10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-16-020443 |
| Period End Date | 20160930 |
| Filing Date | 20161028 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | aon-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, nominal or par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, nominal or par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
263.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$398.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$483.00M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
269.80M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$374.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$384.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$463.00M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$356.00M | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$2.39B | USD | Point-in-time |
| Receivables, net |
AccountsReceivableNetCurrent
|
$2.73B | USD | Point-in-time |
| Fiduciary assets |
FiduciaryAssets
|
$8.71B | USD | Point-in-time |
| Fiduciary assets |
FiduciaryAssets
|
$9.93B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$424.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$329.00M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.47B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$13.73B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.45B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.45B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.18B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.04B | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$738.00M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$765.00M | USD | Point-in-time |
| Non-current deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$234.00M | USD | Point-in-time |
| Non-current deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$278.00M | USD | Point-in-time |
| Prepaid pension |
PrepaidPensionCosts
|
$1.03B | USD | Point-in-time |
| Prepaid pension |
PrepaidPensionCosts
|
$711.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$592.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$564.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.25B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$26.99B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.48B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.77B | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$562.00M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$250.00M | USD | Point-in-time |
| Fiduciary liabilities |
FiduciaryLiabilities
|
$9.93B | USD | Point-in-time |
| Fiduciary liabilities |
FiduciaryLiabilities
|
$8.71B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$929.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$819.00M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$13.09B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$11.37B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.14B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.91B | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$37.00M | USD | Point-in-time |
| Non-current deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$36.00M | USD | Point-in-time |
| Pension, other post-retirement and post-employment liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$1.69B | USD | Point-in-time |
| Pension, other post-retirement and post-employment liabilities |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$1.79B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$769.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$759.00M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$20.82B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$19.76B | USD | Point-in-time |
| Ordinary shares - $0.01 nominal value Authorized: 750 shares (issued: 2016 - 263.5; 2015 - 269.8) |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Ordinary shares - $0.01 nominal value Authorized: 750 shares (issued: 2016 - 263.5; 2015 - 269.8) |
CommonStockValue
|
$3.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$5.52B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$5.41B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.12B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.70B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.79B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.42B | USD | Point-in-time |
| TOTAL AON SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$6.11B | USD | Point-in-time |
| TOTAL AON SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$5.43B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$60.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$57.00M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.49B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$26.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$25.25B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Commissions, fees and other |
CommissionsFeesAndOther
|
$2.74B | USD | 1 Quarter |
| Commissions, fees and other |
CommissionsFeesAndOther
|
$8.38B | USD | 3 Qtrs |
| Commissions, fees and other |
CommissionsFeesAndOther
|
$8.29B | USD | 3 Qtrs |
| Commissions, fees and other |
CommissionsFeesAndOther
|
$2.74B | USD | 1 Quarter |
| Fiduciary investment income |
FiduciaryInvestmentIncome
|
$6.00M | USD | 1 Quarter |
| Fiduciary investment income |
FiduciaryInvestmentIncome
|
$6.00M | USD | 1 Quarter |
| Fiduciary investment income |
FiduciaryInvestmentIncome
|
$16.00M | USD | 3 Qtrs |
| Fiduciary investment income |
FiduciaryInvestmentIncome
|
$16.00M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$2.74B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$8.39B | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$2.75B | USD | 1 Quarter |
| Total revenue |
Revenues
|
$8.30B | USD | 3 Qtrs |
| Compensation and benefits |
LaborAndRelatedExpense
|
$4.98B | USD | 3 Qtrs |
| Compensation and benefits |
LaborAndRelatedExpense
|
$1.64B | USD | 1 Quarter |
| Compensation and benefits |
LaborAndRelatedExpense
|
$4.95B | USD | 3 Qtrs |
| Compensation and benefits |
LaborAndRelatedExpense
|
$1.61B | USD | 1 Quarter |
| Other general expenses |
OtherGeneralExpenses
|
$713.00M | USD | 1 Quarter |
| Other general expenses |
OtherGeneralExpenses
|
$685.00M | USD | 1 Quarter |
| Other general expenses |
OtherGeneralExpenses
|
$2.08B | USD | 3 Qtrs |
| Other general expenses |
OtherGeneralExpenses
|
$2.28B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$2.32B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$7.03B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$7.26B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$2.33B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$413.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.13B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.28B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$422.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$1.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$10.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$3.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$6.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$72.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$205.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$70.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$212.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$8.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$9.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$27.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$51.00M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$1.10B | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$987.00M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$352.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
$362.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$49.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$177.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$155.00M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$48.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$314.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$921.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$303.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$832.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$31.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$27.00M | USD | 3 Qtrs |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$894.00M | USD | 3 Qtrs |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$295.00M | USD | 1 Quarter |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$307.00M | USD | 1 Quarter |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$801.00M | USD | 3 Qtrs |
| Basic net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.05 | USD | 1 Quarter |
| Basic net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareBasic
|
$3.32 | USD | 3 Qtrs |
| Basic net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.15 | USD | 1 Quarter |
| Basic net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareBasic
|
$2.83 | USD | 3 Qtrs |
| Diluted net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.04 | USD | 1 Quarter |
| Diluted net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 1 Quarter |
| Diluted net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$3.30 | USD | 3 Qtrs |
| Diluted net income per share attributable to Aon shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$2.80 | USD | 3 Qtrs |
| Cash dividends per share paid on ordinary shares (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.96 | USD | 3 Qtrs |
| Cash dividends per share paid on ordinary shares (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.85 | USD | 3 Qtrs |
| Cash dividends per share paid on ordinary shares (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.30 | USD | 1 Quarter |
| Cash dividends per share paid on ordinary shares (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.33 | USD | 1 Quarter |
| Weighted average ordinary shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
269.10M | shares | 3 Qtrs |
| Weighted average ordinary shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
267.50M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
280.90M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
283.20M | shares | 3 Qtrs |
| Weighted average ordinary shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
285.90M | shares | 3 Qtrs |
| Weighted average ordinary shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
271.00M | shares | 3 Qtrs |
| Weighted average ordinary shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
269.60M | shares | 1 Quarter |
| Weighted average ordinary shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
283.80M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$314.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$921.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$303.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$832.00M | USD | 3 Qtrs |
| Gain from sales of businesses and investments, net |
GainonSaleofBusinessandInvestmentsNet
|
$29.00M | USD | 3 Qtrs |
| Gain from sales of businesses and investments, net |
GainonSaleofBusinessandInvestmentsNet
|
$41.00M | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$171.00M | USD | 3 Qtrs |
| Depreciation of fixed assets |
Depreciation
|
$169.00M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$78.00M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$207.00M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$72.00M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$237.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$239.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$228.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-7.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-83.00M | USD | 3 Qtrs |
| Fiduciary receivables |
IncreaseDecreaseInFiduciaryReceivables
|
$-1.54B | USD | 3 Qtrs |
| Fiduciary receivables |
IncreaseDecreaseInFiduciaryReceivables
|
$-795.00M | USD | 3 Qtrs |
| Short-term investments funds held on behalf of clients |
IncreaseDecreaseInClientFundsHeld
|
$438.00M | USD | 3 Qtrs |
| Short-term investments funds held on behalf of clients |
IncreaseDecreaseInClientFundsHeld
|
$-200.00M | USD | 3 Qtrs |
| Fiduciary liabilities |
IncreaseDecreaseInFiduciaryLiabilities
|
$-995.00M | USD | 3 Qtrs |
| Fiduciary liabilities |
IncreaseDecreaseInFiduciaryLiabilities
|
$-1.10B | USD | 3 Qtrs |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-289.00M | USD | 3 Qtrs |
| Receivables, net |
IncreaseDecreaseInReceivables
|
$-232.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-312.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-277.00M | USD | 3 Qtrs |
| Current income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-69.00M | USD | 3 Qtrs |
| Current income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-29.00M | USD | 3 Qtrs |
| Pension, other post-retirement and other post-employment liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-70.00M | USD | 3 Qtrs |
| Pension, other post-retirement and other post-employment liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-191.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-270.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-83.00M | USD | 3 Qtrs |
| CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$1.48B | USD | 3 Qtrs |
| CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$1.29B | USD | 3 Qtrs |
| Proceeds from investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$31.00M | USD | 3 Qtrs |
| Proceeds from investments |
ProceedsFromSaleAndMaturityOfOtherInvestments
|
$23.00M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$47.00M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$3.00M | USD | 3 Qtrs |
| Net purchases of short-term investments non-fiduciary |
PaymentsForProceedsFromMarketableSecurities
|
$9.00M | USD | 3 Qtrs |
| Net purchases of short-term investments non-fiduciary |
PaymentsForProceedsFromMarketableSecurities
|
$108.00M | USD | 3 Qtrs |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$198.00M | USD | 3 Qtrs |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.00M | USD | 3 Qtrs |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$104.00M | USD | 3 Qtrs |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$54.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$153.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$225.00M | USD | 3 Qtrs |
| CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-186.00M | USD | 3 Qtrs |
| CASH USED FOR INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-371.00M | USD | 3 Qtrs |
| Share repurchase |
ProceedsFromRepurchaseOfEquity
|
$-1.04B | USD | 3 Qtrs |
| Share repurchase |
ProceedsFromRepurchaseOfEquity
|
$-1.15B | USD | 3 Qtrs |
| Issuance of shares for employee benefit plans |
ProceedsPaymentTowardsIssuanceofSharesUnderIncentiveandSharebasedCompensationPlansNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
|
$-70.00M | USD | 3 Qtrs |
| Issuance of shares for employee benefit plans |
ProceedsPaymentTowardsIssuanceofSharesUnderIncentiveandSharebasedCompensationPlansNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
|
$-148.00M | USD | 3 Qtrs |
| Issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.49B | USD | 3 Qtrs |
| Issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.73B | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$2.86B | USD | 3 Qtrs |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$2.31B | USD | 3 Qtrs |
| Cash dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$258.00M | USD | 3 Qtrs |
| Cash dividends to shareholders |
PaymentsOfDividendsCommonStock
|
$240.00M | USD | 3 Qtrs |
| Noncontrolling interests and other financing activities |
ProceedsFromPaymentsToMinorityShareholders
|
$-26.00M | USD | 3 Qtrs |
| Noncontrolling interests and other financing activities |
ProceedsFromPaymentsToMinorityShareholders
|
$-71.00M | USD | 3 Qtrs |
| CASH USED FOR FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-1.01B | USD | 3 Qtrs |
| CASH USED FOR FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-930.00M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$10.00M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-155.00M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$24.00M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$99.00M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$398.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$483.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$374.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$384.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$398.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$483.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$374.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$384.00M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$196.00M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$190.00M | USD | 3 Qtrs |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$153.00M | USD | 3 Qtrs |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$180.00M | USD | 3 Qtrs |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
263.50M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
269.80M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.49B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$314.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$921.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$303.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$832.00M | USD | 3 Qtrs |
| Shares issued - employee benefit plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$40.00M | USD | 3 Qtrs |
| Shares issued - employee compensation |
StockIssuedDuringPeriodValueEmployeeCompensationNetOfForfeitures
|
$-169.00M | USD | 3 Qtrs |
| Shares purchased (in shares) |
TreasuryStockSharesAcquired
|
88.40M | shares | 18 Qtrs |
| Shares purchased |
TreasuryStockValueAcquiredCostMethod
|
$7.00B | USD | 18 Qtrs |
| Shares purchased |
TreasuryStockValueAcquiredCostMethod
|
$1.05B | USD | 3 Qtrs |
| Tax benefit - employee benefit plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$60.00M | USD | 3 Qtrs |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$228.00M | USD | 3 Qtrs |
| Dividends to shareholders |
DividendsCommonStockCash
|
$258.00M | USD | 3 Qtrs |
| Net change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Net change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-11.00M | USD | 3 Qtrs |
| Net change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-11.00M | USD | 3 Qtrs |
| Net change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-227.00M | USD | 3 Qtrs |
| Net post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-18.00M | USD | 1 Quarter |
| Net post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$132.00M | USD | 3 Qtrs |
| Net post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-62.00M | USD | 3 Qtrs |
| Net post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-18.00M | USD | 1 Quarter |
| Purchases of shares from noncontrolling interests |
SalesPurchasesofsharestoFromNoncontrollingInterest
|
$50.00M | USD | 3 Qtrs |
| Dividends paid to noncontrolling interests on subsidiary common stock |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$20.00M | USD | 3 Qtrs |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
263.50M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
269.80M | shares | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.16B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.49B | USD | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$314.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$921.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$303.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$832.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$31.00M | USD | 3 Qtrs |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.00M | USD | 1 Quarter |
| Less: Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$27.00M | USD | 3 Qtrs |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$894.00M | USD | 3 Qtrs |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$295.00M | USD | 1 Quarter |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$307.00M | USD | 1 Quarter |
| Net income attributable to Aon shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$801.00M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-11.00M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-11.00M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-229.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-376.00M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-89.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-227.00M | USD | 3 Qtrs |
| Post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-18.00M | USD | 1 Quarter |
| Post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$132.00M | USD | 3 Qtrs |
| Post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-62.00M | USD | 3 Qtrs |
| Post-retirement benefit obligation |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-18.00M | USD | 1 Quarter |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-71.00M | USD | 1 Quarter |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-325.00M | USD | 3 Qtrs |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-221.00M | USD | 1 Quarter |
| Total other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-370.00M | USD | 3 Qtrs |
| Less: Other comprehensive loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-4.00M | USD | 1 Quarter |
| Less: Other comprehensive loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Other comprehensive loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-6.00M | USD | 3 Qtrs |
| Less: Other comprehensive loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Total other comprehensive loss attributable to Aon shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-217.00M | USD | 1 Quarter |
| Total other comprehensive loss attributable to Aon shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-370.00M | USD | 3 Qtrs |
| Total other comprehensive loss attributable to Aon shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-71.00M | USD | 1 Quarter |
| Total other comprehensive loss attributable to Aon shareholders |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-319.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to Aon shareholders |
ComprehensiveIncomeNetOfTax
|
$236.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to Aon shareholders |
ComprehensiveIncomeNetOfTax
|
$482.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to Aon shareholders |
ComprehensiveIncomeNetOfTax
|
$524.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to Aon shareholders |
ComprehensiveIncomeNetOfTax
|
$78.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.