◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

FAT BRANDS, INC CIK: 1705012 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001628280-21-022206
Period End Date 20210930
Filing Date 20211108
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance fat-20210926_htm.xml
Filing Contents
Balance Sheet 114 line items
Line Item Tag Value Unit Period
Cash Cash $23.57M USD Point-in-time
Cash Cash $3.94M USD Point-in-time
Restricted cash RestrictedCashCurrent $13.56M USD Point-in-time
Restricted cash RestrictedCashCurrent $2.87M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $2,208 and $739, as of September 26, 2021 and December 27, 2020, respectively AccountsReceivableNetCurrent $4.21M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $2,208 and $739, as of September 26, 2021 and December 27, 2020, respectively AccountsReceivableNetCurrent $14.26M USD Point-in-time
Trade and other notes receivable, net of allowance for doubtful accounts of $103 as of September 26, 2021 and December 27, 2020 NotesAndLoansReceivableNetCurrent $224.00K USD Point-in-time
Trade and other notes receivable, net of allowance for doubtful accounts of $103 as of September 26, 2021 and December 27, 2020 NotesAndLoansReceivableNetCurrent $208.00K USD Point-in-time
Accounts Receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $739.00K USD Point-in-time
Accounts Receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $2.21M USD Point-in-time
Assets classified as held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $5.59M USD Point-in-time
Assets classified as held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $10.83M USD Point-in-time
Other current assets OtherAssetsCurrent $2.37M USD Point-in-time
Financing Receivable, allowance for doubtful accounts, current AllowanceForNotesAndLoansReceivableCurrent $103.00K USD Point-in-time
Other current assets OtherAssetsCurrent $6.29M USD Point-in-time
Financing Receivable, allowance for doubtful accounts, current AllowanceForNotesAndLoansReceivableCurrent $103.00K USD Point-in-time
Financing Receivable, allowance for doubtful accounts, noncurrent AllowanceForNotesAndLoansReceivableNoncurrent $271.00K USD Point-in-time
Total current assets AssetsCurrent $24.42M USD Point-in-time
Financing Receivable, allowance for doubtful accounts, noncurrent AllowanceForNotesAndLoansReceivableNoncurrent $271.00K USD Point-in-time
Total current assets AssetsCurrent $63.48M USD Point-in-time
Noncurrent restricted cash RestrictedCashNoncurrent $400.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Noncurrent restricted cash RestrictedCashNoncurrent $6.41M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 15.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Notes receivable noncurrent, net of allowance for doubtful accounts of $271, as of September 26, 2021 and December 27, 2020 NotesAndLoansReceivableNetNoncurrent $1.62M USD Point-in-time
Notes receivable noncurrent, net of allowance for doubtful accounts of $271, as of September 26, 2021 and December 27, 2020 NotesAndLoansReceivableNetNoncurrent $2.05M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 1.64M shares Point-in-time
Deferred income tax asset, net DeferredIncomeTaxAssetsNet $15.07M USD Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 1.18M shares Point-in-time
Deferred income tax asset, net DeferredIncomeTaxAssetsNet $30.55M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $4.47M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $12.60M USD Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 1.18M shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 1.64M shares Point-in-time
Preferred stock, liquidation preference (in dollars per share) PreferredStockLiquidationPreference $25.00 USD Point-in-time
Goodwill Goodwill $10.91M USD Point-in-time
Goodwill Goodwill $185.86M USD Point-in-time
Preferred stock, liquidation preference (in dollars per share) PreferredStockLiquidationPreference $25.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $47.71M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $322.69M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 51.60M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $10.23M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $483.00K USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 25.00M shares Point-in-time
Other assets OtherAssetsNoncurrent $576.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.42M USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 16.28M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 11.93M shares Point-in-time
Total assets Assets $121.14M USD Point-in-time
Total assets Assets $619.81M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 11.93M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 16.28M shares Point-in-time
Accounts payable AccountsPayableCurrent $12.86M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.62M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $19.83M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesCurrent $25.65M USD Point-in-time
Deferred income, current portion ContractWithCustomerLiabilityCurrent $1.75M USD Point-in-time
Deferred income, current portion ContractWithCustomerLiabilityCurrent $1.89M USD Point-in-time
Accrued advertising AccruedAdvertisingCurrent $2.16M USD Point-in-time
Accrued advertising AccruedAdvertisingCurrent $6.01M USD Point-in-time
Accrued interest payable InterestPayableCurrent $5.64M USD Point-in-time
Accrued interest payable InterestPayableCurrent $1.85M USD Point-in-time
Dividend payable on preferred shares DividendPayableOnRedeemablePreferredShares $893.00K USD Point-in-time
Dividend payable on preferred shares DividendPayableOnRedeemablePreferredShares $16.00K USD Point-in-time
Liabilities related to assets classified as held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation $4.91M USD Point-in-time
Liabilities related to assets classified as held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation $9.89M USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $4.78M USD Point-in-time
Current portion of operating lease liability OperatingLeaseLiabilityCurrent $748.00K USD Point-in-time
Current portion of preferred shares, net CurrentPortionOfPreferredSharesNet $7.96M USD Point-in-time
Current portion of preferred shares, net CurrentPortionOfPreferredSharesNet - USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $605.00K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $19.31M USD Point-in-time
Other OtherLiabilitiesCurrent $17.00K USD Point-in-time
Other OtherLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $62.22M USD Point-in-time
Total current liabilities LiabilitiesCurrent $73.18M USD Point-in-time
Deferred income noncurrent ContractWithCustomerLiabilityNoncurrent $9.10M USD Point-in-time
Deferred income noncurrent ContractWithCustomerLiabilityNoncurrent $11.35M USD Point-in-time
Acquisition purchase price payable AcquisitionPurchasePricePayable $2.81M USD Point-in-time
Acquisition purchase price payable AcquisitionPurchasePricePayable $800.00K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $4.01M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.86M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $73.85M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $485.47M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $82.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.12M USD Point-in-time
Total liabilities Liabilities $571.82M USD Point-in-time
Total liabilities Liabilities $163.03M USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 19) CommitmentsAndContingencies - USD Point-in-time
Redeemable preferred stock TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests - USD Point-in-time
Redeemable preferred stock TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $66.81M USD Point-in-time
Preferred stock, $0.0001 par value; 15,000,000 and 5,000,000 shares authorized; 1,643,272 and 1,183,272 shares issued and outstanding at September 26, 2021 and December 27, 2020, respectively; liquidation preference $25 per share PreferredStockIncludingAdditionalPaidInCapital $37.91M USD Point-in-time
Preferred stock, $0.0001 par value; 15,000,000 and 5,000,000 shares authorized; 1,643,272 and 1,183,272 shares issued and outstanding at September 26, 2021 and December 27, 2020, respectively; liquidation preference $25 per share PreferredStockIncludingAdditionalPaidInCapital $21.79M USD Point-in-time
Class A and Class B common stock and additional paid-in capital as of September 26, 2021: $0.0001 par value per share: 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,283,684 shares issued and outstanding (Class A 15,013,001, Class B 1,270,683). Common stock and additional paid-in capital as of December 27, 2020: $0.0001 par value; 25,000,000 shares authorized; 11,926,264 shares issued and outstanding. CommonStocksIncludingAdditionalPaidInCapital $-23.93M USD Point-in-time
Class A and Class B common stock and additional paid-in capital as of September 26, 2021: $0.0001 par value per share: 51,600,000 shares authorized (Class A 50,000,000, Class B 1,600,000); 16,283,684 shares issued and outstanding (Class A 15,013,001, Class B 1,270,683). Common stock and additional paid-in capital as of December 27, 2020: $0.0001 par value; 25,000,000 shares authorized; 11,926,264 shares issued and outstanding. CommonStocksIncludingAdditionalPaidInCapital $-42.77M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-20.90M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-32.88M USD Point-in-time
Stockholders deficit attributable to FAT Brands Inc. StockholdersEquity $-41.88M USD Point-in-time
Stockholders deficit attributable to FAT Brands Inc. StockholdersEquity $-18.90M USD Point-in-time
Noncontrolling interests MinorityInterest $79.00K USD Point-in-time
Noncontrolling interests MinorityInterest - USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.48M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.38M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.59M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.88M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.82M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.16M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $121.14M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $619.81M USD Point-in-time
Income Statement 110 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $29.76M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $11.62M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $44.69M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.09M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $2.99M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $12.97M USD 1 Quarter
General and administrative expense GeneralAndAdministrativeExpense $23.38M USD 3 Qtrs
General and administrative expense GeneralAndAdministrativeExpense $10.63M USD 3 Qtrs
Restaurant operating expenses RestaurantOperatingExpenses $3.66M USD 1 Quarter
Restaurant operating expenses RestaurantOperatingExpenses $3.90M USD 3 Qtrs
Restaurant operating expenses RestaurantOperatingExpenses - USD 3 Qtrs
Restaurant operating expenses RestaurantOperatingExpenses - USD 1 Quarter
Factory operating expenses FactoryOperatingExpenses $3.47M USD 1 Quarter
Factory operating expenses FactoryOperatingExpenses $3.47M USD 3 Qtrs
Factory operating expenses FactoryOperatingExpenses - USD 3 Qtrs
Factory operating expenses FactoryOperatingExpenses - USD 1 Quarter
Impairment of assets AssetImpairmentCharges $753.00K USD 1 Quarter
Impairment of assets AssetImpairmentCharges - USD 3 Qtrs
Impairment of assets AssetImpairmentCharges $3.93M USD 3 Qtrs
Impairment of assets AssetImpairmentCharges - USD 1 Quarter
Refranchising (gain) loss RefranchisingGainLoss $679.00K USD 3 Qtrs
Refranchising (gain) loss RefranchisingGainLoss $-1.87M USD 3 Qtrs
Refranchising (gain) loss RefranchisingGainLoss $-325.00K USD 1 Quarter
Refranchising (gain) loss RefranchisingGainLoss $250.00K USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $2.98M USD 3 Qtrs
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $2.05M USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $633.00K USD 3 Qtrs
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $503.00K USD 1 Quarter
Advertising expense AdvertisingExpense $5.48M USD 1 Quarter
Advertising expense AdvertisingExpense $2.36M USD 3 Qtrs
Advertising expense AdvertisingExpense $814.00K USD 1 Quarter
Advertising expense AdvertisingExpense $8.04M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $41.10M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $19.41M USD 3 Qtrs
Total costs and expenses CostsAndExpenses $27.39M USD 1 Quarter
Total costs and expenses CostsAndExpenses $5.38M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-1.30M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-7.79M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $2.38M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $3.59M USD 3 Qtrs
Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. InterestExpenseOther $7.07M USD 1 Quarter
Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. InterestExpenseOther $11.94M USD 3 Qtrs
Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. InterestExpenseOther $123.00K USD 1 Quarter
Interest expense, net of interest income of $836 and $1,554 due from affiliates during the thirteen and thirty-nine weeks ended September 27, 2020, respectively. There was no interest income earned from affiliates in 2021. InterestExpenseOther $2.03M USD 3 Qtrs
Interest expense related to preferred shares InterestExpenseRelatedToPreferredShares $173.00K USD 1 Quarter
Interest expense related to preferred shares InterestExpenseRelatedToPreferredShares $725.00K USD 3 Qtrs
Interest expense related to preferred shares InterestExpenseRelatedToPreferredShares $1.25M USD 3 Qtrs
Interest expense related to preferred shares InterestExpenseRelatedToPreferredShares $323.00K USD 1 Quarter
Net loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-13.00K USD Point-in-time
Net loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-6.42M USD 3 Qtrs
Net loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-88.00K USD 3 Qtrs
Net loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-13.00K USD 1 Quarter
Net loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-88.00K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-374.00K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $900.00K USD Point-in-time
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $887.00K USD 3 Qtrs
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.68M USD 3 Qtrs
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.68M USD 1 Quarter
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $6.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $189.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $64.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-63.00K USD 1 Quarter
Total other (expense) income, net NonoperatingIncomeExpense $-800.00K USD 3 Qtrs
Total other (expense) income, net NonoperatingIncomeExpense $-7.19M USD 1 Quarter
Total other (expense) income, net NonoperatingIncomeExpense $-18.89M USD 3 Qtrs
Total other (expense) income, net NonoperatingIncomeExpense $709.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.59M USD 3 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.82M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-587.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-15.30M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-3.30M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-1.18M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.41M USD 3 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-19.00K USD 1 Quarter
Net loss ProfitLoss $-568.00K USD 1 Quarter
Net loss ProfitLoss $-7.19M USD 3 Qtrs
Net loss ProfitLoss $-12.00M USD 3 Qtrs
Net loss ProfitLoss $-3.63M USD 1 Quarter
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-14.00K USD 1 Quarter
Less: Net loss attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-19.00K USD 3 Qtrs
Net loss attributable to FAT Brands Inc. NetIncomeLoss $-11.98M USD 3 Qtrs
Net loss attributable to FAT Brands Inc. NetIncomeLoss $-7.19M USD 3 Qtrs
Net loss attributable to FAT Brands Inc. NetIncomeLoss $-3.62M USD 1 Quarter
Net loss attributable to FAT Brands Inc. NetIncomeLoss $-568.00K USD 1 Quarter
Basic loss per common share (in dollars per share) EarningsPerShareBasic $-0.26 USD 1 Quarter
Basic loss per common share (in dollars per share) EarningsPerShareBasic $-0.85 USD 3 Qtrs
Basic loss per common share (in dollars per share) EarningsPerShareBasic $-0.04 USD 1 Quarter
Basic loss per common share (in dollars per share) EarningsPerShareBasic $-0.55 USD 3 Qtrs
Diluted loss per common share (in dollars per share) EarningsPerShareDiluted $-0.85 USD 3 Qtrs
Diluted loss per common share (in dollars per share) EarningsPerShareDiluted $-0.04 USD 1 Quarter
Diluted loss per common share (in dollars per share) EarningsPerShareDiluted $-0.26 USD 1 Quarter
Diluted loss per common share (in dollars per share) EarningsPerShareDiluted $-0.55 USD 3 Qtrs
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.10M shares 1 Quarter
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 14.14M shares 1 Quarter
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 14.09M shares 3 Qtrs
Basic weighted average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 13.08M shares 3 Qtrs
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.10M shares 1 Quarter
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 14.14M shares 1 Quarter
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 13.08M shares 3 Qtrs
Diluted weighted average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 14.09M shares 3 Qtrs
Cash dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.13 USD 1 Quarter
Cash dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.39 USD 3 Qtrs
Cash dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared - USD 3 Qtrs
Cash dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared - USD 1 Quarter
Cash Flow Statement 126 line items
Line Item Tag Value Unit Period
Interest income, due from affiliates InterestIncomeRelatedParty $1.55M USD 3 Qtrs
Interest income, due from affiliates InterestIncomeRelatedParty - USD 3 Qtrs
Interest income, due from affiliates InterestIncomeRelatedParty - USD 1 Quarter
Interest income, due from affiliates InterestIncomeRelatedParty $836.00K USD 1 Quarter
Net loss ProfitLoss $-568.00K USD 1 Quarter
Net loss ProfitLoss $-7.19M USD 3 Qtrs
Net loss ProfitLoss $-12.00M USD 3 Qtrs
Net loss ProfitLoss $-3.63M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-1.63M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-3.38M USD 3 Qtrs
Net loss on extinguishment of debt NoncashGainLossOnExtinguishmentOfDebt $-88.00K USD 3 Qtrs
Net loss on extinguishment of debt NoncashGainLossOnExtinguishmentOfDebt $-4.87M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.16M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $763.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $488.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $61.00K USD 3 Qtrs
Change in operating right of use assets ChangeInOperatingRightOfUseAssets $1.66M USD 3 Qtrs
Change in operating right of use assets ChangeInOperatingRightOfUseAssets $750.00K USD 3 Qtrs
Accretion of loan fees and interest AccretionOfLoanFeesAndInterest1 $1.25M USD 3 Qtrs
Accretion of loan fees and interest AccretionOfLoanFeesAndInterest1 $589.00K USD 3 Qtrs
Accretion of preferred shares AccretionOfPreferredShares1 $47.00K USD 3 Qtrs
Accretion of preferred shares AccretionOfPreferredShares1 $26.00K USD 3 Qtrs
Accretion of purchase price liability AccretionOfPurchasePriceLiability $381.00K USD 3 Qtrs
Accretion of purchase price liability AccretionOfPurchasePriceLiability $72.00K USD 3 Qtrs
Gain on sale of refranchised assets GainLossOnSaleOfBusiness $869.00K USD 3 Qtrs
Gain on sale of refranchised assets GainLossOnSaleOfBusiness $-55.00K USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 3 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-374.00K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $900.00K USD Point-in-time
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $887.00K USD 3 Qtrs
Impairment of assets AssetImpairmentCharges $753.00K USD 1 Quarter
Impairment of assets AssetImpairmentCharges - USD 3 Qtrs
Impairment of assets AssetImpairmentCharges $3.93M USD 3 Qtrs
Impairment of assets AssetImpairmentCharges - USD 1 Quarter
Provision for bad debts ProvisionForDoubtfulAccounts $225.00K USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts $900.00K USD 3 Qtrs
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.68M USD 3 Qtrs
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.68M USD 1 Quarter
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Gain on contingent consideration payable adjustment BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-130.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.02M USD 3 Qtrs
Accrued interest receivable from affiliate IncreaseDecreaseInAccruedInterestReceivableNet $2.61M USD 3 Qtrs
Accrued interest receivable from affiliate IncreaseDecreaseInAccruedInterestReceivableNet - USD 3 Qtrs
Tax Sharing Agreement liability IncreaseDecreaseInTaxSharingAgreementLiability - USD 3 Qtrs
Tax Sharing Agreement liability IncreaseDecreaseInTaxSharingAgreementLiability $-158.00K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $768.00K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $295.00K USD 3 Qtrs
Deferred income IncreaseDecreaseInContractWithCustomerLiability $-446.00K USD 3 Qtrs
Deferred income IncreaseDecreaseInContractWithCustomerLiability $1.24M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $312.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.65M USD 3 Qtrs
Accrued expense IncreaseDecreaseInAccruedLiabilities $-87.00K USD 3 Qtrs
Accrued expense IncreaseDecreaseInAccruedLiabilities $-3.67M USD 3 Qtrs
Accrued advertising IncreaseDecreaseInAccruedAdvertising $646.00K USD 3 Qtrs
Accrued advertising IncreaseDecreaseInAccruedAdvertising $-382.00K USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $3.80M USD 3 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $-404.00K USD 3 Qtrs
Dividend payable on preferred shares IncreaseDecreaseDividendPayableOnPreferredShares $699.00K USD 3 Qtrs
Dividend payable on preferred shares IncreaseDecreaseDividendPayableOnPreferredShares $-809.00K USD 3 Qtrs
Other IncreaseDecreaseInOtherCurrentLiabilities $74.00K USD 3 Qtrs
Other IncreaseDecreaseInOtherCurrentLiabilities $-79.00K USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $7.99M USD 3 Qtrs
Total adjustments AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities $-1.32M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.01M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-8.51M USD 3 Qtrs
Change in due from affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates - USD 3 Qtrs
Change in due from affiliates PaymentsToAcquireInterestInSubsidiariesAndAffiliates $10.10M USD 3 Qtrs
Acquisition of subsidiary, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $346.48M USD 3 Qtrs
Acquisition of subsidiary, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $23.94M USD 3 Qtrs
Payments received on loans receivable ProceedsFromSaleOfLoansReceivable $140.00K USD 3 Qtrs
Payments received on loans receivable ProceedsFromSaleOfLoansReceivable $69.00K USD 3 Qtrs
Net proceeds from sale of refranchised restaurants ProceedsFromDivestitureOfBusinessesNetOfCashDivested $1.09M USD 3 Qtrs
Net proceeds from sale of refranchised restaurants ProceedsFromDivestitureOfBusinessesNetOfCashDivested $1.94M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.66M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $239.00K USD 3 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities - USD 3 Qtrs
Other PaymentsForProceedsFromOtherInvestingActivities $87.00K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-346.15M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-33.12M USD 3 Qtrs
Proceeds from borrowings, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $74.05M USD 3 Qtrs
Proceeds from borrowings, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $479.72M USD 3 Qtrs
Repayments of borrowings RepaymentsOfShortTermDebt $93.05M USD 3 Qtrs
Repayments of borrowings RepaymentsOfShortTermDebt $24.22M USD 3 Qtrs
Issuance of preferred shares, net ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $8.02M USD 3 Qtrs
Issuance of preferred shares, net ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $8.25M USD 3 Qtrs
Change in operating lease liabilities RepaymentOfChangeInOperatingLeaseLiabilities $1.44M USD 3 Qtrs
Change in operating lease liabilities RepaymentOfChangeInOperatingLeaseLiabilities $464.00K USD 3 Qtrs
Payments made on acquisition purchase price liability PaymentsOfMergerRelatedCostsFinancingActivities $500.00K USD 3 Qtrs
Payments made on acquisition purchase price liability PaymentsOfMergerRelatedCostsFinancingActivities $1.07M USD 3 Qtrs
Exercise of warrants ProceedsFromWarrantExercises $2.19M USD 3 Qtrs
Exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants - USD 3 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants $330.00K USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $500.00K USD 3 Qtrs
Redemption of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Dividends paid on redeemable preferred stock PaymentsOfOrdinaryDividendsTemporaryEquity $690.00K USD 3 Qtrs
Dividends paid on redeemable preferred stock PaymentsOfOrdinaryDividendsTemporaryEquity $700.00K USD 1 Quarter
Dividends paid on redeemable preferred stock PaymentsOfOrdinaryDividendsTemporaryEquity - USD 3 Qtrs
Dividends paid on common shares PaymentsOfDividendsCommonStock - USD 3 Qtrs
Dividends paid on common shares PaymentsOfDividendsCommonStock $5.34M USD 3 Qtrs
Dividends paid on preferred shares PaymentsOfDividendsPreferredStockAndPreferenceStock $175.00K USD 3 Qtrs
Dividends paid on preferred shares PaymentsOfDividendsPreferredStockAndPreferenceStock $2.10M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $55.87M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $386.47M USD 3 Qtrs
Net increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $36.32M USD 3 Qtrs
Net increase in cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $14.24M USD 3 Qtrs
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $14.27M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $25.00K USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.21M USD Point-in-time
Cash and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $43.53M USD Point-in-time
Cash and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $14.27M USD Point-in-time
Cash and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $25.00K USD Point-in-time
Cash and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.21M USD Point-in-time
Cash and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $43.53M USD Point-in-time
Cash paid for interest InterestPaidNet $5.87M USD 3 Qtrs
Cash paid for interest InterestPaidNet $5.42M USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $639.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $84.00K USD 3 Qtrs
Director fees converted to common stock DirectorFeesConvertedToCommonStock - USD 3 Qtrs
Director fees converted to common stock DirectorFeesConvertedToCommonStock $240.00K USD 3 Qtrs
Issuance of preferred stock in lieu of cash preferred dividends payable StockIssued1 - USD 3 Qtrs
Issuance of preferred stock in lieu of cash preferred dividends payable StockIssued1 $450.00K USD 3 Qtrs
Income taxes receivable included in amounts due from affiliates IncomeTaxesReceivableIncludedInAmountsDueFromAffiliates - USD 3 Qtrs
Income taxes receivable included in amounts due from affiliates IncomeTaxesReceivableIncludedInAmountsDueFromAffiliates $-158.00K USD 3 Qtrs
Stockholders Equity 59 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.48M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.38M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.59M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.88M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.82M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.16M USD Point-in-time
Net loss ProfitLoss $-568.00K USD 1 Quarter
Net loss ProfitLoss $-7.19M USD 3 Qtrs
Net loss ProfitLoss $-12.00M USD 3 Qtrs
Net loss ProfitLoss $-3.63M USD 1 Quarter
Issuance of common stock through exercise of warrants StockIssuedDuringPeriodValueExerciseOfWarrants $2.19M USD 3 Qtrs
Issuance of common stock through exercise of warrants StockIssuedDuringPeriodValueExerciseOfWarrants $810.00K USD 1 Quarter
Issuance of common stock in lieu of cash directors fees payable StockIssuedDuringPeriodValueIssuedForServices $240.00K USD 3 Qtrs
Issuance of common stock in lieu of cash directors fees payable StockIssuedDuringPeriodValueIssuedForServices $105.00K USD 1 Quarter
Issuance of preferred stock StockIssuedDuringPeriodValueNewIssues $6.03M USD 3 Qtrs
Issuance of preferred stock StockIssuedDuringPeriodValueNewIssues $8.25M USD 3 Qtrs
Issuance of preferred stock StockIssuedDuringPeriodValueNewIssues $6.03M USD 1 Quarter
Issuance of preferred stock AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $35.00K USD 1 Quarter
Exchange of original Series B preferred stock for newly issued Series B preferred stock ExchangeOfOriginalSeriesBPreferredStockForNewlyIssuedSeriesBPreferredStockValue $1.22M USD 3 Qtrs
Exchange of original Series B preferred stock for newly issued Series B preferred stock ExchangeOfOriginalSeriesBPreferredStockForNewlyIssuedSeriesBPreferredStockValue $1.22M USD 1 Quarter
Exchange of Series A preferred stock for newly issued Series B preferred stock ExchangeOfSeriesAPreferredStockForNewlyIssuedSeriesBPreferredStockValue $1.86M USD 3 Qtrs
Exchange of Series A preferred stock for newly issued Series B preferred stock ExchangeOfSeriesAPreferredStockForNewlyIssuedSeriesBPreferredStockValue $1.86M USD 1 Quarter
Exchange of Series A-1 preferred stock for newly issued Series B preferred stock ExchangeOfSeriesA1PreferredStockForNewlyIssuedSeriesBPreferredStockValue $4.20M USD 1 Quarter
Exchange of Series A-1 preferred stock for newly issued Series B preferred stock ExchangeOfSeriesA1PreferredStockForNewlyIssuedSeriesBPreferredStockValue $4.20M USD 3 Qtrs
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $45.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $61.00K USD 3 Qtrs
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $258.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $488.00K USD 3 Qtrs
Extinguishment of derivative liability AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiability $-887.00K USD 3 Qtrs
Extinguishment of derivative liability AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiability $1.52M USD 1 Quarter
Grant of warrants to purchase stock AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.26M USD 1 Quarter
Grant of warrants to purchase stock AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.26M USD 3 Qtrs
Repurchase of warrants AdjustmentsToAdditionalPaidInCapitalWarrantsRepurchased $-330.00K USD 3 Qtrs
Repurchase of warrants AdjustmentsToAdditionalPaidInCapitalWarrantsRepurchased $-330.00K USD 1 Quarter
Measurement period adjustment in accordance with ASU 2015-16 AdjustmentsToAdditionalPaidInCapitalOther $-1.38M USD 3 Qtrs
Measurement period adjustment in accordance with ASU 2015-16 AdjustmentsToAdditionalPaidInCapitalOther $70.00K USD 1 Quarter
Stock contracted for issue in payment of debt AdjustmentToAdditionalPaidInCapitalStockContractedForIssueInPaymentOfDebt $816.00K USD 3 Qtrs
Stock contracted for issue in payment of debt AdjustmentToAdditionalPaidInCapitalStockContractedForIssueInPaymentOfDebt - USD 1 Quarter
Sale of interest in operating restaurant SaleOfInterestInOperatingRestaurant $749.00K USD 3 Qtrs
Sale of interest in operating restaurant SaleOfInterestInOperatingRestaurant $500.00K USD 1 Quarter
Dividends declared on common stock DividendsCommonStockCash $2.12M USD 1 Quarter
Dividends declared on common stock DividendsCommonStockCash $5.31M USD 3 Qtrs
Dividends declared on Series B preferred stock DividendsPreferredStockStock $277.00K USD 1 Quarter
Dividends declared on Series B preferred stock DividendsPreferredStockStock $277.00K USD 3 Qtrs
Dividends declared on Series B preferred stock DividendsPreferredStockStock $2.08M USD 3 Qtrs
Dividends declared on Series B preferred stock DividendsPreferredStockStock $864.00K USD 1 Quarter
Correction of recorded conversion rights associated with Series A-1 preferred shares CorrectionOfRecordedConversionRightsAssociatedWithSeriesA1PreferredShares $90.00K USD 3 Qtrs
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. StockIssuedDuringPeriodValueAcquisitions $21.81M USD 3 Qtrs
Issuance of common stock in connection with acquisition of LS GFG Holdings Inc. StockIssuedDuringPeriodValueAcquisitions $21.81M USD 1 Quarter
Stock dividend of Class B Shares DividendsCommonStockStock $25.00K USD 1 Quarter
Stock dividend of Class B Shares DividendsCommonStockStock $25.00K USD 3 Qtrs
Series A Preferred shares retired through issuance of Series B Preferred shares StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $9.56M USD 3 Qtrs
Series A Preferred shares retired through issuance of Series B Preferred shares StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $9.56M USD 1 Quarter
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.48M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.38M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.59M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-41.88M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-18.82M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.16M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...