10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-22-004533 |
| Period End Date | 20211231 |
| Filing Date | 20220301 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | vrt-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$439.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$534.60M | USD | Point-in-time |
| Accounts receivable, less allowances of $14.1 and $15.0, respectively |
AccountsReceivableNetCurrent
|
$1.35B | USD | Point-in-time |
| Accounts receivable, less allowances of $14.1 and $15.0, respectively |
AccountsReceivableNetCurrent
|
$1.54B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$446.60M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$616.30M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$106.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$183.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.52B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$427.60M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$489.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$607.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.33B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$605.80M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.30B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.14B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$47.90M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$20.90M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$196.80M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$235.50M | USD | Point-in-time |
| Total other assets |
NonCurrentAssetsExcludingPropertyPlantAndEquipmentNet
|
$2.13B | USD | Point-in-time |
| Total other assets |
NonCurrentAssetsExcludingPropertyPlantAndEquipmentNet
|
$3.75B | USD | Point-in-time |
| Total assets |
Assets
|
$5.07B | USD | Point-in-time |
| Total assets |
Assets
|
$6.94B | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$22.00M | USD | Point-in-time |
| Current portion of long-term debt |
DebtCurrent
|
$21.80M | USD | Point-in-time |
| Current portion of warrant liabilities |
WarrantAndRightsOutstandingCurrent
|
$68.50M | USD | Point-in-time |
| Current portion of warrant liabilities |
WarrantAndRightsOutstandingCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$858.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$730.50M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$901.80M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$953.40M | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxesCurrent
|
$21.10M | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxesCurrent
|
$18.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.85B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.74B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.95B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$2.13B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$198.80M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$116.50M | USD | Point-in-time |
| Warrant liabilities |
WarrantAndRightsOutstandingNoncurrent
|
$87.70M | USD | Point-in-time |
| Warrant liabilities |
WarrantAndRightsOutstandingNoncurrent
|
$149.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$485.40M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$368.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.52B | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 700,000,000 shares authorized, 375,801,857 and 342,024,612 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 700,000,000 shares authorized, 375,801,857 and 342,024,612 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.60B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.79B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.22B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.33B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.60M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$51.50M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$-704.80M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$-540.30M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$512.10M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$6.94B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.07B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.00B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.43B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.37B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.90B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.48B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.98B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.10B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.01B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.11B | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssetsExcludingCostsOfSales
|
$128.70M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssetsExcludingCostsOfSales
|
$129.20M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssetsExcludingCostsOfSales
|
$144.30M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$20.70M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$73.90M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$1.40M | USD | Annual |
| Foreign currency (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-26.00M | USD | Annual |
| Foreign currency (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.50M | USD | Annual |
| Foreign currency (gain) loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.20M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$21.70M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$8.70M | USD | Annual |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$-1.50M | USD | Annual |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$3.80M | USD | Annual |
| Other operating expense (income) |
OtherOperatingIncomeExpenseNet
|
$2.30M | USD | Annual |
| Operating profit (loss) |
OperatingIncomeLoss
|
$206.10M | USD | Annual |
| Operating profit (loss) |
OperatingIncomeLoss
|
$259.90M | USD | Annual |
| Operating profit (loss) |
OperatingIncomeLoss
|
$213.50M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$150.40M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$90.60M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$310.40M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-400.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-174.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
$59.20M | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$143.70M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$61.90M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$166.20M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-104.30M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-254.60M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$72.70M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$36.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$46.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-327.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$119.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-140.80M | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$0.34 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Basic (USD per share) |
EarningsPerShareBasic
|
$-1.19 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$0.33 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-1.19 | USD | Annual |
| Diluted (USD per share) |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
307.08M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
355.54M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.26M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.26M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
307.08M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
360.14M | shares | Annual |
Cash Flow Statement
153 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-327.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$119.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-140.80M | USD | Annual |
| Depreciation |
Depreciation
|
$60.30M | USD | Annual |
| Depreciation |
Depreciation
|
$69.10M | USD | Annual |
| Depreciation |
Depreciation
|
$57.10M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$157.90M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$145.80M | USD | Annual |
| Amortization |
AmortizationOfIntangibleAssets
|
$142.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-69.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.40M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-13.80M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$10.50M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$27.90M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$6.30M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-400.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-174.00M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
$59.20M | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Gain on tax receivable agreement |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$143.70M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$61.90M | USD | Annual |
| Asset impairments |
NonCashAssetImpairmentCharges
|
$8.70M | USD | Annual |
| Asset impairments |
NonCashAssetImpairmentCharges
|
- | USD | Annual |
| Asset impairments |
NonCashAssetImpairmentCharges
|
$21.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$23.20M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.00M | USD | Annual |
| Changes in tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreement
|
- | USD | Annual |
| Changes in tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreement
|
$7.70M | USD | Annual |
| Changes in tax receivable agreement |
IncreaseDecreaseInTaxReceivableAgreement
|
$21.30M | USD | Annual |
| Changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$132.80M | USD | Annual |
| Changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$36.40M | USD | Annual |
| Changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$60.80M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$11.80M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$17.70M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$17.90M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$208.90M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$57.50M | USD | Annual |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$210.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$73.40M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$44.40M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$47.60M | USD | Annual |
| Investments in capitalized software |
PaymentsForSoftware
|
$8.30M | USD | Annual |
| Investments in capitalized software |
PaymentsForSoftware
|
$22.70M | USD | Annual |
| Investments in capitalized software |
PaymentsForSoftware
|
$11.20M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.80M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.00M | USD | Annual |
| Proceeds from disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.00M | USD | Annual |
| Acquisition of Business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.16B | USD | Annual |
| Acquisition of Business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of Business |
ProceedsFromDivestitureOfBusinesses
|
20.00M | EUR | Point-in-time |
| Proceeds from sale of Business |
ProceedsFromDivestitureOfBusinesses
|
$21.70M | USD | Point-in-time |
| Proceeds from sale of Business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of Business |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of Business |
ProceedsFromDivestitureOfBusinesses
|
$21.70M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.22B | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.30M | USD | Annual |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.70M | USD | Annual |
| Borrowings from ABL revolving credit facility and short-term borrowings |
ProceedsFromLongTermLinesOfCreditAndShortTermDebt
|
$491.80M | USD | Annual |
| Borrowings from ABL revolving credit facility and short-term borrowings |
ProceedsFromLongTermLinesOfCreditAndShortTermDebt
|
$346.20M | USD | Annual |
| Borrowings from ABL revolving credit facility and short-term borrowings |
ProceedsFromLongTermLinesOfCreditAndShortTermDebt
|
- | USD | Annual |
| Repayments of ABL revolving credit facility and short-term borrowings |
RepaymentsOfLongTermLinesOfCreditAndShortTermDebt
|
- | USD | Annual |
| Repayments of ABL revolving credit facility and short-term borrowings |
RepaymentsOfLongTermLinesOfCreditAndShortTermDebt
|
$493.70M | USD | Annual |
| Repayments of ABL revolving credit facility and short-term borrowings |
RepaymentsOfLongTermLinesOfCreditAndShortTermDebt
|
$591.20M | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromNotesPayable
|
$114.20M | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromNotesPayable
|
$2.19B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromNotesPayable
|
$850.00M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfSeniorDebt
|
$21.80M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfSeniorDebt
|
$3.46B | USD | Annual |
| Payment of redemption premiums |
PaymentsForEarlyPaymentOfNotesRedemptionPremium
|
- | USD | Annual |
| Payment of redemption premiums |
PaymentsForEarlyPaymentOfNotesRedemptionPremium
|
$75.00M | USD | Annual |
| Payment of redemption premiums |
PaymentsForEarlyPaymentOfNotesRedemptionPremium
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.80M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$11.20M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromIssuanceOfCommonStock
|
$1.83B | USD | Annual |
| Proceeds from reverse recapitalization, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Payment to Vertiv Stockholder |
PaymentToVertivStockholder
|
$341.60M | USD | Annual |
| Payment to Vertiv Stockholder |
PaymentToVertivStockholder
|
- | USD | Annual |
| Payment to Vertiv Stockholder |
PaymentToVertivStockholder
|
- | USD | Annual |
| Payment to Vertiv Stockholder |
PaymentToVertivStockholder
|
$341.60M | USD | Point-in-time |
| Dividend Payment |
PaymentsOfDividends
|
$3.30M | USD | Annual |
| Dividend Payment |
PaymentsOfDividends
|
- | USD | Annual |
| Dividend Payment |
PaymentsOfDividends
|
$3.30M | USD | Point-in-time |
| Dividend Payment |
PaymentsOfDividends
|
$3.80M | USD | Point-in-time |
| Dividend Payment |
PaymentsOfDividends
|
$3.80M | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$156.50M | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$107.50M | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$156.50M | USD | Point-in-time |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$107.50M | USD | Point-in-time |
| Exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
$4.10M | USD | Annual |
| Exercise of employee stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Employee taxes paid from shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Employee taxes paid from shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Employee taxes paid from shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.30M | USD | Annual |
| Other financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.20M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.80M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$140.70M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$914.90M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.40M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.50M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-95.50M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.40M | USD | Annual |
| Increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$308.90M | USD | Annual |
| Beginning cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$447.10M | USD | Point-in-time |
| Beginning cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$233.70M | USD | Point-in-time |
| Beginning cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.30M | USD | Point-in-time |
| Beginning cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$542.60M | USD | Point-in-time |
| Ending cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$447.10M | USD | Point-in-time |
| Ending cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$233.70M | USD | Point-in-time |
| Ending cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$225.30M | USD | Point-in-time |
| Ending cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$542.60M | USD | Point-in-time |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$117.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-39.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$114.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$125.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-85.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$38.50M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.10M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$41.60M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-7.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$78.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$105.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-140.80M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$34.80M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$11.90M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$13.30M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-14.10M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-6.80M | USD | Annual |
| Income taxes |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.80M | USD | Annual |
| Total changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$132.80M | USD | Annual |
| Total changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$36.40M | USD | Annual |
| Total changes in operating working capital |
IncreaseDecreaseInOperatingCapital
|
$60.80M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$167.00M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$271.50M | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$75.10M | USD | Annual |
| Cash paid during the year for income tax, net |
IncomeTaxesPaidNet
|
$64.70M | USD | Annual |
| Cash paid during the year for income tax, net |
IncomeTaxesPaidNet
|
$48.70M | USD | Annual |
| Cash paid during the year for income tax, net |
IncomeTaxesPaidNet
|
$97.30M | USD | Annual |
| Property and equipment acquired during the year for capital lease obligations |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$5.40M | USD | Annual |
| Property and equipment acquired during the year for capital lease obligations |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$700.00K | USD | Annual |
| Property and equipment acquired during the year for capital lease obligations |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.80M | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$14.10M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$15.00M | USD | Point-in-time |
| Preferred stock par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
342.02M | shares | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
375.80M | shares | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
375.80M | shares | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
342.02M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
375.80M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
342.02M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-704.80M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-540.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$512.10M | USD | Point-in-time |
| Tax Receivable Agreement |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreement
|
$133.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-327.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$119.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-140.80M | USD | Annual |
| Stock issuance |
StockIssuedDuringPeriodValueNewIssues
|
$1.20B | USD | Annual |
| Merger recapitalization |
StockIssuedDuringPeriodValueAcquisitions
|
$179.40M | USD | Annual |
| Merger recapitalization |
StockIssuedDuringPeriodValueAcquisitions
|
$601.10M | USD | Annual |
| Exercise of employee stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
387,000.00 | shares | Annual |
| Exercise of employee stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.60M | USD | Annual |
| Stock comp activity, net of withholdings for tax |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.80M | USD | Annual |
| Employee 401K match with Vertiv stock |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$8.20M | USD | Annual |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesWarrantsExercisedNet
|
9.30M | shares | Point-in-time |
| Exercise of warrants (in shares) |
StockIssuedDuringPeriodSharesWarrantsExercisedNet
|
13.60M | shares | Point-in-time |
| Exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$260.40M | USD | Annual |
| Exercise of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$176.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.00M | USD | Annual |
| Dividend payment |
Dividends
|
$3.30M | USD | Annual |
| Dividend payment |
Dividends
|
$3.80M | USD | Annual |
| Other merger adjustment |
StockholdersEquityOther
|
$400.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-23.70M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$33.40M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.90M | USD | Annual |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
375.80M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
342.02M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-704.80M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-540.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$512.10M | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-327.30M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$119.60M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-140.80M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-65.10M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-10.30M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$72.00M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
- | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$41.50M | USD | Annual |
| Interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-32.80M | USD | Annual |
| Tax receivable agreement |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionBeforeTaxAfterReclassificationAdjustmentAttributableToParent
|
$-900.00K | USD | Annual |
| Tax receivable agreement |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionBeforeTaxAfterReclassificationAdjustmentAttributableToParent
|
$900.00K | USD | Annual |
| Tax receivable agreement |
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionBeforeTaxAfterReclassificationAdjustmentAttributableToParent
|
- | USD | Annual |
| Pension |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.80M | USD | Annual |
| Pension |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$4.90M | USD | Annual |
| Pension |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$13.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$33.40M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-23.70M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-15.90M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$103.70M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-164.50M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-293.90M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.