10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-21-022206 |
| Period End Date | 20210930 |
| Filing Date | 20211108 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | fat-20210926_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$23.57M | USD | Point-in-time |
| Cash |
Cash
|
$3.94M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$13.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.87M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,208 and $739, as of September 26, 2021 and December 27, 2020, respectively |
AccountsReceivableNetCurrent
|
$4.21M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $2,208 and $739, as of September 26, 2021 and December 27, 2020, respectively |
AccountsReceivableNetCurrent
|
$14.26M | USD | Point-in-time |
| Trade and other notes receivable, net of allowance for doubtful accounts of $103 as of September 26, 2021 and December 27, 2020 |
NotesAndLoansReceivableNetCurrent
|
$224.00K | USD | Point-in-time |
| Trade and other notes receivable, net of allowance for doubtful accounts of $103 as of September 26, 2021 and December 27, 2020 |
NotesAndLoansReceivableNetCurrent
|
$208.00K | USD | Point-in-time |
| Accounts Receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$739.00K | USD | Point-in-time |
| Accounts Receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.21M | USD | Point-in-time |
| Assets classified as held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$5.59M | USD | Point-in-time |
| Assets classified as held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$10.83M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.37M | USD | Point-in-time |
| Financing Receivable, allowance for doubtful accounts, current |
AllowanceForNotesAndLoansReceivableCurrent
|
$103.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.29M | USD | Point-in-time |
| Financing Receivable, allowance for doubtful accounts, current |
AllowanceForNotesAndLoansReceivableCurrent
|
$103.00K | USD | Point-in-time |
| Financing Receivable, allowance for doubtful accounts, noncurrent |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$271.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.42M | USD | Point-in-time |
| Financing Receivable, allowance for doubtful accounts, noncurrent |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$271.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$63.48M | USD | Point-in-time |
| Noncurrent restricted cash |
RestrictedCashNoncurrent
|
$400.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Noncurrent restricted cash |
RestrictedCashNoncurrent
|
$6.41M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Notes receivable noncurrent, net of allowance for doubtful accounts of $271, as of September 26, 2021 and December 27, 2020 |
NotesAndLoansReceivableNetNoncurrent
|
$1.62M | USD | Point-in-time |
| Notes receivable noncurrent, net of allowance for doubtful accounts of $271, as of September 26, 2021 and December 27, 2020 |
NotesAndLoansReceivableNetNoncurrent
|
$2.05M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
1.64M | shares | Point-in-time |
| Deferred income tax asset, net |
DeferredIncomeTaxAssetsNet
|
$15.07M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
1.18M | shares | Point-in-time |
| Deferred income tax asset, net |
DeferredIncomeTaxAssetsNet
|
$30.55M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$4.47M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$12.60M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.18M | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.64M | shares | Point-in-time |
| Preferred stock, liquidation preference (in dollars per share) |
PreferredStockLiquidationPreference
|
$25.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.91M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$185.86M | USD | Point-in-time |
| Preferred stock, liquidation preference (in dollars per share) |
PreferredStockLiquidationPreference
|
$25.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$47.71M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$322.69M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
51.60M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.23M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.00K | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$576.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
16.28M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
11.93M | shares | Point-in-time |
| Total assets |
Assets
|
$121.14M | USD | Point-in-time |
| Total assets |
Assets
|
$619.81M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
11.93M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
16.28M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.62M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$19.83M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$25.65M | USD | Point-in-time |
| Deferred income, current portion |
ContractWithCustomerLiabilityCurrent
|
$1.75M | USD | Point-in-time |
| Deferred income, current portion |
ContractWithCustomerLiabilityCurrent
|
$1.89M | USD | Point-in-time |
| Accrued advertising |
AccruedAdvertisingCurrent
|
$2.16M | USD | Point-in-time |
| Accrued advertising |
AccruedAdvertisingCurrent
|
$6.01M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$5.64M | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$1.85M | USD | Point-in-time |
| Dividend payable on preferred shares |
DividendPayableOnRedeemablePreferredShares
|
$893.00K | USD | Point-in-time |
| Dividend payable on preferred shares |
DividendPayableOnRedeemablePreferredShares
|
$16.00K | USD | Point-in-time |
| Liabilities related to assets classified as held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$4.91M | USD | Point-in-time |
| Liabilities related to assets classified as held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$9.89M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$4.78M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$748.00K | USD | Point-in-time |
| Current portion of preferred shares, net |
CurrentPortionOfPreferredSharesNet
|
$7.96M | USD | Point-in-time |
| Current portion of preferred shares, net |
CurrentPortionOfPreferredSharesNet
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$605.00K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.31M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$17.00K | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$62.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$73.18M | USD | Point-in-time |
| Deferred income noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$9.10M | USD | Point-in-time |
| Deferred income noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$11.35M | USD | Point-in-time |
| Acquisition purchase price payable |
AcquisitionPurchasePricePayable
|
$2.81M | USD | Point-in-time |
| Acquisition purchase price payable |
AcquisitionPurchasePricePayable
|
$800.00K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$4.01M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$10.86M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$73.85M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtNoncurrent
|
$485.47M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$82.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$571.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$163.03M | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 19) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable preferred stock |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Redeemable preferred stock |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$66.81M | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 15,000,000 and 5,000,000 shares authorized; 1,643,272 and 1,183,272 shares issued and outstanding at September 26, 2021 and December 27, 2020, respectively; liquidation preference $25 per share |
PreferredStockIncludingAdditionalPaidInCapital
|
$37.91M | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 15,000,000 and 5,000,000 shares authorized; 1,643,272 and 1,183,272 shares issued and outstanding at September 26, 2021 and December 27, 2020, respectively; liquidation preference $25 per share |
PreferredStockIncludingAdditionalPaidInCapital
|
$21.79M | USD | Point-in-time |
| Class A and Class B common stock and additional paid-in capital as of September 26, 2021: $0.0001 par value per share: 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,283,684 shares issued and outstanding (Class A 15,013,001, Class B 1,270,683). Common stock and additional paid-in capital as of December 27, 2020: $0.0001 par value; 25,000,000 shares authorized; 11,926,264 shares issued and outstanding. |
CommonStocksIncludingAdditionalPaidInCapital
|
$-23.93M | USD | Point-in-time |
| Class A and Class B common stock and additional paid-in capital as of September 26, 2021: $0.0001 par value per share: 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,283,684 shares issued and outstanding (Class A 15,013,001, Class B 1,270,683). Common stock and additional paid-in capital as of December 27, 2020: $0.0001 par value; 25,000,000 shares authorized; 11,926,264 shares issued and outstanding. |
CommonStocksIncludingAdditionalPaidInCapital
|
$-42.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.88M | USD | Point-in-time |
| Stockholders deficit attributable to FAT Brands Inc. |
StockholdersEquity
|
$-41.88M | USD | Point-in-time |
| Stockholders deficit attributable to FAT Brands Inc. |
StockholdersEquity
|
$-18.90M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$79.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.48M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.38M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.59M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.88M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.82M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.16M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$121.14M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$619.81M | USD | Point-in-time |
Income Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.76M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.62M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.69M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.09M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.99M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.97M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$23.38M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$10.63M | USD | 3 Qtrs |
| Restaurant operating expenses |
RestaurantOperatingExpenses
|
$3.66M | USD | 1 Quarter |
| Restaurant operating expenses |
RestaurantOperatingExpenses
|
$3.90M | USD | 3 Qtrs |
| Restaurant operating expenses |
RestaurantOperatingExpenses
|
- | USD | 3 Qtrs |
| Restaurant operating expenses |
RestaurantOperatingExpenses
|
- | USD | 1 Quarter |
| Factory operating expenses |
FactoryOperatingExpenses
|
$3.47M | USD | 1 Quarter |
| Factory operating expenses |
FactoryOperatingExpenses
|
$3.47M | USD | 3 Qtrs |
| Factory operating expenses |
FactoryOperatingExpenses
|
- | USD | 3 Qtrs |
| Factory operating expenses |
FactoryOperatingExpenses
|
- | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
$753.00K | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$3.93M | USD | 3 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Refranchising (gain) loss |
RefranchisingGainLoss
|
$679.00K | USD | 3 Qtrs |
| Refranchising (gain) loss |
RefranchisingGainLoss
|
$-1.87M | USD | 3 Qtrs |
| Refranchising (gain) loss |
RefranchisingGainLoss
|
$-325.00K | USD | 1 Quarter |
| Refranchising (gain) loss |
RefranchisingGainLoss
|
$250.00K | USD | 1 Quarter |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.98M | USD | 3 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$2.05M | USD | 1 Quarter |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$633.00K | USD | 3 Qtrs |
| Acquisition costs |
BusinessCombinationAcquisitionRelatedCosts
|
$503.00K | USD | 1 Quarter |
| Advertising expense |
AdvertisingExpense
|
$5.48M | USD | 1 Quarter |
| Advertising expense |
AdvertisingExpense
|
$2.36M | USD | 3 Qtrs |
| Advertising expense |
AdvertisingExpense
|
$814.00K | USD | 1 Quarter |
| Advertising expense |
AdvertisingExpense
|
$8.04M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$41.10M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$19.41M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$27.39M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$5.38M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-7.79M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$2.38M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$3.59M | USD | 3 Qtrs |
| Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. |
InterestExpenseOther
|
$7.07M | USD | 1 Quarter |
| Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. |
InterestExpenseOther
|
$11.94M | USD | 3 Qtrs |
| Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. |
InterestExpenseOther
|
$123.00K | USD | 1 Quarter |
| Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. |
InterestExpenseOther
|
$2.03M | USD | 3 Qtrs |
| Interest expense related to preferred shares |
InterestExpenseRelatedToPreferredShares
|
$173.00K | USD | 1 Quarter |
| Interest expense related to preferred shares |
InterestExpenseRelatedToPreferredShares
|
$725.00K | USD | 3 Qtrs |
| Interest expense related to preferred shares |
InterestExpenseRelatedToPreferredShares
|
$1.25M | USD | 3 Qtrs |
| Interest expense related to preferred shares |
InterestExpenseRelatedToPreferredShares
|
$323.00K | USD | 1 Quarter |
| Net loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-13.00K | USD | Point-in-time |
| Net loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-6.42M | USD | 3 Qtrs |
| Net loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-88.00K | USD | 3 Qtrs |
| Net loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-13.00K | USD | 1 Quarter |
| Net loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-88.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-374.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$900.00K | USD | Point-in-time |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$887.00K | USD | 3 Qtrs |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 3 Qtrs |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 1 Quarter |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$6.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$189.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$64.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-63.00K | USD | 1 Quarter |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-800.00K | USD | 3 Qtrs |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-7.19M | USD | 1 Quarter |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-18.89M | USD | 3 Qtrs |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$709.00K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.59M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.82M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-587.00K | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.30M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.30M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.18M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.41M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-19.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-568.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.63M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00K | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-19.00K | USD | 3 Qtrs |
| Net loss attributable to FAT Brands Inc. |
NetIncomeLoss
|
$-11.98M | USD | 3 Qtrs |
| Net loss attributable to FAT Brands Inc. |
NetIncomeLoss
|
$-7.19M | USD | 3 Qtrs |
| Net loss attributable to FAT Brands Inc. |
NetIncomeLoss
|
$-3.62M | USD | 1 Quarter |
| Net loss attributable to FAT Brands Inc. |
NetIncomeLoss
|
$-568.00K | USD | 1 Quarter |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-0.55 | USD | 3 Qtrs |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.55 | USD | 3 Qtrs |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.10M | shares | 1 Quarter |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.14M | shares | 1 Quarter |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.09M | shares | 3 Qtrs |
| Basic weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.08M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.10M | shares | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.14M | shares | 1 Quarter |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.08M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.09M | shares | 3 Qtrs |
| Cash dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.13 | USD | 1 Quarter |
| Cash dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.39 | USD | 3 Qtrs |
| Cash dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | 3 Qtrs |
| Cash dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | 1 Quarter |
Cash Flow Statement
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income, due from affiliates |
InterestIncomeRelatedParty
|
$1.55M | USD | 3 Qtrs |
| Interest income, due from affiliates |
InterestIncomeRelatedParty
|
- | USD | 3 Qtrs |
| Interest income, due from affiliates |
InterestIncomeRelatedParty
|
- | USD | 1 Quarter |
| Interest income, due from affiliates |
InterestIncomeRelatedParty
|
$836.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-568.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.63M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.63M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-3.38M | USD | 3 Qtrs |
| Net loss on extinguishment of debt |
NoncashGainLossOnExtinguishmentOfDebt
|
$-88.00K | USD | 3 Qtrs |
| Net loss on extinguishment of debt |
NoncashGainLossOnExtinguishmentOfDebt
|
$-4.87M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.16M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$763.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$488.00K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$61.00K | USD | 3 Qtrs |
| Change in operating right of use assets |
ChangeInOperatingRightOfUseAssets
|
$1.66M | USD | 3 Qtrs |
| Change in operating right of use assets |
ChangeInOperatingRightOfUseAssets
|
$750.00K | USD | 3 Qtrs |
| Accretion of loan fees and interest |
AccretionOfLoanFeesAndInterest1
|
$1.25M | USD | 3 Qtrs |
| Accretion of loan fees and interest |
AccretionOfLoanFeesAndInterest1
|
$589.00K | USD | 3 Qtrs |
| Accretion of preferred shares |
AccretionOfPreferredShares1
|
$47.00K | USD | 3 Qtrs |
| Accretion of preferred shares |
AccretionOfPreferredShares1
|
$26.00K | USD | 3 Qtrs |
| Accretion of purchase price liability |
AccretionOfPurchasePriceLiability
|
$381.00K | USD | 3 Qtrs |
| Accretion of purchase price liability |
AccretionOfPurchasePriceLiability
|
$72.00K | USD | 3 Qtrs |
| Gain on sale of refranchised assets |
GainLossOnSaleOfBusiness
|
$869.00K | USD | 3 Qtrs |
| Gain on sale of refranchised assets |
GainLossOnSaleOfBusiness
|
$-55.00K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-374.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$900.00K | USD | Point-in-time |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$887.00K | USD | 3 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$753.00K | USD | 1 Quarter |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
$3.93M | USD | 3 Qtrs |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$225.00K | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$900.00K | USD | 3 Qtrs |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 3 Qtrs |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.68M | USD | 1 Quarter |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Gain on contingent consideration payable adjustment |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-130.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.02M | USD | 3 Qtrs |
| Accrued interest receivable from affiliate |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$2.61M | USD | 3 Qtrs |
| Accrued interest receivable from affiliate |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 3 Qtrs |
| Tax Sharing Agreement liability |
IncreaseDecreaseInTaxSharingAgreementLiability
|
- | USD | 3 Qtrs |
| Tax Sharing Agreement liability |
IncreaseDecreaseInTaxSharingAgreementLiability
|
$-158.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$768.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$295.00K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInContractWithCustomerLiability
|
$-446.00K | USD | 3 Qtrs |
| Deferred income |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.24M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$312.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.65M | USD | 3 Qtrs |
| Accrued expense |
IncreaseDecreaseInAccruedLiabilities
|
$-87.00K | USD | 3 Qtrs |
| Accrued expense |
IncreaseDecreaseInAccruedLiabilities
|
$-3.67M | USD | 3 Qtrs |
| Accrued advertising |
IncreaseDecreaseInAccruedAdvertising
|
$646.00K | USD | 3 Qtrs |
| Accrued advertising |
IncreaseDecreaseInAccruedAdvertising
|
$-382.00K | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$3.80M | USD | 3 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-404.00K | USD | 3 Qtrs |
| Dividend payable on preferred shares |
IncreaseDecreaseDividendPayableOnPreferredShares
|
$699.00K | USD | 3 Qtrs |
| Dividend payable on preferred shares |
IncreaseDecreaseDividendPayableOnPreferredShares
|
$-809.00K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherCurrentLiabilities
|
$74.00K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-79.00K | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$7.99M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$-1.32M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.01M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.51M | USD | 3 Qtrs |
| Change in due from affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Change in due from affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$10.10M | USD | 3 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$346.48M | USD | 3 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$23.94M | USD | 3 Qtrs |
| Payments received on loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$140.00K | USD | 3 Qtrs |
| Payments received on loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$69.00K | USD | 3 Qtrs |
| Net proceeds from sale of refranchised restaurants |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$1.09M | USD | 3 Qtrs |
| Net proceeds from sale of refranchised restaurants |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$1.94M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.66M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$239.00K | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$87.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-346.15M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.12M | USD | 3 Qtrs |
| Proceeds from borrowings, net of issuance costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$74.05M | USD | 3 Qtrs |
| Proceeds from borrowings, net of issuance costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$479.72M | USD | 3 Qtrs |
| Repayments of borrowings |
RepaymentsOfShortTermDebt
|
$93.05M | USD | 3 Qtrs |
| Repayments of borrowings |
RepaymentsOfShortTermDebt
|
$24.22M | USD | 3 Qtrs |
| Issuance of preferred shares, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$8.02M | USD | 3 Qtrs |
| Issuance of preferred shares, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$8.25M | USD | 3 Qtrs |
| Change in operating lease liabilities |
RepaymentOfChangeInOperatingLeaseLiabilities
|
$1.44M | USD | 3 Qtrs |
| Change in operating lease liabilities |
RepaymentOfChangeInOperatingLeaseLiabilities
|
$464.00K | USD | 3 Qtrs |
| Payments made on acquisition purchase price liability |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$500.00K | USD | 3 Qtrs |
| Payments made on acquisition purchase price liability |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$1.07M | USD | 3 Qtrs |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
$2.19M | USD | 3 Qtrs |
| Exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$330.00K | USD | 3 Qtrs |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$500.00K | USD | 3 Qtrs |
| Redemption of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Dividends paid on redeemable preferred stock |
PaymentsOfOrdinaryDividendsTemporaryEquity
|
$690.00K | USD | 3 Qtrs |
| Dividends paid on redeemable preferred stock |
PaymentsOfOrdinaryDividendsTemporaryEquity
|
$700.00K | USD | 1 Quarter |
| Dividends paid on redeemable preferred stock |
PaymentsOfOrdinaryDividendsTemporaryEquity
|
- | USD | 3 Qtrs |
| Dividends paid on common shares |
PaymentsOfDividendsCommonStock
|
- | USD | 3 Qtrs |
| Dividends paid on common shares |
PaymentsOfDividendsCommonStock
|
$5.34M | USD | 3 Qtrs |
| Dividends paid on preferred shares |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$175.00K | USD | 3 Qtrs |
| Dividends paid on preferred shares |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.10M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$55.87M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$386.47M | USD | 3 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$36.32M | USD | 3 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.24M | USD | 3 Qtrs |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.27M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$25.00K | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.21M | USD | Point-in-time |
| Cash and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.53M | USD | Point-in-time |
| Cash and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.27M | USD | Point-in-time |
| Cash and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$25.00K | USD | Point-in-time |
| Cash and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.21M | USD | Point-in-time |
| Cash and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.53M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$5.87M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$5.42M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$639.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$84.00K | USD | 3 Qtrs |
| Director fees converted to common stock |
DirectorFeesConvertedToCommonStock
|
- | USD | 3 Qtrs |
| Director fees converted to common stock |
DirectorFeesConvertedToCommonStock
|
$240.00K | USD | 3 Qtrs |
| Issuance of preferred stock in lieu of cash preferred dividends payable |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of preferred stock in lieu of cash preferred dividends payable |
StockIssued1
|
$450.00K | USD | 3 Qtrs |
| Income taxes receivable included in amounts due from affiliates |
IncomeTaxesReceivableIncludedInAmountsDueFromAffiliates
|
- | USD | 3 Qtrs |
| Income taxes receivable included in amounts due from affiliates |
IncomeTaxesReceivableIncludedInAmountsDueFromAffiliates
|
$-158.00K | USD | 3 Qtrs |
Stockholders Equity
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.48M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.38M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.59M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.88M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.82M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.16M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-568.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.19M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-12.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.63M | USD | 1 Quarter |
| Issuance of common stock through exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$2.19M | USD | 3 Qtrs |
| Issuance of common stock through exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$810.00K | USD | 1 Quarter |
| Issuance of common stock in lieu of cash directors fees payable |
StockIssuedDuringPeriodValueIssuedForServices
|
$240.00K | USD | 3 Qtrs |
| Issuance of common stock in lieu of cash directors fees payable |
StockIssuedDuringPeriodValueIssuedForServices
|
$105.00K | USD | 1 Quarter |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.03M | USD | 3 Qtrs |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$8.25M | USD | 3 Qtrs |
| Issuance of preferred stock |
StockIssuedDuringPeriodValueNewIssues
|
$6.03M | USD | 1 Quarter |
| Issuance of preferred stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$35.00K | USD | 1 Quarter |
| Exchange of original Series B preferred stock for newly issued Series B preferred stock |
ExchangeOfOriginalSeriesBPreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$1.22M | USD | 3 Qtrs |
| Exchange of original Series B preferred stock for newly issued Series B preferred stock |
ExchangeOfOriginalSeriesBPreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$1.22M | USD | 1 Quarter |
| Exchange of Series A preferred stock for newly issued Series B preferred stock |
ExchangeOfSeriesAPreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$1.86M | USD | 3 Qtrs |
| Exchange of Series A preferred stock for newly issued Series B preferred stock |
ExchangeOfSeriesAPreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$1.86M | USD | 1 Quarter |
| Exchange of Series A-1 preferred stock for newly issued Series B preferred stock |
ExchangeOfSeriesA1PreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$4.20M | USD | 1 Quarter |
| Exchange of Series A-1 preferred stock for newly issued Series B preferred stock |
ExchangeOfSeriesA1PreferredStockForNewlyIssuedSeriesBPreferredStockValue
|
$4.20M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$45.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$61.00K | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$258.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$488.00K | USD | 3 Qtrs |
| Extinguishment of derivative liability |
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiability
|
$-887.00K | USD | 3 Qtrs |
| Extinguishment of derivative liability |
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiability
|
$1.52M | USD | 1 Quarter |
| Grant of warrants to purchase stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.26M | USD | 1 Quarter |
| Grant of warrants to purchase stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.26M | USD | 3 Qtrs |
| Repurchase of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantsRepurchased
|
$-330.00K | USD | 3 Qtrs |
| Repurchase of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantsRepurchased
|
$-330.00K | USD | 1 Quarter |
| Measurement period adjustment in accordance with ASU 2015-16 |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.38M | USD | 3 Qtrs |
| Measurement period adjustment in accordance with ASU 2015-16 |
AdjustmentsToAdditionalPaidInCapitalOther
|
$70.00K | USD | 1 Quarter |
| Stock contracted for issue in payment of debt |
AdjustmentToAdditionalPaidInCapitalStockContractedForIssueInPaymentOfDebt
|
$816.00K | USD | 3 Qtrs |
| Stock contracted for issue in payment of debt |
AdjustmentToAdditionalPaidInCapitalStockContractedForIssueInPaymentOfDebt
|
- | USD | 1 Quarter |
| Sale of interest in operating restaurant |
SaleOfInterestInOperatingRestaurant
|
$749.00K | USD | 3 Qtrs |
| Sale of interest in operating restaurant |
SaleOfInterestInOperatingRestaurant
|
$500.00K | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$2.12M | USD | 1 Quarter |
| Dividends declared on common stock |
DividendsCommonStockCash
|
$5.31M | USD | 3 Qtrs |
| Dividends declared on Series B preferred stock |
DividendsPreferredStockStock
|
$277.00K | USD | 1 Quarter |
| Dividends declared on Series B preferred stock |
DividendsPreferredStockStock
|
$277.00K | USD | 3 Qtrs |
| Dividends declared on Series B preferred stock |
DividendsPreferredStockStock
|
$2.08M | USD | 3 Qtrs |
| Dividends declared on Series B preferred stock |
DividendsPreferredStockStock
|
$864.00K | USD | 1 Quarter |
| Correction of recorded conversion rights associated with Series A-1 preferred shares |
CorrectionOfRecordedConversionRightsAssociatedWithSeriesA1PreferredShares
|
$90.00K | USD | 3 Qtrs |
| Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. |
StockIssuedDuringPeriodValueAcquisitions
|
$21.81M | USD | 3 Qtrs |
| Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. |
StockIssuedDuringPeriodValueAcquisitions
|
$21.81M | USD | 1 Quarter |
| Stock dividend of Class B Shares |
DividendsCommonStockStock
|
$25.00K | USD | 1 Quarter |
| Stock dividend of Class B Shares |
DividendsCommonStockStock
|
$25.00K | USD | 3 Qtrs |
| Series A Preferred shares retired through issuance of Series B Preferred shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$9.56M | USD | 3 Qtrs |
| Series A Preferred shares retired through issuance of Series B Preferred shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$9.56M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.48M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.38M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.59M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.88M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.82M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-45.16M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.