10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-16-016884 |
| Period End Date | 20160430 |
| Filing Date | 20160601 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | scwx-20160429.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.42M | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$116.36M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$108.86M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.22M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.55M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.87M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$179.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$263.66M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.77M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$416.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$416.49M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$282.72M | USD | Point-in-time |
| Purchased intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$289.66M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$9.34M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$25.81M | USD | Point-in-time |
| Total assets |
Assets
|
$1.01B | USD | Point-in-time |
| Total assets |
Assets
|
$917.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.13M | USD | Point-in-time |
| Accrued and other |
AccruedLiabilitiesCurrent
|
$60.41M | USD | Point-in-time |
| Accrued and other |
AccruedLiabilitiesCurrent
|
$39.49M | USD | Point-in-time |
| Short-term deferred revenue |
DeferredRevenueCurrent
|
$109.47M | USD | Point-in-time |
| Short-term deferred revenue |
DeferredRevenueCurrent
|
$115.08M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$27.99M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$219.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$177.69M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$18.35M | USD | Point-in-time |
| Long-term deferred revenue |
DeferredRevenueNoncurrent
|
$17.69M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$104.34M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$90.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$329.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$299.72M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value: 200,000 shares authorized; 0 shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock - $0.01 par value: 200,000 shares authorized; 0 shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$711.92M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$846.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-134.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-122.65M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.03M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$588.46M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$712.50M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.01B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$917.78M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
Revenues
|
$99.79M | USD | 1 Quarter |
| Net revenue |
Revenues
|
$77.40M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$44.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$49.85M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$33.40M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$49.94M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.60M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.83M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$27.50M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$22.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.85M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.78M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$68.94M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$59.73M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-19.00M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-26.33M | USD | 1 Quarter |
| Interest and other, net |
NonoperatingIncomeExpense
|
$-818.00K | USD | 1 Quarter |
| Interest and other, net |
NonoperatingIncomeExpense
|
$365.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-27.15M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.64M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-9.32M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-7.01M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-17.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.63M | USD | 1 Quarter |
| Net loss per common share, basic and diluted (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.17 | USD | 1 Quarter |
| Net loss per common share, basic and diluted (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.25 | USD | 1 Quarter |
| Weighted average number of shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.33M | shares | 1 Quarter |
| Weighted average number of shares outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.00M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-17.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.63M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.63M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.58M | USD | 1 Quarter |
| Change in fair value of convertible notes |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of convertible notes |
FairValueAdjustmentOfWarrants
|
$132.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$200.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$360.00K | USD | 1 Quarter |
| Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies |
ForeignCurrencyTransactionGainLossBeforeTax
|
$459.00K | USD | 1 Quarter |
| Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-339.00K | USD | 1 Quarter |
| Income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-9.32M | USD | 1 Quarter |
| Income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-7.01M | USD | 1 Quarter |
| Other non cash impacts |
OtherNoncashIncomeExpense
|
- | USD | 1 Quarter |
| Other non cash impacts |
OtherNoncashIncomeExpense
|
$-2.92M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$939.00K | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$590.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.11M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.37M | USD | 1 Quarter |
| Net transaction with parent |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
- | USD | 1 Quarter |
| Net transaction with parent |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$10.86M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$670.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-462.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.04M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.89M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$995.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.96M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$9.60M | USD | 1 Quarter |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.81M | USD | 1 Quarter |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-7.57M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.18M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-16.21M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.47M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.09M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.09M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.47M | USD | 1 Quarter |
| Net proceeds from initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
$99.97M | USD | 1 Quarter |
| Net proceeds from initial public offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 1 Quarter |
| Capital contribution from parent |
ProceedsFromContributionsFromParent
|
$10.00M | USD | 1 Quarter |
| Capital contribution from parent |
ProceedsFromContributionsFromParent
|
- | USD | 1 Quarter |
| Net transfers from parent |
ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates
|
- | USD | 1 Quarter |
| Net transfers from parent |
ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates
|
$16.53M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$109.97M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$16.53M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.27M | USD | 1 Quarter |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$90.29M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.67M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$11.94M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$123.71M | USD | Point-in-time |
| Cash and cash equivalents at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.42M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$6.67M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$11.94M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$123.71M | USD | Point-in-time |
| Cash and cash equivalents at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$33.42M | USD | Point-in-time |
| Conversion of convertible notes to common stock |
DebtConversionConvertedInstrumentAmount1
|
$28.12M | USD | 1 Quarter |
| Conversion of convertible notes to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 1 Quarter |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$588.46M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$712.50M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-17.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.63M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$127.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$494.00K | USD | 1 Quarter |
| Issuance of common stock, value |
StockIssuedDuringPeriodValueNewIssues
|
$96.69M | USD | 1 Quarter |
| Conversion of convertible notes to common stock, net of adjustments |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$28.12M | USD | 1 Quarter |
| Restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 1 Quarter |
| Net transfers from parent |
AdjustmentsToAdditionalPaidInCapitalContributionsFromParent
|
$10.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$360.00K | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquity
|
$588.46M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$712.50M | USD | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-17.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.63M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of zero tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$127.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of zero tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$494.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-17.70M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.13M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.