabilitytoEquity
|
$30.81M | USD | 1 Quarter |
| Issuance of common stock for business acquisitions |
StockIssued1
|
- | USD | 1 Quarter |
| Issuance of common stock for business acquisitions |
StockIssued1
|
$27.06M | USD | 1 Quarter |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-140.30M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-8.00K | USD | 1 Quarter |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-130.00K | USD | 1 Quarter |
| Total other comprehensive loss net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-8.00K | USD | 1 Quarter |
| Total other comprehensive loss net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-130.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-140.31M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-61.62M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.