10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-18-003541 |
| Period End Date | 20171231 |
| Filing Date | 20180326 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | bios-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$44.73M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$37.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.57M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$4.95M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $37,912 and $44,730 at December 31, 2017 and 2016, respectively |
ReceivablesNetCurrent
|
$85.52M | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $37,912 and $44,730 at December 31, 2017 and 2016, respectively |
ReceivablesNetCurrent
|
$109.09M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$38.04M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$36.16M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$1.10M | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.51M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$187.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$173.33M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$26.97M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$32.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$365.95M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$308.73M | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$367.20M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$19.11M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$31.04M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
127.63M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
117.68M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.12M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.99M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
127.63M | shares | Point-in-time |
| Total assets |
Assets
|
$604.99M | USD | Point-in-time |
| Total assets |
Assets
|
$603.09M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
117.68M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
5,106.00 | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.72M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$18.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$64.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$65.96M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$4.62M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$3.68M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$6.71M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$6.71M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$26.12M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$36.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$130.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$105.13M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$478.87M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$433.41M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$2.28M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$763.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$21.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$605.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$566.60M | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding as of December 31, 2017 and 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding as of December 31, 2017 and 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 250,000,000 and 125,000,000 shares authorized; 127,634,012 and 117,682,543 shares issued and outstanding as of December 31, 2017 and 2016, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 250,000,000 and 125,000,000 shares authorized; 127,634,012 and 117,682,543 shares issued and outstanding as of December 31, 2017 and 2016, respectively |
CommonStockValue
|
$13.00K | USD | Point-in-time |
| Treasury stock, 5,106 shares outstanding, at cost, as of December 31, 2017 and no shares outstanding as of December 31, 2016. |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, 5,106 shares outstanding, at cost, as of December 31, 2017 and no shares outstanding as of December 31, 2016. |
TreasuryStockValue
|
$16.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$611.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$624.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-645.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-709.51M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-33.62M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-81.52M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$216.59M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-84.75M | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$604.99M | USD | Point-in-time |
| Total liabilities and stockholders (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$603.09M | USD | Point-in-time |
Income Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenue |
HealthCareOrganizationRevenue
|
$240.12M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$982.22M | USD | Annual |
| Net revenue |
HealthCareOrganizationRevenue
|
$217.81M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$224.54M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$218.11M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$182.58M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$238.46M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$935.59M | USD | Annual |
| Net revenue |
HealthCareOrganizationRevenue
|
$232.46M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$198.69M | USD | 1 Quarter |
| Net revenue |
HealthCareOrganizationRevenue
|
$817.19M | USD | Annual |
| Cost of revenue (excluding depreciation expense) |
CostOfRevenue
|
$722.27M | USD | Annual |
| Cost of revenue (excluding depreciation expense) |
CostOfRevenue
|
$673.51M | USD | Annual |
| Cost of revenue (excluding depreciation expense) |
CostOfRevenue
|
$547.95M | USD | Annual |
| Gross profit |
GrossProfit
|
$259.95M | USD | Annual |
| Gross profit |
GrossProfit
|
$67.61M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$66.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$63.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$269.24M | USD | Annual |
| Gross profit |
GrossProfit
|
$61.72M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$73.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$262.08M | USD | Annual |
| Gross profit |
GrossProfit
|
$64.87M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$70.19M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$63.27M | USD | 1 Quarter |
| Other operating expenses |
OperatingCostsAndExpenses
|
$169.78M | USD | Annual |
| Other operating expenses |
OperatingCostsAndExpenses
|
$165.33M | USD | Annual |
| Other operating expenses |
OperatingCostsAndExpenses
|
$163.27M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$23.70M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$26.61M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$42.44M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$38.80M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$42.47M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$39.62M | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
- | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
$10.45M | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
$-3.59M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.90M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.85M | USD | Annual |
| Restructuring, acquisition, integration, and other expenses, net |
AcquisitionIntegrationRestructuringandOtherExpenses
|
$24.41M | USD | Annual |
| Restructuring, acquisition, integration, and other expenses, net |
AcquisitionIntegrationRestructuringandOtherExpenses
|
$15.86M | USD | Annual |
| Restructuring, acquisition, integration, and other expenses, net |
AcquisitionIntegrationRestructuringandOtherExpenses
|
$12.66M | USD | Annual |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$27.73M | USD | Annual |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$22.02M | USD | Annual |
| Depreciation and amortization expense |
OtherDepreciationAndAmortization
|
$22.86M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-36.94M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-52.07M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-37.57M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-13.45M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnSaleOfPropertyPlantEquipment
|
$-581.00K | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.95M | USD | Annual |
| Loss (gain) on dispositions |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.06M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-67.43M | USD | Annual |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-34.16M | USD | Annual |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.20M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-11.01M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-18.80M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-28.43M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.77M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-326.35M | USD | Annual |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 1 Quarter |
| Loss from continuing operations, before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-10.31M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-21.53M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-4.13M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$2.02M | USD | Annual |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-304.82M | USD | Annual |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-36.17M | USD | Annual |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-63.30M | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-6.59M | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$504.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$4.69M | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$66.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-7.37M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-893.00K | USD | Annual |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$107.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-373.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-287.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$169.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-299.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-64.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-300.13M | USD | Annual |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$6.12M | USD | Annual |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$8.39M | USD | Annual |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$9.38M | USD | Annual |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$701.00K | USD | Annual |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$692.00K | USD | Annual |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$3.69M | USD | Annual |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-309.94M | USD | Annual |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-51.85M | USD | Annual |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-74.27M | USD | Annual |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.48 | USD | Annual |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.59 | USD | Annual |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.18 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-4.58 | USD | Annual |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.14 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.12 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.17 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.07 | USD | Annual |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | Annual |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.07 | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.01 | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.07 | USD | Annual |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| (Loss) Income from discontinued operations, basic and diluted (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-4.51 | USD | Annual |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.55 | USD | Annual |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.60 | USD | Annual |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss, basic and diluted (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
93.74M | shares | Annual |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.71M | shares | Annual |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
123.79M | shares | Annual |
Cash Flow Statement
161 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shares issued in acquisition (in shares) |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
3.75M | shares | Annual |
| Net loss |
NetIncomeLoss
|
$-11.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-64.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-300.13M | USD | Annual |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-6.59M | USD | Annual |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$504.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$4.69M | USD | Annual |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$66.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-7.37M | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-893.00K | USD | Annual |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$107.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-373.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-287.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$169.00K | USD | 1 Quarter |
| Less: Income (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-299.00K | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-304.82M | USD | Annual |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-36.17M | USD | Annual |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-63.30M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$22.86M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$22.02M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$27.73M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.90M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.85M | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.44M | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$7.00M | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$4.04M | USD | Annual |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
- | USD | Annual |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$30.00K | USD | Annual |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$4.60M | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
- | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
$10.45M | USD | Annual |
| Change in fair value of equity linked liabilities |
ChangeInFairValueOfEquityLinkedLiabilities
|
$-3.59M | USD | Annual |
| Change in deferred income tax |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.04M | USD | Annual |
| Change in deferred income tax |
IncreaseDecreaseInDeferredIncomeTaxes
|
$20.09M | USD | Annual |
| Change in deferred income tax |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.38M | USD | Annual |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.80M | USD | Annual |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$2.36M | USD | Annual |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$4.51M | USD | Annual |
| Loss (gain) on dispositions |
GainLossonDispositionofPropertyPlantEquipment1
|
$-581.00K | USD | Annual |
| Loss (gain) on dispositions |
GainLossonDispositionofPropertyPlantEquipment1
|
$3.95M | USD | Annual |
| Loss (gain) on dispositions |
GainLossonDispositionofPropertyPlantEquipment1
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-13.45M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-23.56M | USD | Annual |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$2.22M | USD | Annual |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-18.76M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.02M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$2.54M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.77M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$734.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$239.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$893.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$689.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-15.98M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-23.38M | USD | Annual |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$-1.38M | USD | Annual |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$308.00K | USD | Annual |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$942.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-192.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$1.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$45.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.30M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-8.02M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.80M | USD | Annual |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$5.63M | USD | Annual |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-35.52M | USD | Annual |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-62.75M | USD | Annual |
| Net cash used in operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.48M | USD | Annual |
| Net cash used in operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-7.02M | USD | Annual |
| Net cash used in operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-6.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-763.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-42.54M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-64.23M | USD | Annual |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$67.52M | USD | Annual |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$9.87M | USD | Annual |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$12.06M | USD | Annual |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$8.68M | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from dispositions |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.18M | USD | Annual |
| Investment in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Investment in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$4.95M | USD | Annual |
| Investment in restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-13.63M | USD | Annual |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-73.21M | USD | Annual |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-12.06M | USD | Annual |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$24.57M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$12.51M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-73.21M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.63M | USD | Annual |
| Proceeds from private issuances, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from private issuances, net |
ProceedsFromIssuanceOfCommonStock
|
$20.78M | USD | Annual |
| Proceeds from private issuances, net |
ProceedsFromIssuanceOfCommonStock
|
$83.27M | USD | Annual |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$59.69M | USD | Annual |
| Proceeds from priming credit agreement, net |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from priming credit agreement, net |
ProceedsFromLongTermLinesOfCredit
|
$23.06M | USD | Annual |
| Proceeds from priming credit agreement, net |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$980.00K | USD | Annual |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$2.63M | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLinesOfCredit
|
$563.00K | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLinesOfCredit
|
$203.66M | USD | Annual |
| Borrowings on revolving credit facility |
ProceedsFromLinesOfCredit
|
$104.30M | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$64.00M | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$193.66M | USD | Annual |
| Repayments on revolving credit facility |
RepaymentsOfLinesOfCredit
|
$55.86M | USD | Annual |
| Borrowing of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Borrowing of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Borrowing of long-term debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$294.45M | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
$12.55M | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
$236.77M | USD | Annual |
| Principal payments of long-term debt |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.07M | USD | Annual |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$1.07M | USD | Annual |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$395.00K | USD | Annual |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromPaymentsForIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$-108.00K | USD | Annual |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromPaymentsForIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$-202.00K | USD | Annual |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromPaymentsForIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$120.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$44.28M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$66.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$109.74M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.84M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-6.01M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$29.89M | USD | Annual |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.46M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.58M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.57M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.46M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.58M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.57M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$34.70M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$34.30M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$45.38M | USD | Annual |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$649.00K | USD | Annual |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-372.00K | USD | Annual |
| Cash paid during the period for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$114.00K | USD | Annual |
| Issuance of 3,750,000 shares in connection with the Home Solutions acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of 3,750,000 shares in connection with the Home Solutions acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of 3,750,000 shares in connection with the Home Solutions acquisition |
StockIssued1
|
$9.94M | USD | Annual |
| Capital lease obligations incurred to acquire property and equipment |
CapitalLeaseObligationsIncurred
|
$1.82M | USD | Annual |
| Capital lease obligations incurred to acquire property and equipment |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Capital lease obligations incurred to acquire property and equipment |
CapitalLeaseObligationsIncurred
|
$2.31M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-33.62M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-81.52M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$216.59M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-84.75M | USD | Point-in-time |
| Net proceeds from private placements |
StockIssuedDuringPeriodValueNewIssues
|
$83.27M | USD | Annual |
| Net proceeds from private placements |
StockIssuedDuringPeriodValueNewIssues
|
$20.78M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00K | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$21.00K | USD | Annual |
| Surrender of stock to satisfy minimum tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$58.00K | USD | Annual |
| Surrender of stock to satisfy minimum tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$33.00K | USD | Annual |
| Surrender of stock to satisfy minimum tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.00K | USD | Annual |
| Issuance of Series A convertible preferred stock and warrants |
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
$6.58M | USD | Annual |
| Shares issued in connection with the acquisition of Home Solutions, Inc. |
StockIssuedDuringPeriodValueAcquisitions
|
$9.94M | USD | Annual |
| Equity linked liabilities reclassified to equity upon approval of Charter Amendment |
AdjustmentsToAdditionalPaidInCapitalValueOfEquityLinkedLiabilitiesToBeReclassifiedToEquity
|
$2.85M | USD | Annual |
| Accrued dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
|
$9.38M | USD | Annual |
| Accrued dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
|
$8.39M | USD | Annual |
| Accrued dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
|
$6.12M | USD | Annual |
| Deemed dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
|
$3.69M | USD | Annual |
| Deemed dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
|
$701.00K | USD | Annual |
| Deemed dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
|
$692.00K | USD | Annual |
| Compensation under employee stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.73M | USD | Annual |
| Compensation under employee stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.36M | USD | Annual |
| Compensation under employee stock compensation plans |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-42.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-19.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.99M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.52M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.96M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.83M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-64.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-300.13M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-33.62M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-81.52M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$216.59M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-84.75M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.