10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-22-024988 |
| Period End Date | 20220630 |
| Filing Date | 20220915 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | bowl-20220703_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$204.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$504.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$132.24M | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts of $504 and $204, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$5.23M | USD | Point-in-time |
| Accounts and notes receivable, net of allowance for doubtful accounts of $504 and $204, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$3.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$8.31M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$10.31M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.73M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.06M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$8.79M | USD | Point-in-time |
| Assets held-for-sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$686.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$169.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$207.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$415.66M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$534.72M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$11.42M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$9.06M | USD | Point-in-time |
| Property and equipment under capital leases, net |
PropertySubjectToOrAvailableForOperatingLeaseGross
|
$262.70M | USD | Point-in-time |
| Property and equipment under capital leases, net |
PropertySubjectToOrAvailableForOperatingLeaseGross
|
$284.08M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$92.59M | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$96.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$726.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$742.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$724.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$41.02M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$43.78M | USD | Point-in-time |
| Total assets |
Assets
|
$1.78B | USD | Point-in-time |
| Total assets |
Assets
|
$1.85B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$38.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.49M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$63.65M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$62.85M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.06M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$4.97M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$9.18M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$13.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$119.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$107.37M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$870.53M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$865.09M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$374.60M | USD | Point-in-time |
| Long-term obligations under capital leases |
CapitalLeaseObligationsCurrent
|
$397.60M | USD | Point-in-time |
| Earnout Liability |
EarnoutLiability
|
$210.95M | USD | Point-in-time |
| Earnout Liability |
EarnoutLiability
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$87.75M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$54.42M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredUnderwritingDiscount
|
$11.87M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredUnderwritingDiscount
|
$14.88M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.66B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.45B | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$206.00M | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.15M | USD | Point-in-time |
| Series A preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$141.16M | USD | Point-in-time |
| Redeemable Class A common stock - Old Bowlero |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$160.60M | USD | Point-in-time |
| Redeemable Class A common stock - Old Bowlero |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$464.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$335.01M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$34.56M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-266.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-312.85M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.31M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.78B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.85B | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$395.23M | USD | Annual |
| Revenues |
Revenues
|
$911.71M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$609.97M | USD | Annual |
| Costs of revenues |
CostOfRevenue
|
$374.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$301.73M | USD | Annual |
| Gross profit |
GrossProfit
|
$20.98M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$78.33M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$180.70M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$386.00K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$1.55M | USD | Annual |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$46.00K | USD | Annual |
| Gain on sale or disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.11M | USD | Annual |
| Other operating expense |
OtherOperatingIncomeExpenseNet
|
$-1.13M | USD | Annual |
| Other operating expense |
OtherOperatingIncomeExpenseNet
|
$-6.97M | USD | Annual |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
$-20.19M | USD | Annual |
| Business interruption insurance recoveries |
BusinessInterruptionInsuranceRecoveries
|
- | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$185.11M | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$59.62M | USD | Annual |
| Operating profit (loss) |
OperatingIncomeLoss
|
$-38.64M | USD | Annual |
| Operating profit (loss) |
OperatingIncomeLoss
|
$116.62M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-94.46M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-88.86M | USD | Annual |
| Changes in fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
- | USD | Annual |
| Changes in fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
|
$-25.80M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$26.84M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-149.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-147.25M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-88.86M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.62M | USD | Annual |
| Loss before income tax benefit |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-127.50M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-690.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-29.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-126.46M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$10.23M | USD | Annual |
| Series A preferred stock dividends |
RedeemablePreferredStockDividends
|
$8.02M | USD | Annual |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.17M | USD | Annual |
| Net loss attributable to common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.48M | USD | Annual |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-134.48M | USD | Annual |
| Net loss attributable to common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-40.17M | USD | Annual |
| Net loss per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.92 | USD | Annual |
| Net loss per share attributable to Class A and B common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.26 | USD | Annual |
| Net loss per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | Annual |
| Net loss per share attributable to Class A and B common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.92 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
146.85M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
155.84M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
146.85M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
155.84M | shares | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-29.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-126.46M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$386.00K | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$1.55M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$106.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$91.85M | USD | Annual |
| Gain on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$4.11M | USD | Annual |
| Gain on sale or disposal of assets, net |
GainLossOnSaleOfOtherAssets
|
$46.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$388.00K | USD | Annual |
| Income from joint venture |
IncomeLossFromEquityMethodInvestments
|
$223.00K | USD | Annual |
| Loss on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
- | USD | Annual |
| Loss on refinance of debt |
GainsLossesOnRestructuringOfDebt
|
$-953.00K | USD | Annual |
| Loss on settlement of warrants |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
$-149.00K | USD | Annual |
| Loss on settlement of warrants |
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
- | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.43M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.50M | USD | Annual |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$281.00K | USD | Annual |
| Amortization of deferred rent incentive |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$1.77M | USD | Annual |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$5.10M | USD | Annual |
| Non-cash interest expense on capital lease obligation |
OtherNoncashExpense
|
$6.99M | USD | Annual |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$1.01M | USD | Annual |
| Amortization of deferred sale lease-back gain |
GainLossOnSaleOfProperties
|
$1.20M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.88M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.42M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$3.16M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$50.24M | USD | Annual |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$210.00K | USD | Annual |
| Distributions from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$401.00K | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Change in fair value of earnout liability |
IncreaseDecreaseInDerivativeLiabilities
|
$25.80M | USD | Annual |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantsLiability
|
$-26.84M | USD | Annual |
| Change in fair value of warrant liability |
ChangeInFairValueOfWarrantsLiability
|
- | USD | Annual |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$1.93M | USD | Annual |
| Accounts receivable and notes receivable, net |
IncreaseDecreaseInReceivables
|
$-458.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$137.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.93M | USD | Annual |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.30M | USD | Annual |
| Prepaids, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.18M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$40.07M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-409.00K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$6.68M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$725.00K | USD | Annual |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$44.39M | USD | Annual |
| Other long-term liabilities |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$2.68M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$177.67M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$58.23M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$162.37M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.14M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.27M | USD | Annual |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$17.11M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$60.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.43M | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangibles |
ProceedsFromSaleOfIntangibleAssets
|
$140.00K | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$72.65M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.89M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-46.68M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-220.34M | USD | Annual |
| Repurchase of Series A preferred stock - Old Bowlero |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$145.30M | USD | Annual |
| Repurchase of Series A preferred stock - Old Bowlero |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of Series A preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$95.00M | USD | Annual |
| Proceeds from issuance of Series A preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from issuance of Class A common stock to Isos investors |
ProceedsFromIssuanceOfCommonStockToInvestors
|
- | USD | Annual |
| Proceeds from issuance of Class A common stock to Isos investors |
ProceedsFromIssuanceOfCommonStockToInvestors
|
$94.41M | USD | Annual |
| Transaction costs related to Merger recapitalization |
PaymentsOfStockIssuanceCosts
|
$20.67M | USD | Annual |
| Transaction costs related to Merger recapitalization |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Proceeds from PIPE Investment |
ProceedsFromIssuanceOfPrivatePlacement
|
$150.60M | USD | Annual |
| Proceeds from PIPE Investment |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from Forward Investment |
ProceedsFromForwardInvestment
|
$100.00M | USD | Annual |
| Proceeds from Forward Investment |
ProceedsFromForwardInvestment
|
- | USD | Annual |
| Payment to existing shareholders of Old Bowlero |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-226.00M | USD | Annual |
| Payment to existing shareholders of Old Bowlero |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Consideration paid to existing option holders of Old Bowlero |
ConsiderationPaidToExistingOptionHolders
|
- | USD | Annual |
| Consideration paid to existing option holders of Old Bowlero |
ConsiderationPaidToExistingOptionHolders
|
$-15.47M | USD | Annual |
| Repurchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$31.46M | USD | Annual |
| Repurchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
$5.38M | USD | Annual |
| Repurchase of warrants |
PaymentsForRepurchaseOfWarrants
|
- | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$10.26M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$8.21M | USD | Annual |
| Payment of First Lien Credit Facility Revolver |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment of First Lien Credit Facility Revolver |
RepaymentsOfLinesOfCredit
|
$39.85M | USD | Annual |
| Proceeds from Incremental Liquidity Facility |
ProceedsFromIncrementalLiquidityFacility
|
$45.00M | USD | Annual |
| Proceeds from Incremental Liquidity Facility |
ProceedsFromIncrementalLiquidityFacility
|
- | USD | Annual |
| Payment of Incremental Liquidity Facility |
PaymentOfIncrementalLiquidityFacility
|
- | USD | Annual |
| Payment of Incremental Liquidity Facility |
PaymentOfIncrementalLiquidityFacility
|
$-45.00M | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$977.00K | USD | Annual |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$1.98M | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$503.00K | USD | Annual |
| Payments for tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Proceeds from New Revolver |
ProceedsFromNewRevolver
|
$86.43M | USD | Annual |
| Proceeds from New Revolver |
ProceedsFromNewRevolver
|
- | USD | Annual |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
$2.28M | USD | Annual |
| Construction allowance receipts |
ProceedsFromAdvancesForConstruction
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$34.80M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.14M | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.00K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-46.00K | USD | Annual |
| Net (decrease) increase in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-54.86M | USD | Annual |
| Net (decrease) increase in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$46.39M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.09M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.71M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.24M | USD | Point-in-time |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$206.00M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.15M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$141.16M | USD | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
2.64M | shares | Point-in-time |
| Accrued dividends on pre-merger Series A preferred stock |
TemporaryEquityAccretionOfDividends
|
$6.00M | USD | Annual |
| Redeemable Class A common stock (in shares) |
RedeemableNoncontrollingInterestEquityCommonShares
|
51.40M | shares | Point-in-time |
| Redeemable Class A common stock |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$160.60M | USD | Point-in-time |
| Redeemable Class A common stock |
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
$464.83M | USD | Point-in-time |
| Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$95.00M | USD | Annual |
| Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
95,000.00 | shares | Annual |
| Conversion of Class A common stock of Old Bowlero to Series A preferred stock |
TemporaryEquityConversionStockValue
|
$105.00M | USD | Annual |
| Conversion of Class A common stock of Old Bowlero to Series A preferred stock (in shares) |
TemporaryEquityConversionStockShares
|
105,000.00 | shares | Annual |
| Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock (in shares) |
StockIssuedDuringPeriodExchangeOfRedeemableCommonStock
|
51.40M | shares | Annual |
| Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock |
ExchangeOfRedeemableCommonStock
|
$503.69M | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
2.64M | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$206.00M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$133.15M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$141.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
| Beginning balance (in shares) |
TreasuryStockCommonShares
|
3.43M | shares | Point-in-time |
| Net loss |
ProfitLoss
|
$-29.93M | USD | Annual |
| Net loss |
ProfitLoss
|
$-126.46M | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-771.00K | USD | Annual |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionGainLossBeforeTax
|
$977.00K | USD | Annual |
| Unrealized gain (loss) on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$60.00K | USD | Annual |
| Unrealized gain (loss) on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-371.00K | USD | Annual |
| Reclassification to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-8.81M | USD | Annual |
| Reclassification to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-9.00M | USD | Annual |
| Reclass of negative APIC to accumulated deficit |
AdjustmentToAdditionalPaidInCapitalNegativeAdjustedToAccumulatedEarnings
|
- | USD | Annual |
| Reclass of negative APIC to accumulated deficit |
AdjustmentToAdditionalPaidInCapitalNegativeAdjustedToAccumulatedEarnings
|
- | USD | Annual |
| Accrued dividends on pre-merger Series A preferred stock |
DividendsPreferredStock
|
$4.14M | USD | Annual |
| Accrued dividends on pre-merger Series A preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-8.02M | USD | Annual |
| Accrued dividends on pre-merger Series A preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$503.69M | USD | Annual |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$304.23M | USD | Annual |
| Change in fair value of redeemable Class A common stock of Old Bowlero |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$38.86M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.16M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.80M | USD | Annual |
| Merger induced stock based compensation |
MergerInducedStockBasedCompensation
|
$42.56M | USD | Annual |
| Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout |
StockIssuedDuringPeriodPreferredStockInvestment
|
$120.81M | USD | Annual |
| Conversion of Class A common stock of Old Bowlero to Series A preferred stock |
ConversionOfCommonStockToPreferredStock
|
$-105.00M | USD | Annual |
| Consideration to existing shareholders of Old Bowlero |
ConsiderationToExistingShareholdersOfPriorCompany
|
$-226.00M | USD | Annual |
| Reclass of negative APIC to accumulated deficit |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-15.47M | USD | Annual |
| Accrual of paid-in-kind dividends on Series A preferred stock |
DividendsPreferredStockPaidinkind
|
$6.00M | USD | Annual |
| Repurchase of Class A common stock into Treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$34.56M | USD | Annual |
| Class A common stock issued in conjunction with exercise of warrants |
StockIssuedDuringPeriodValueWarrantRedemption
|
$40.19M | USD | Annual |
| Ending balance (in shares) |
TreasuryStockCommonShares
|
3.43M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-13.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-275.87M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$150.06M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-29.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-126.46M | USD | Annual |
| Unrealized gain (loss) on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$60.00K | USD | Annual |
| Unrealized gain (loss) on derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-371.00K | USD | Annual |
| Reclassification to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-8.81M | USD | Annual |
| Reclassification to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-9.00M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$977.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-771.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.61M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.10M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-116.85M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-21.84M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.