◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

TERRENO REALTY CORP CIK: 1476150 Q1 2019
Filing Information
Form Type 10-Q
Accession Number 0001628280-19-005480
Period End Date 20190331
Filing Date 20190501
Fiscal Year 2019
Fiscal Period Q1
XBRL Instance trno-20190331.xml
Balance Sheet 72 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 63.13M shares Point-in-time
Land Land $834.00M USD Point-in-time
Land Land $895.44M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 61.01M shares Point-in-time
Buildings and improvements BuildingsAndImprovementsGross $849.97M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 63.13M shares Point-in-time
Buildings and improvements BuildingsAndImprovementsGross $837.82M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 61.01M shares Point-in-time
Construction in progress ConstructionInProgressGross $94.69M USD Point-in-time
Construction in progress ConstructionInProgressGross $91.49M USD Point-in-time
Intangible assets FiniteLivedIntangibleAssetsGross $82.84M USD Point-in-time
Intangible assets FiniteLivedIntangibleAssetsGross $79.27M USD Point-in-time
Total investments in properties RealEstateInvestmentPropertyAtCost $1.92B USD Point-in-time
Total investments in properties RealEstateInvestmentPropertyAtCost $1.85B USD Point-in-time
Accumulated depreciation and amortization RealEstateInvestmentPropertyAccumulatedDepreciation $179.12M USD Point-in-time
Accumulated depreciation and amortization RealEstateInvestmentPropertyAccumulatedDepreciation $169.77M USD Point-in-time
Net investments in real estate RealEstateInvestmentPropertyNet $1.74B USD Point-in-time
Net investments in real estate RealEstateInvestmentPropertyNet $1.68B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $59.75M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.71M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.48M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $7.09M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $2.63M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $3.48M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalents $4.03M USD Point-in-time
Senior secured loan, net LoansAndLeasesReceivableNetReportedAmount $54.49M USD Point-in-time
Senior secured loan, net LoansAndLeasesReceivableNetReportedAmount $15.81M USD Point-in-time
Other assets, net OtherAssets $41.38M USD Point-in-time
Other assets, net OtherAssets $31.53M USD Point-in-time
Total assets Assets $1.80B USD Point-in-time
Total assets Assets $1.86B USD Point-in-time
Credit facility LineOfCredit - USD Point-in-time
Credit facility LineOfCredit $19.00M USD Point-in-time
Term loans payable, net LoansPayable $149.07M USD Point-in-time
Term loans payable, net LoansPayable $149.15M USD Point-in-time
Senior unsecured notes, net SeniorNotes $248.34M USD Point-in-time
Senior unsecured notes, net SeniorNotes $248.26M USD Point-in-time
Mortgage loans payable, net SecuredDebt $45.41M USD Point-in-time
Mortgage loans payable, net SecuredDebt $45.77M USD Point-in-time
Security deposits SecurityDepositLiability $11.93M USD Point-in-time
Security deposits SecurityDepositLiability $12.15M USD Point-in-time
Intangible liabilities, net BelowMarketLeaseNet $23.09M USD Point-in-time
Intangible liabilities, net BelowMarketLeaseNet $25.48M USD Point-in-time
Dividends payable DividendsPayableCurrentAndNoncurrent $15.11M USD Point-in-time
Dividends payable DividendsPayableCurrentAndNoncurrent $14.64M USD Point-in-time
Performance share awards payable DeferredCompensationLiabilityCurrentAndNoncurrent $6.59M USD Point-in-time
Performance share awards payable DeferredCompensationLiabilityCurrentAndNoncurrent $12.05M USD Point-in-time
Accounts payable and other liabilities AccountsPayableOtherCurrentAndNoncurrent $24.89M USD Point-in-time
Accounts payable and other liabilities AccountsPayableOtherCurrentAndNoncurrent $24.81M USD Point-in-time
Total liabilities Liabilities $548.71M USD Point-in-time
Total liabilities Liabilities $527.03M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock: $0.01 par value, 400,000,000 shares authorized, and 63,128,894 and 61,013,711 shares issued and outstanding, respectively CommonStockValue $610.00K USD Point-in-time
Common stock: $0.01 par value, 400,000,000 shares authorized, and 63,128,894 and 61,013,711 shares issued and outstanding, respectively CommonStockValue $632.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.32B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.23B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $14.61M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $14.19M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-698.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-761.00K USD Point-in-time
Total stockholders equity StockholdersEquity $1.33B USD Point-in-time
Total stockholders equity StockholdersEquity $1.03B USD Point-in-time
Total stockholders equity StockholdersEquity $1.03B USD Point-in-time
Total stockholders equity StockholdersEquity $1.25B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.86B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.80B USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Rental revenues and tenant expense reimbursements OperatingLeaseLeaseIncome $40.88M USD 1 Quarter
Rental revenues and tenant expense reimbursements OperatingLeaseLeaseIncome $37.11M USD 1 Quarter
Total revenues Revenues $37.11M USD 1 Quarter
Total revenues Revenues $40.88M USD 1 Quarter
Property operating expenses OperatingLeaseInitialDirectCostExpenseOverTerm $10.69M USD 1 Quarter
Property operating expenses OperatingLeaseInitialDirectCostExpenseOverTerm $9.89M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $10.73M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $10.41M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.96M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.08M USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $2.00K USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts - USD 1 Quarter
Total costs and expenses CostsAndExpenses $27.07M USD 1 Quarter
Total costs and expenses CostsAndExpenses $25.71M USD 1 Quarter
Interest and other income InterestAndOtherIncome $1.52M USD 1 Quarter
Interest and other income InterestAndOtherIncome $60.00K USD 1 Quarter
Interest expense, including amortization InterestExpense $4.26M USD 1 Quarter
Interest expense, including amortization InterestExpense $4.68M USD 1 Quarter
Gain on sales of real estate investments GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes $3.28M USD 1 Quarter
Gain on sales of real estate investments GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes $4.46M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $1.72M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-1.34M USD 1 Quarter
Net income NetIncomeLoss $15.53M USD 1 Quarter
Net income NetIncomeLoss $10.06M USD 1 Quarter
Allocation to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $65.00K USD 1 Quarter
Allocation to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $98.00K USD 1 Quarter
Net income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $15.43M USD 1 Quarter
Net income available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $9.99M USD 1 Quarter
Net income available to common stockholders - basic (in dollars per share) EarningsPerShareBasic $0.18 USD 1 Quarter
Net income available to common stockholders - basic (in dollars per share) EarningsPerShareBasic $0.25 USD 1 Quarter
Net income available to common stockholders - diluted (in dollars per share) EarningsPerShareDiluted $0.25 USD 1 Quarter
Net income available to common stockholders - diluted (in dollars per share) EarningsPerShareDiluted $0.18 USD 1 Quarter
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 61.46M shares 1 Quarter
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares) WeightedAverageNumberOfSharesOutstandingBasic 55.13M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 55.13M shares 1 Quarter
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 61.60M shares 1 Quarter
Cash Flow Statement 73 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $15.53M USD 1 Quarter
Net income NetIncomeLoss $10.06M USD 1 Quarter
Straight-line rents StraightLineRent $1.05M USD 1 Quarter
Straight-line rents StraightLineRent $737.00K USD 1 Quarter
Amortization of lease intangibles AmortizationOfLeaseIntangibles $-877.00K USD 1 Quarter
Amortization of lease intangibles AmortizationOfLeaseIntangibles $-870.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $10.73M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $10.41M USD 1 Quarter
Gain on sales of real estate investments GainLossOnSaleOfProperties $4.46M USD 1 Quarter
Gain on sales of real estate investments GainLossOnSaleOfProperties $3.28M USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $347.00K USD 1 Quarter
Deferred financing cost amortization AmortizationOfFinancingCostsAndDiscounts $388.00K USD 1 Quarter
Deferred senior secured loan fee amortization AmortizationOfDeferredLoanOriginationFeesNet $404.00K USD 1 Quarter
Deferred senior secured loan fee amortization AmortizationOfDeferredLoanOriginationFeesNet - USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.50M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.04M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $570.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $2.37M USD 1 Quarter
Accounts payable and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.71M USD 1 Quarter
Accounts payable and other liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-216.00K USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $19.78M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $14.69M USD 1 Quarter
Cash paid for property acquisitions PaymentsToAcquireBuildings $85.40M USD 1 Quarter
Cash paid for property acquisitions PaymentsToAcquireBuildings $25.75M USD 1 Quarter
Proceeds from sales of real estate investments, net ProceedsFromSaleOfRealEstateHeldforinvestment $11.98M USD 1 Quarter
Proceeds from sales of real estate investments, net ProceedsFromSaleOfRealEstateHeldforinvestment $19.84M USD 1 Quarter
Additions to construction in progress PaymentsForConstructionInProcess $5.53M USD 1 Quarter
Additions to construction in progress PaymentsForConstructionInProcess $548.00K USD 1 Quarter
Additions to buildings, improvements and leasing costs PaymentsToAcquireOtherPropertyPlantAndEquipment $5.74M USD 1 Quarter
Additions to buildings, improvements and leasing costs PaymentsToAcquireOtherPropertyPlantAndEquipment $8.38M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-27.68M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-71.85M USD 1 Quarter
Issuance of common stock ProceedsFromIssuanceOfCommonStock $75.08M USD 1 Quarter
Issuance of common stock ProceedsFromIssuanceOfCommonStock $2.08M USD 1 Quarter
Issuance costs on issuance of common stock IssuanceCostsOnIssuanceOfCommonStock $1.30M USD 1 Quarter
Issuance costs on issuance of common stock IssuanceCostsOnIssuanceOfCommonStock $30.00K USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $3.87M USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $3.96M USD 1 Quarter
Borrowings on credit facility ProceedsFromLinesOfCredit $17.00M USD 1 Quarter
Borrowings on credit facility ProceedsFromLinesOfCredit $40.35M USD 1 Quarter
Payments on credit facility RepaymentsOfLinesOfCredit - USD 1 Quarter
Payments on credit facility RepaymentsOfLinesOfCredit $36.00M USD 1 Quarter
Payments on mortgage loans payable RepaymentsOfSecuredDebt $470.00K USD 1 Quarter
Payments on mortgage loans payable RepaymentsOfSecuredDebt $373.00K USD 1 Quarter
Payment of deferred financing costs PaymentsOfFinancingCosts $10.00K USD 1 Quarter
Payment of deferred financing costs PaymentsOfFinancingCosts - USD 1 Quarter
Dividends paid to common stockholders PaymentsOfDividendsCommonStock $12.18M USD 1 Quarter
Dividends paid to common stockholders PaymentsOfDividendsCommonStock $14.64M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $35.80M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $25.86M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $27.90M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-31.29M USD 1 Quarter
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $62.38M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.48M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.80M USD Point-in-time
Cash and cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.51M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $62.38M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.48M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.80M USD Point-in-time
Cash and cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.51M USD Point-in-time
Cash paid for interest, net of capitalized interest InterestPaidNet $6.63M USD 1 Quarter
Cash paid for interest, net of capitalized interest InterestPaidNet $6.40M USD 1 Quarter
Accounts payable related to capital improvements CapitalExpendituresIncurredButNotYetPaid $11.12M USD 1 Quarter
Accounts payable related to capital improvements CapitalExpendituresIncurredButNotYetPaid $6.24M USD 1 Quarter
Non-cash repayment of senior secured loan TransferToOtherRealEstate $39.09M USD 1 Quarter
Non-cash repayment of senior secured loan TransferToOtherRealEstate - USD 1 Quarter
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $825.00K USD 1 Quarter
Acquisition of properties ReconciliationAcquisitionOfProperties $29.09M USD 1 Quarter
Acquisition of properties ReconciliationAcquisitionOfProperties $87.85M USD 1 Quarter
Assumption of other assets and liabilities AssumptionsOfOtherAssetsAndLiabilities $2.45M USD 1 Quarter
Assumption of other assets and liabilities AssumptionsOfOtherAssetsAndLiabilities $3.34M USD 1 Quarter
Net cash paid for property acquisitions PaymentsToAcquireBuildings $85.40M USD 1 Quarter
Net cash paid for property acquisitions PaymentsToAcquireBuildings $25.75M USD 1 Quarter
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Issuance costs PaymentsOfStockIssuanceCosts $132.00K USD 1 Quarter
Issuance costs PaymentsOfStockIssuanceCosts $1.43M USD 1 Quarter
Common stock dividend (in dollars per share) Dividends $0.24 USD 1 Quarter
Common stock dividend (in dollars per share) Dividends $0.22 USD 1 Quarter
Beginning balance StockholdersEquity $1.33B USD Point-in-time
Beginning balance StockholdersEquity $1.03B USD Point-in-time
Beginning balance StockholdersEquity $1.03B USD Point-in-time
Beginning balance StockholdersEquity $1.25B USD Point-in-time
Net income NetIncomeLoss $15.53M USD 1 Quarter
Net income NetIncomeLoss $10.06M USD 1 Quarter
Issuance of common stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $87.92M USD 1 Quarter
Issuance of common stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $8.70M USD 1 Quarter
Repurchase of common stock related to employee awards StockRepurchasedDuringPeriodValue $3.96M USD 1 Quarter
Repurchase of common stock related to employee awards StockRepurchasedDuringPeriodValue $3.87M USD 1 Quarter
Issuance of restricted stock (in shares) StockIssuedDuringPeriodSharesRestrictedStockAwardGross 0.00 shares 1 Quarter
Issuance of restricted stock (in shares) StockIssuedDuringPeriodSharesRestrictedStockAwardGross 0.00 shares 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $928.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $463.00K USD 1 Quarter
Common stock dividends DividendsCommonStockCash $15.11M USD 1 Quarter
Common stock dividends DividendsCommonStockCash $12.22M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $84.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTax $63.00K USD 1 Quarter
Ending balance StockholdersEquity $1.33B USD Point-in-time
Ending balance StockholdersEquity $1.03B USD Point-in-time
Ending balance StockholdersEquity $1.03B USD Point-in-time
Ending balance StockholdersEquity $1.25B USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $15.53M USD 1 Quarter
Net income NetIncomeLoss $10.06M USD 1 Quarter
Cash flow hedge adjustment OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $63.00K USD 1 Quarter
Cash flow hedge adjustment OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $84.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $15.60M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $10.14M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...