10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001618732-19-000060 |
| Period End Date | 20190430 |
| Filing Date | 20190605 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | ntnx-04302019x10qxq319_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$305.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$445.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$376.79M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$495.63M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$628.33M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$244.44M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$258.29M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$33.69M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$40.31M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$73.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.82M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.30B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$134.56M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$85.11M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$98.89M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$80.69M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$71.12M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$45.37M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$185.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$87.76M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
172.86M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$12.82M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
185.90M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$37.85M | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
172.86M | shares | Point-in-time |
| Total assets |
Assets
|
$1.60B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
185.90M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$82.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$65.50M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$85.40M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$75.03M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$31.68M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$20.02M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$275.65M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$361.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$458.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$539.08M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$355.56M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$476.83M | USD | Point-in-time |
| Convertible Notes Payable, Noncurrent |
ConvertibleLongTermNotesPayable
|
$451.40M | USD | Point-in-time |
| Convertible Notes Payable, Noncurrent |
ConvertibleLongTermNotesPayable
|
$429.60M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$29.06M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$29.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.50B | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share 200,000,000 shares authorized as of July 31, 2018 and April 30, 2019; no shares issued and outstanding as of July 31, 2018 and April 30, 2019 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share 200,000,000 shares authorized as of July 31, 2018 and April 30, 2019; no shares issued and outstanding as of July 31, 2018 and April 30, 2019 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, par value of $0.000025 per share1,200,000,000 (1,000,000,000 Class A, 200,000,000 Class B) shares authorized as of July 31, 2018 and April 30, 2019; 172,858,082 (135,109,672 Class A and 37,748,410 Class B) and 185,900,407 (153,349,844 Class A and 32,550,563 Class B) shares issued and outstanding as of July 31, 2018 and April 30, 2019 |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, par value of $0.000025 per share1,200,000,000 (1,000,000,000 Class A, 200,000,000 Class B) shares authorized as of July 31, 2018 and April 30, 2019; 172,858,082 (135,109,672 Class A and 37,748,410 Class B) and 185,900,407 (153,349,844 Class A and 32,550,563 Class B) shares issued and outstanding as of July 31, 2018 and April 30, 2019 |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.36B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.76B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$329.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.03B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.45B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$431.32M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$216.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$300.48M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$217.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$326.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$385.53M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$305.45M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.60B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$851.71M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$287.62M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$289.41M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$936.27M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$95.61M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$312.76M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$235.16M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$75.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$701.10M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$538.94M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$193.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$212.55M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$466.47M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$655.91M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$169.86M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$245.70M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$81.29M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$371.55M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$137.98M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$216.73M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$24.93M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$89.17M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$56.93M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$416.73M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$276.08M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$740.12M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.12B | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-82.28M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-204.18M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-415.52M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-201.18M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-10.31M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-5.29M | USD | 3 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-4.24M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-3.21M | USD | 1 Quarter |
| Loss before (benefit from) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-207.39M | USD | 1 Quarter |
| Loss before (benefit from) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-425.84M | USD | 3 Qtrs |
| Loss before (benefit from) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-86.52M | USD | 1 Quarter |
| Loss before (benefit from) provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-206.46M | USD | 3 Qtrs |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 3 Qtrs |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.42M | USD | 1 Quarter |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.33M | USD | 3 Qtrs |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-843.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-62.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-426.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-122.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-85.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-94.27M | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.38 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.15 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.51 | USD | 1 Quarter |
| Net loss per share attributable to common stockholdersbasic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.30 | USD | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
179.24M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
161.71M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
182.96M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
166.85M | shares | 1 Quarter |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-62.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-426.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-122.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-85.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-94.27M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$55.74M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.01M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$122.47M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$233.32M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.37M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-832.00K | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.65M | USD | 3 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$21.80M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$1.84M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$186.00K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$15.31M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-16.73M | USD | 3 Qtrs |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$24.82M | USD | 3 Qtrs |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$29.20M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.33M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.09M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.41M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.46M | USD | 3 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-10.37M | USD | 3 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.70M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.15M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-31.18M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$170.71M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$206.74M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$69.80M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$51.82M | USD | 3 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$147.87M | USD | 3 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$460.56M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$485.78M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$324.58M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$94.81M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.09M | USD | 3 Qtrs |
| Payments for business combinations, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$19.02M | USD | 3 Qtrs |
| Payments for business combinations, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$22.79M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.15M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-406.79M | USD | 3 Qtrs |
| Proceeds from sales of shares through employee equity incentive plans, net of repurchases |
ProceedsFromStockPlans
|
$68.19M | USD | 3 Qtrs |
| Proceeds from sales of shares through employee equity incentive plans, net of repurchases |
ProceedsFromStockPlans
|
$67.28M | USD | 3 Qtrs |
| Payment of contingent consideration associated with a business acquisition |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Payment of contingent consideration associated with a business acquisition |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.04M | USD | 3 Qtrs |
| Payment of debt in conjunction with business combinations |
RepaymentsOfAssumedDebt
|
$991.00K | USD | 3 Qtrs |
| Payment of debt in conjunction with business combinations |
RepaymentsOfAssumedDebt
|
$1.43M | USD | 3 Qtrs |
| Proceeds from issuance of convertible senior notes, net |
ProceedsFromConvertibleDebt
|
$563.94M | USD | 3 Qtrs |
| Proceeds from issuance of convertible senior notes, net |
PaymentsOfDebtIssuanceCosts
|
$75.00K | USD | 3 Qtrs |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$87.97M | USD | 3 Qtrs |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Payments for convertible note hedges |
PaymentsForHedgeFinancingActivities
|
$143.18M | USD | 3 Qtrs |
| Payments for convertible note hedges |
PaymentsForHedgeFinancingActivities
|
- | USD | 3 Qtrs |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
$85.00K | USD | 3 Qtrs |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$575.41M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.17M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$238.42M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$139.15M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$446.24M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$307.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.92M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$446.24M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.50M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$307.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.92M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.12M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.13M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$305.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$445.12M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$376.79M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$8.04M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$26.73M | USD | 3 Qtrs |
| Issuance of common stock in connection with business combinations |
StockIssued1
|
$103.31M | USD | 3 Qtrs |
| Issuance of common stock in connection with business combinations |
StockIssued1
|
$63.78M | USD | 3 Qtrs |
| Purchases of property and equipment included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$9.29M | USD | 3 Qtrs |
| Purchases of property and equipment included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$11.67M | USD | 3 Qtrs |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$157.00K | USD | 3 Qtrs |
| Vesting of early exercised stock options |
NoncashVestingofEarlyExercisedStockOptions
|
$570.00K | USD | 3 Qtrs |
| Convertible senior notes offering costs included in accounts payable and accrued liabilities |
ConvertibleDebtDeferredOfferingCostsIncurredbutNotyetPaid
|
- | USD | 3 Qtrs |
| Convertible senior notes offering costs included in accounts payable and accrued liabilities |
ConvertibleDebtDeferredOfferingCostsIncurredbutNotyetPaid
|
$425.00K | USD | 3 Qtrs |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
172.86M | shares | Point-in-time |
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
185.90M | shares | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$431.32M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$216.58M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$300.48M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$217.06M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$326.78M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$385.53M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$305.45M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.15M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.42M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.82M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.97M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.68M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans, net of repurchases |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.34M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$21.61M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$26.32M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$30.90M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$17.40M | USD | 1 Quarter |
| Issuance of common stock in connection with a business combination |
StockIssuedDuringPeriodValueAcquisitions
|
$102.98M | USD | 1 Quarter |
| Issuance of common stock in connection with a business combination |
StockIssuedDuringPeriodValueAcquisitions
|
$63.78M | USD | 1 Quarter |
| Issuance of common stock in connection with a business combination |
StockIssuedDuringPeriodValueAcquisitions
|
$327.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$35.52M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.95M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$72.56M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$42.01M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$65.92M | USD | 1 Quarter |
| Equity component of the convertible senior notes, net |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$148.60M | USD | 1 Quarter |
| Sale of warrants related to the convertible senior notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$87.97M | USD | 1 Quarter |
| Cost of the bond hedges related to the convertible senior notes |
AdjustmentstoAdditionalPaidinCapitalPurchaseofBondHedges
|
$143.18M | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$70.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$249.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$37.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$50.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$186.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentstoAdditionalPaidinCapitalVestingofEarlyExercisedStockOptions
|
$135.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-517.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-130.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-166.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$478.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.02M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-484.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-62.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-426.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-122.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-85.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-94.27M | USD | 1 Quarter |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
172.86M | shares | Point-in-time |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
185.90M | shares | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$431.32M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$216.58M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$300.48M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$217.06M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$326.78M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$385.53M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$305.45M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-62.63M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.81M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-426.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-122.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-209.79M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-85.67M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-94.27M | USD | 1 Quarter |
| Change in unrealized (loss) gain on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-517.00K | USD | 1 Quarter |
| Change in unrealized (loss) gain on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.13M | USD | 3 Qtrs |
| Change in unrealized (loss) gain on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$1.33M | USD | 3 Qtrs |
| Change in unrealized (loss) gain on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$478.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-86.19M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-425.51M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-210.92M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-209.34M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.