◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

DRIVEN BRANDS HOLDINGS INC. CIK: 1804745 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001628280-22-028468
Period End Date 20220930
Filing Date 20221104
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance drvn-20220924_htm.xml
Balance Sheet 95 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 167.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $190.37M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $523.41M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 168.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $115.36M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $172.61M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $792.00K USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $792.00K USD Point-in-time
Accounts and notes receivable, net AccountsNotesAndLoansReceivableNetCurrent $117.90M USD Point-in-time
Accounts and notes receivable, net AccountsNotesAndLoansReceivableNetCurrent $156.19M USD Point-in-time
Inventory InventoryNet $46.99M USD Point-in-time
Inventory InventoryNet $62.57M USD Point-in-time
Prepaid and other assets PrepaidExpenseCurrent $53.46M USD Point-in-time
Prepaid and other assets PrepaidExpenseCurrent $24.33M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $6.87M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $5.07M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $3.27M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Advertising fund assets, restricted AdvertisingFundAssetCurrent $53.23M USD Point-in-time
Advertising fund assets, restricted AdvertisingFundAssetCurrent $45.36M USD Point-in-time
Total current assets AssetsCurrent $768.93M USD Point-in-time
Total current assets AssetsCurrent $521.69M USD Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $3.18M USD Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $6.64M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.35B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.69B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $995.62M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.09B USD Point-in-time
Deferred commissions CapitalizedContractCostNetNoncurrent $9.61M USD Point-in-time
Deferred commissions CapitalizedContractCostNetNoncurrent $10.57M USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $717.96M USD Point-in-time
Intangibles, net IntangibleAssetsNetExcludingGoodwill $816.18M USD Point-in-time
Goodwill Goodwill $1.91B USD Point-in-time
Goodwill Goodwill $2.08B USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.51M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.17M USD Point-in-time
Total assets Assets $5.86B USD Point-in-time
Total assets Assets $6.12B USD Point-in-time
Accounts payable AccountsPayableCurrent $83.03M USD Point-in-time
Accounts payable AccountsPayableCurrent $79.39M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $297.62M USD Point-in-time
Accrued expenses and other liabilities AccruedLiabilitiesAndOtherLiabilities $266.22M USD Point-in-time
Income tax payable TaxesPayableCurrent $11.05M USD Point-in-time
Income tax payable TaxesPayableCurrent $48.26M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $26.04M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $23.84M USD Point-in-time
Income tax receivable liability IncomeTaxReceivableLiabilityCurrent $24.25M USD Point-in-time
Income tax receivable liability IncomeTaxReceivableLiabilityCurrent $24.25M USD Point-in-time
Advertising fund liabilities AdvertisingFundLiabilityCurrent $26.44M USD Point-in-time
Advertising fund liabilities AdvertisingFundLiabilityCurrent $26.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $468.71M USD Point-in-time
Total current liabilities LiabilitiesCurrent $468.45M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.66B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.36B USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $257.07M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $211.55M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $931.60M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $1.02B USD Point-in-time
Income tax receivable liability IncomeTaxReceivableLiabilityNoncurrent $131.72M USD Point-in-time
Income tax receivable liability IncomeTaxReceivableLiabilityNoncurrent $131.72M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityNoncurrent $37.58M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityNoncurrent $42.02M USD Point-in-time
Long-term accrued expenses and other liabilities OtherAccruedLiabilitiesNoncurrent $29.40M USD Point-in-time
Long-term accrued expenses and other liabilities OtherAccruedLiabilitiesNoncurrent $22.50M USD Point-in-time
Total liabilities Liabilities $4.56B USD Point-in-time
Total liabilities Liabilities $4.21B USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value, 900 million shares authorized: and 168 million and 167 million shares issued at June 25, 2022 and December 25, 2021. CommonStockValue $1.67M USD Point-in-time
Common stock, $0.01 par value, 900 million shares authorized: and 168 million and 167 million shares issued at June 25, 2022 and December 25, 2021. CommonStockValue $1.68M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.62B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.61B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $41.61M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $57.40M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-5.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-115.23M USD Point-in-time
Total shareholders equity attributable to Driven Brands Holdings Inc. StockholdersEquity $1.56B USD Point-in-time
Total shareholders equity attributable to Driven Brands Holdings Inc. StockholdersEquity $1.64B USD Point-in-time
Non-controlling interests MinorityInterest $631.00K USD Point-in-time
Non-controlling interests MinorityInterest $1.10M USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.11B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Total shareholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.65B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $5.86B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $6.12B USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.08B USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $371.15M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.49B USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $516.59M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $272.66M USD 3 Qtrs
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $82.46M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $71.56M USD 1 Quarter
Selling, general, and administrative expenses SellingGeneralAndAdministrativeExpense $218.55M USD 3 Qtrs
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $2.67M USD 3 Qtrs
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $2.33M USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $636.00K USD 1 Quarter
Acquisition costs BusinessCombinationAcquisitionRelatedCosts $9.98M USD 3 Qtrs
Store opening costs PreOpeningCosts $666.00K USD 1 Quarter
Store opening costs PreOpeningCosts $1.93M USD 3 Qtrs
Store opening costs PreOpeningCosts $1.36M USD 3 Qtrs
Store opening costs PreOpeningCosts $753.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $107.63M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $36.52M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $28.45M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $78.72M USD 3 Qtrs
Trade name impairment charge ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill $125.45M USD 3 Qtrs
Trade name impairment charge ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 1 Quarter
Trade name impairment charge ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 1 Quarter
Trade name impairment charge ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 3 Qtrs
Asset impairment charges and lease terminations AssetImpairmentChargesAndLeaseTerminations $2.89M USD 1 Quarter
Asset impairment charges and lease terminations AssetImpairmentChargesAndLeaseTerminations $2.91M USD 3 Qtrs
Asset impairment charges and lease terminations AssetImpairmentChargesAndLeaseTerminations $3.16M USD 3 Qtrs
Asset impairment charges and lease terminations AssetImpairmentChargesAndLeaseTerminations $-270.00K USD 1 Quarter
Total operating expenses OperatingExpenses $420.83M USD 1 Quarter
Total operating expenses OperatingExpenses $307.42M USD 1 Quarter
Total operating expenses OperatingExpenses $898.31M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.36B USD 3 Qtrs
Operating income OperatingIncomeLoss $177.09M USD 3 Qtrs
Operating income OperatingIncomeLoss $95.77M USD 1 Quarter
Operating income OperatingIncomeLoss $133.80M USD 3 Qtrs
Operating income OperatingIncomeLoss $63.73M USD 1 Quarter
Interest expense, net InterestExpense $52.39M USD 3 Qtrs
Interest expense, net InterestExpense $27.32M USD 1 Quarter
Interest expense, net InterestExpense $17.69M USD 1 Quarter
Interest expense, net InterestExpense $78.95M USD 3 Qtrs
Loss (gain) on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-15.58M USD 1 Quarter
Loss (gain) on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-6.36M USD 3 Qtrs
Loss (gain) on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-30.49M USD 3 Qtrs
Loss (gain) on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $-1.07M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-45.58M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Other expense, net NonoperatingIncomeExpense $-42.91M USD 1 Quarter
Other expense, net NonoperatingIncomeExpense $-109.44M USD 3 Qtrs
Other expense, net NonoperatingIncomeExpense $-18.76M USD 1 Quarter
Other expense, net NonoperatingIncomeExpense $-104.32M USD 3 Qtrs
Income before taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $52.86M USD 1 Quarter
Income before taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $44.97M USD 1 Quarter
Income before taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $72.77M USD 3 Qtrs
Income before taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $24.37M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $24.45M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $8.59M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $11.88M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $14.47M USD 1 Quarter
Net income ProfitLoss $38.39M USD 1 Quarter
Net income ProfitLoss $15.78M USD 3 Qtrs
Net income ProfitLoss $33.09M USD 1 Quarter
Net income ProfitLoss $-19.93M USD 1 Quarter
Net income ProfitLoss $48.32M USD 3 Qtrs
Net income ProfitLoss $34.43M USD 1 Quarter
Net income ProfitLoss $-57.04M USD 1 Quarter
Net income ProfitLoss $35.17M USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-68.00K USD 3 Qtrs
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-38.00K USD 1 Quarter
Net income (loss) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-15.00K USD 3 Qtrs
Net income attributable to Driven Brands Holdings Inc. NetIncomeLoss $33.12M USD 1 Quarter
Net income attributable to Driven Brands Holdings Inc. NetIncomeLoss $15.79M USD 3 Qtrs
Net income attributable to Driven Brands Holdings Inc. NetIncomeLoss $38.39M USD 1 Quarter
Net income attributable to Driven Brands Holdings Inc. NetIncomeLoss $48.39M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.30 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.20 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.10 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.19 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.09 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.29 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 162.76M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 162.77M shares 3 Qtrs
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 162.63M shares 1 Quarter
Basic (shares) WeightedAverageNumberOfSharesOutstandingBasic 160.03M shares 3 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 166.63M shares 1 Quarter
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 166.66M shares 3 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 163.97M shares 3 Qtrs
Diluted (shares) WeightedAverageNumberOfDilutedSharesOutstanding 166.83M shares 1 Quarter
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $38.39M USD 1 Quarter
Net income (loss) ProfitLoss $15.78M USD 3 Qtrs
Net income (loss) ProfitLoss $33.09M USD 1 Quarter
Net income (loss) ProfitLoss $-19.93M USD 1 Quarter
Net income (loss) ProfitLoss $48.32M USD 3 Qtrs
Net income (loss) ProfitLoss $34.43M USD 1 Quarter
Net income (loss) ProfitLoss $-57.04M USD 1 Quarter
Net income (loss) ProfitLoss $35.17M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $107.63M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $28.45M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $78.72M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $36.52M USD 1 Quarter
Trade name impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill $125.45M USD 3 Qtrs
Trade name impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 1 Quarter
Trade name impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 1 Quarter
Trade name impairment ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD 3 Qtrs
Non-cash lease cost OperatingLeaseRightOfUseAssetAmortizationExpense $65.08M USD 3 Qtrs
Non-cash lease cost OperatingLeaseRightOfUseAssetAmortizationExpense $56.56M USD 3 Qtrs
Loss on foreign denominated transactions ForeignCurrencyTransactionLossBeforeTax $30.49M USD 3 Qtrs
Loss on foreign denominated transactions ForeignCurrencyTransactionLossBeforeTax $9.30M USD 3 Qtrs
Gain on foreign currency derivatives IncreaseDecreaseInDerivativeAssetsAndLiabilities - USD 3 Qtrs
Gain on foreign currency derivatives IncreaseDecreaseInDerivativeAssetsAndLiabilities $2.94M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $1.01M USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $2.54M USD 3 Qtrs
Asset impairment costs AssetImpairmentChargesExcludingTradeNames $3.16M USD 3 Qtrs
Asset impairment costs AssetImpairmentChargesExcludingTradeNames $2.91M USD 3 Qtrs
Amortization of deferred financing costs and bond discounts AmortizationOfFinancingCostsAndDiscounts $6.81M USD 3 Qtrs
Amortization of deferred financing costs and bond discounts AmortizationOfFinancingCostsAndDiscounts $5.14M USD 3 Qtrs
Benefit (provision) for deferred income taxes DeferredIncomeTaxesAndTaxCredits $-38.22M USD 3 Qtrs
Benefit (provision) for deferred income taxes DeferredIncomeTaxesAndTaxCredits $15.90M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-45.58M USD 3 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Other, net OtherNoncashIncomeExpense $-4.26M USD 3 Qtrs
Other, net OtherNoncashIncomeExpense $-312.00K USD 3 Qtrs
Accounts and notes receivable, net IncreaseDecreaseInAccountsAndNotesReceivable $44.06M USD 3 Qtrs
Accounts and notes receivable, net IncreaseDecreaseInAccountsAndNotesReceivable $28.79M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $17.90M USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $3.28M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $18.41M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-850.00K USD 3 Qtrs
Advertising fund assets and liabilities, restricted IncreaseDecreaseInAdvertisingFundsAssetsAndLiabilitiesRestricted $4.61M USD 3 Qtrs
Advertising fund assets and liabilities, restricted IncreaseDecreaseInAdvertisingFundsAssetsAndLiabilitiesRestricted $-5.82M USD 3 Qtrs
Deferred commissions IncreaseDecreaseCapitalizedContractCostNet $-1.21M USD 3 Qtrs
Deferred commissions IncreaseDecreaseCapitalizedContractCostNet $917.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $3.98M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $2.22M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-12.32M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-3.90M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $25.59M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-59.84M USD 3 Qtrs
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $-37.93M USD 3 Qtrs
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $320.00K USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-47.82M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-52.77M USD 3 Qtrs
Cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $198.19M USD 3 Qtrs
Cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $167.65M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $276.22M USD 3 Qtrs
Capital expenditures PaymentsToAcquireProductiveAssets $93.63M USD 3 Qtrs
Cash used in business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $442.49M USD 3 Qtrs
Cash used in business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $652.09M USD 3 Qtrs
Proceeds from sale-leaseback transactions ProceedsFromSaleLeasebackTransactions $150.11M USD 3 Qtrs
Proceeds from sale-leaseback transactions ProceedsFromSaleLeasebackTransactions $66.39M USD 3 Qtrs
Proceeds from sale of company-operated stores ProceedsFromSaleOfCompanyOperatedStores $1.53M USD 3 Qtrs
Proceeds from sale of company-operated stores ProceedsFromSaleOfCompanyOperatedStores - USD 3 Qtrs
Proceeds from disposition of car wash operations ProceedsFromDivestitureOfBusinesses $1.55M USD 3 Qtrs
Proceeds from disposition of car wash operations ProceedsFromDivestitureOfBusinesses - USD 3 Qtrs
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.88M USD 3 Qtrs
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $5.47M USD 3 Qtrs
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-771.77M USD 3 Qtrs
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-462.72M USD 3 Qtrs
Payment of debt extinguishment and issuance costs PaymentForDebtExtinguishmentAndDebtIssuanceCosts $2.15M USD 3 Qtrs
Payment of debt extinguishment and issuance costs PaymentForDebtExtinguishmentAndDebtIssuanceCosts - USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $15.77M USD 3 Qtrs
Repayment of long-term debt RepaymentsOfLongTermDebt $716.54M USD 3 Qtrs
Proceeds from revolving lines of credit and short-term debt ProceedsFromShortTermDebt $441.80M USD 3 Qtrs
Proceeds from revolving lines of credit and short-term debt ProceedsFromShortTermDebt $300.00M USD 3 Qtrs
Repayments of revolving lines of credit and short-term debt RepaymentsOfShortTermDebt $212.80M USD 3 Qtrs
Repayments of revolving lines of credit and short-term debt RepaymentsOfShortTermDebt - USD 3 Qtrs
Repayment of principal portion of finance lease liability RepaymentsOfDebtAndCapitalLeaseObligations $2.23M USD 3 Qtrs
Repayment of principal portion of finance lease liability RepaymentsOfDebtAndCapitalLeaseObligations $1.76M USD 3 Qtrs
Proceeds from initial public offering, net of underwriting discounts ProceedsFromIssuanceInitialPublicOffering $661.50M USD 3 Qtrs
Proceeds from initial public offering, net of underwriting discounts ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Net proceeds from underwriters' exercise of over-allotment option ProceedsFromAdditionalPublicOffering $99.22M USD 3 Qtrs
Net proceeds from underwriters' exercise of over-allotment option ProceedsFromAdditionalPublicOffering - USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $43.04M USD 3 Qtrs
Payment for termination of interest rate swaps PaymentsForDerivativeInstrumentFinancingActivities $21.83M USD 3 Qtrs
Payment for termination of interest rate swaps PaymentsForDerivativeInstrumentFinancingActivities - USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised $339.00K USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised $651.00K USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $-70.00K USD 3 Qtrs
Other, net ProceedsFromPaymentsForOtherFinancingActivities $102.00K USD 3 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $204.84M USD 3 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $282.58M USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.29M USD 3 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-7.71M USD 3 Qtrs
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-61.97M USD 3 Qtrs
Net change in cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-329.24M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $190.37M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $523.41M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $115.36M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $172.61M USD Point-in-time
Cash included in advertising fund assets, restricted, beginning of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $38.59M USD Point-in-time
Cash included in advertising fund assets, restricted, beginning of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $19.37M USD Point-in-time
Cash included in advertising fund assets, restricted, beginning of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $42.39M USD Point-in-time
Cash included in advertising fund assets, restricted, beginning of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $30.34M USD Point-in-time
Restricted cash, beginning of period RestrictedCashAndCashEquivalents $792.00K USD Point-in-time
Restricted cash, beginning of period RestrictedCashAndCashEquivalents $15.83M USD Point-in-time
Restricted cash, beginning of period RestrictedCashAndCashEquivalents $135.00K USD Point-in-time
Restricted cash, beginning of period RestrictedCashAndCashEquivalents $792.00K USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $562.79M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $233.55M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $145.84M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $207.81M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $190.37M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $523.41M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $115.36M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $172.61M USD Point-in-time
Cash included in advertising fund assets, restricted, end of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $38.59M USD Point-in-time
Cash included in advertising fund assets, restricted, end of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $19.37M USD Point-in-time
Cash included in advertising fund assets, restricted, end of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $42.39M USD Point-in-time
Cash included in advertising fund assets, restricted, end of period CashIncludedInAdvertisingFundsRestrictedCashAndRestrictedCashEquivalents $30.34M USD Point-in-time
Restricted cash, end of period RestrictedCashAndCashEquivalents $792.00K USD Point-in-time
Restricted cash, end of period RestrictedCashAndCashEquivalents $15.83M USD Point-in-time
Restricted cash, end of period RestrictedCashAndCashEquivalents $135.00K USD Point-in-time
Restricted cash, end of period RestrictedCashAndCashEquivalents $792.00K USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $562.79M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $233.55M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $145.84M USD Point-in-time
Cash, cash equivalents, restricted cash, and cash included in advertising fund assets, restricted, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $207.81M USD Point-in-time
Accrued capital expenditures, end of period CapitalExpendituresIncurredButNotYetPaid $8.54M USD 3 Qtrs
Accrued capital expenditures, end of period CapitalExpendituresIncurredButNotYetPaid $6.12M USD 3 Qtrs
Interest InterestPaidNet $78.57M USD 3 Qtrs
Interest InterestPaidNet $53.84M USD 3 Qtrs
Income taxes IncomeTaxesPaid $9.18M USD 3 Qtrs
Income taxes IncomeTaxesPaid $10.59M USD 3 Qtrs
Stockholders Equity 54 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.11B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.65B USD Point-in-time
Net income (loss) ProfitLoss $38.39M USD 1 Quarter
Net income (loss) ProfitLoss $15.78M USD 3 Qtrs
Net income (loss) ProfitLoss $33.09M USD 1 Quarter
Net income (loss) ProfitLoss $-19.93M USD 1 Quarter
Net income (loss) ProfitLoss $48.32M USD 3 Qtrs
Net income (loss) ProfitLoss $34.43M USD 1 Quarter
Net income (loss) ProfitLoss $-57.04M USD 1 Quarter
Net income (loss) ProfitLoss $35.17M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-5.44M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-28.52M USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-42.33M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $11.41M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-110.23M USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-9.09M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-30.84M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-62.45M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $5.31M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.23M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $933.00K USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.62M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.03M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $983.00K USD 1 Quarter
Issuance of common stock upon initial public offering, net of underwriting discounts and commissions StockIssuedDuringPeriodValueNewIssues $661.50M USD 1 Quarter
Common stock issued upon underwriter's exercise of over-allotment StockIssuedDuringPeriodUnderwritersExerciseOfOverAllotment $99.22M USD 1 Quarter
Repurchase of common stock StockRepurchasedDuringPeriodValue $42.98M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $111.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $25.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $245.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $314.00K USD 1 Quarter
Establishment of income tax receivable liability AdjustmentsToAdditionalPaidInCapitalEstablishmentOfIncomeTaxReceivableLiability $155.97M USD 1 Quarter
IPO fees AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $14.76M USD 1 Quarter
Other StockholdersEquityOther $-64.00K USD 1 Quarter
Other StockholdersEquityOther $26.00K USD 1 Quarter
Other StockholdersEquityOther $63.00K USD 1 Quarter
At Pac divestiture NoncontrollingInterestDecreaseFromBusinessDivestiture $948.00K USD 1 Quarter
Stock issued related to Employee Stock Purchase Plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $2.09M USD 1 Quarter
Tax withholding on stock option exercises AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $14.00K USD 1 Quarter
Divestiture of Denmark car wash operations NoncontrollingInterestDecreaseFromDeconsolidation $432.00K USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.11B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.63B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.56B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.67B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.68B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.58B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.65B USD Point-in-time
Comprehensive Income 40 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $38.39M USD 1 Quarter
Net income ProfitLoss $15.78M USD 3 Qtrs
Net income ProfitLoss $33.09M USD 1 Quarter
Net income ProfitLoss $-19.93M USD 1 Quarter
Net income ProfitLoss $48.32M USD 3 Qtrs
Net income ProfitLoss $34.43M USD 1 Quarter
Net income ProfitLoss $-57.04M USD 1 Quarter
Net income ProfitLoss $35.17M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.68M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-71.06M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-118.75M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-30.84M USD 1 Quarter
Unrealized gain from cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $29.00K USD 3 Qtrs
Unrealized gain from cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $8.61M USD 1 Quarter
Unrealized gain from cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-1.00K USD 1 Quarter
Unrealized gain from cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $8.51M USD 3 Qtrs
Defined benefit pension plan actuarial gain OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-12.00K USD 3 Qtrs
Defined benefit pension plan actuarial gain OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-5.00K USD 1 Quarter
Defined benefit pension plan actuarial gain OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-131.00K USD 3 Qtrs
Defined benefit pension plan actuarial gain OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-3.00K USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-5.44M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-28.52M USD 3 Qtrs
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-42.33M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $11.41M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-110.23M USD 3 Qtrs
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-9.09M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-30.84M USD 1 Quarter
Other comprehensive loss, net OtherComprehensiveIncomeLossNetOfTax $-62.45M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-24.06M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $19.81M USD 3 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $2.24M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-94.45M USD 3 Qtrs
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-15.00K USD 1 Quarter
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-36.00K USD 3 Qtrs
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-47.00K USD 1 Quarter
Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-8.00K USD 3 Qtrs
Comprehensive income (loss) attributable to Driven Brands Holdings Inc. ComprehensiveIncomeNetOfTax $19.81M USD 3 Qtrs
Comprehensive income (loss) attributable to Driven Brands Holdings Inc. ComprehensiveIncomeNetOfTax $-94.42M USD 3 Qtrs
Comprehensive income (loss) attributable to Driven Brands Holdings Inc. ComprehensiveIncomeNetOfTax $2.29M USD 1 Quarter
Comprehensive income (loss) attributable to Driven Brands Holdings Inc. ComprehensiveIncomeNetOfTax $-24.05M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...