◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

CRANE NXT, CO. CIK: 25445 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001628280-23-005873
Period End Date 20221231
Filing Date 20230301
Fiscal Year 2022
Fiscal Period FY
XBRL Instance cr-20221231_htm.xml
Balance Sheet 89 line items
Line Item Tag Value Unit Period
Preferred shares, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred shares, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred shares, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred shares, shares authorized (in shares) PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $657.60M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $478.60M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Current insurance receivable - asbestos InsuranceReceivableAsbestosCurrent $13.70M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Current insurance receivable - asbestos InsuranceReceivableAsbestosCurrent - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $474.70M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 72.43M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 72.43M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $483.00M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 57.84M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 56.33M shares Point-in-time
Inventories, net InventoryNet $449.10M USD Point-in-time
Inventories, net InventoryNet $439.80M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 14.59M shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 16.10M shares Point-in-time
Other current assets OtherAssetsCurrent $179.80M USD Point-in-time
Other current assets OtherAssetsCurrent $118.70M USD Point-in-time
Total current assets AssetsCurrent $1.54B USD Point-in-time
Total current assets AssetsCurrent $1.75B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $555.60M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $509.90M USD Point-in-time
Insurance receivable - asbestos InsuranceReceivableAsbestosNoncurrent - USD Point-in-time
Insurance receivable - asbestos InsuranceReceivableAsbestosNoncurrent $60.00M USD Point-in-time
Long-term deferred tax assets DeferredIncomeTaxAssetsNet $17.70M USD Point-in-time
Long-term deferred tax assets DeferredIncomeTaxAssetsNet $8.30M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $505.10M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $467.10M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $416.60M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $520.30M USD Point-in-time
Goodwill Goodwill $1.58B USD Point-in-time
Goodwill Goodwill $1.53B USD Point-in-time
Goodwill Goodwill $1.61B USD Point-in-time
Other assets OtherAssetsNoncurrent $176.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $259.30M USD Point-in-time
Total assets Assets $4.39B USD Point-in-time
Total assets Assets $4.49B USD Point-in-time
Short-term borrowings ShortTermBorrowings $699.30M USD Point-in-time
Short-term borrowings ShortTermBorrowings - USD Point-in-time
Accounts payable AccountsPayableCurrent $286.60M USD Point-in-time
Accounts payable AccountsPayableCurrent $273.70M USD Point-in-time
Current asbestos liability AsbestosLiabilityCurrent $62.30M USD Point-in-time
Current asbestos liability AsbestosLiabilityCurrent - USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $442.70M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $464.20M USD Point-in-time
U.S. and foreign taxes on income AccruedIncomeTaxesCurrent $10.60M USD Point-in-time
U.S. and foreign taxes on income AccruedIncomeTaxesCurrent $38.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.49B USD Point-in-time
Total current liabilities LiabilitiesCurrent $789.30M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $543.70M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $842.40M USD Point-in-time
Accrued pension and postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $153.20M USD Point-in-time
Accrued pension and postretirement benefits PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $231.90M USD Point-in-time
Long-term deferred tax liability DeferredIncomeTaxLiabilitiesNet $76.90M USD Point-in-time
Long-term deferred tax liability DeferredIncomeTaxLiabilitiesNet $162.40M USD Point-in-time
Long-term asbestos liability AsbestosLiabilityNoncurrent $549.80M USD Point-in-time
Long-term asbestos liability AsbestosLiabilityNoncurrent - USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $161.20M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $138.70M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Preferred shares, par value 0.01; 5,000,000 shares authorized PreferredStockValue - USD Point-in-time
Preferred shares, par value 0.01; 5,000,000 shares authorized PreferredStockValue - USD Point-in-time
Common shares, par value $1.00; 200,000,000 shares authorized; 72,426,389 shares issued; 56,325,382 and 57,835,865 shares outstanding in 2022 and 2021, respectively CommonStockValue $72.40M USD Point-in-time
Common shares, par value $1.00; 200,000,000 shares authorized; 72,426,389 shares issued; 56,325,382 and 57,835,865 shares outstanding in 2022 and 2021, respectively CommonStockValue $72.40M USD Point-in-time
Capital surplus AdditionalPaidInCapital $363.90M USD Point-in-time
Capital surplus AdditionalPaidInCapital $373.80M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.82B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.53B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-440.20M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-503.30M USD Point-in-time
Treasury stock; 16,101,007 and 14,590,274 treasury shares in 2022 and 2021, respectively TreasuryStockValue $864.30M USD Point-in-time
Treasury stock; 16,101,007 and 14,590,274 treasury shares in 2022 and 2021, respectively TreasuryStockValue $691.10M USD Point-in-time
Total shareholders equity StockholdersEquity $1.83B USD Point-in-time
Total shareholders equity StockholdersEquity $1.90B USD Point-in-time
Noncontrolling interest MinorityInterest $2.60M USD Point-in-time
Noncontrolling interest MinorityInterest $2.80M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.90B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.84B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.48B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $4.39B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $4.49B USD Point-in-time
Income Statement 63 line items
Line Item Tag Value Unit Period
Net sales Revenues $2.94B USD Annual
Net sales Revenues $3.37B USD Annual
Net sales Revenues $3.41B USD Annual
Cost of sales CostOfGoodsAndServicesSold $2.12B USD Annual
Cost of sales CostOfGoodsAndServicesSold $2.04B USD Annual
Cost of sales CostOfGoodsAndServicesSold $1.93B USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $775.40M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $797.50M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $698.10M USD Annual
Loss on divestiture of asbestos-related assets and liabilities DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD Annual
Loss on divestiture of asbestos-related assets and liabilities DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-162.40M USD Annual
Loss on divestiture of asbestos-related assets and liabilities DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD Annual
Restructuring charges (gains), net RestructuringCharges $32.30M USD Annual
Restructuring charges (gains), net RestructuringCharges $-16.90M USD Annual
Restructuring charges (gains), net RestructuringCharges $10.40M USD Annual
Acquisition-related and integration charges BusinessCombinationIntegrationRelatedCosts - USD Annual
Acquisition-related and integration charges BusinessCombinationIntegrationRelatedCosts - USD Annual
Acquisition-related and integration charges BusinessCombinationIntegrationRelatedCosts $12.90M USD Annual
Operating profit OperatingIncomeLoss $369.50M USD Annual
Operating profit OperatingIncomeLoss $262.90M USD Annual
Operating profit OperatingIncomeLoss $529.20M USD Annual
Interest income InvestmentIncomeInterest $1.40M USD Annual
Interest income InvestmentIncomeInterest $3.40M USD Annual
Interest income InvestmentIncomeInterest $2.00M USD Annual
Interest expense InterestExpense $46.90M USD Annual
Interest expense InterestExpense $52.20M USD Annual
Interest expense InterestExpense $55.30M USD Annual
Gain on sale of business GainLossOnSaleOfBusiness $232.50M USD Annual
Gain on sale of business GainLossOnSaleOfBusiness - USD Annual
Gain on sale of business GainLossOnSaleOfBusiness - USD Annual
Miscellaneous income, net OtherNonoperatingIncomeExpense $9.80M USD Annual
Miscellaneous income, net OtherNonoperatingIncomeExpense $14.90M USD Annual
Miscellaneous income, net OtherNonoperatingIncomeExpense $19.10M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-26.40M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-38.40M USD Annual
Total other income (expense) NonoperatingIncomeExpense $193.50M USD Annual
Net income before allocation to noncontrolling interests IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $224.50M USD Annual
Net income before allocation to noncontrolling interests IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $502.80M USD Annual
Net income before allocation to noncontrolling interests IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $563.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $67.40M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $43.40M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $161.90M USD Annual
Net income before allocation to noncontrolling interests ProfitLoss $181.10M USD Annual
Net income before allocation to noncontrolling interests ProfitLoss $401.10M USD Annual
Net income before allocation to noncontrolling interests ProfitLoss $435.40M USD Annual
Less: Noncontrolling interest in subsidiaries earnings NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Less: Noncontrolling interest in subsidiaries earnings NetIncomeLossAttributableToNoncontrollingInterest $100.00K USD Annual
Less: Noncontrolling interest in subsidiaries earnings NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net income attributable to common shareholders NetIncomeLoss $435.40M USD Annual
Net income attributable to common shareholders NetIncomeLoss $181.00M USD Annual
Net income attributable to common shareholders NetIncomeLoss $401.10M USD Annual
Earnings per basic share (in dollars per share) EarningsPerShareBasic $7.11 USD Annual
Earnings per basic share (in dollars per share) EarningsPerShareBasic $7.46 USD Annual
Earnings per basic share (in dollars per share) EarningsPerShareBasic $3.10 USD Annual
Earnings per diluted share (in dollars per share) EarningsPerShareDiluted $7.01 USD Annual
Earnings per diluted share (in dollars per share) EarningsPerShareDiluted $7.36 USD Annual
Earnings per diluted share (in dollars per share) EarningsPerShareDiluted $3.08 USD Annual
Weighted average basic shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 58.40M shares Annual
Weighted average basic shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 58.30M shares Annual
Weighted average basic shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 56.40M shares Annual
Weighted average diluted shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 59.20M shares Annual
Weighted average diluted shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 57.20M shares Annual
Weighted average diluted shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 58.80M shares Annual
Cash Flow Statement 143 line items
Line Item Tag Value Unit Period
Net income before allocations to noncontrolling interests ProfitLoss $181.10M USD Annual
Net income before allocations to noncontrolling interests ProfitLoss $401.10M USD Annual
Net income before allocations to noncontrolling interests ProfitLoss $435.40M USD Annual
Non-cash loss on divestiture of asbestos-related assets and liabilities ProceedsFromDisposalOfAsbestosRelatedAssetsAndLiabilities $148.90M USD Annual
Non-cash loss on divestiture of asbestos-related assets and liabilities ProceedsFromDisposalOfAsbestosRelatedAssetsAndLiabilities - USD Annual
Non-cash loss on divestiture of asbestos-related assets and liabilities ProceedsFromDisposalOfAsbestosRelatedAssetsAndLiabilities - USD Annual
Gain on sale of business GainLossOnSaleOfBusiness - USD Annual
Gain on sale of business GainLossOnSaleOfBusiness - USD Annual
Gain on sale of business GainLossOnSaleOfBusiness $232.50M USD Annual
Gain on sale of property GainLossOnSaleOfProperties $18.50M USD Annual
Gain on sale of property GainLossOnSaleOfProperties - USD Annual
Gain on sale of property GainLossOnSaleOfProperties $2.80M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $127.50M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $118.90M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $121.10M USD Annual
Stock-based compensation expense ShareBasedCompensation $22.30M USD Annual
Stock-based compensation expense ShareBasedCompensation $24.20M USD Annual
Stock-based compensation expense ShareBasedCompensation $24.90M USD Annual
Defined benefit plans and postretirement credit PensionAndOtherPostretirementBenefitExpense $-7.10M USD Annual
Defined benefit plans and postretirement credit PensionAndOtherPostretirementBenefitExpense $-1.30M USD Annual
Defined benefit plans and postretirement credit PensionAndOtherPostretirementBenefitExpense $-8.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $18.10M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-9.50M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-17.60M USD Annual
Cash (used for) provided by operating working capital IncreaseDecreaseInOperatingCapital $-39.10M USD Annual
Cash (used for) provided by operating working capital IncreaseDecreaseInOperatingCapital $-38.00M USD Annual
Cash (used for) provided by operating working capital IncreaseDecreaseInOperatingCapital $2.20M USD Annual
Defined benefit plans and postretirement contributions PensionAndOtherPostretirementBenefitContributions $29.40M USD Annual
Defined benefit plans and postretirement contributions PensionAndOtherPostretirementBenefitContributions $21.80M USD Annual
Defined benefit plans and postretirement contributions PensionAndOtherPostretirementBenefitContributions $28.40M USD Annual
Environmental payments, net of reimbursements PaymentsForEnvironmentalLiabilities $5.80M USD Annual
Environmental payments, net of reimbursements PaymentsForEnvironmentalLiabilities $5.80M USD Annual
Environmental payments, net of reimbursements PaymentsForEnvironmentalLiabilities $4.20M USD Annual
Asbestos related payments, net of insurance recoveries PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries $44.90M USD Annual
Asbestos related payments, net of insurance recoveries PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries $31.10M USD Annual
Asbestos related payments, net of insurance recoveries PaymentsOrReceiptsForAsbestosRelatedFeesAndCostsNetOfInsuranceRecoveries $29.30M USD Annual
Divestiture of asbestos-related assets and liabilities PaymentsForDisposalOfAsbestosRelatedAssetsAndLiabilities $550.00M USD Annual
Divestiture of asbestos-related assets and liabilities PaymentsForDisposalOfAsbestosRelatedAssetsAndLiabilities - USD Annual
Divestiture of asbestos-related assets and liabilities PaymentsForDisposalOfAsbestosRelatedAssetsAndLiabilities - USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-7.80M USD Annual
Other OtherOperatingActivitiesCashFlowStatement $18.60M USD Annual
Other OtherOperatingActivitiesCashFlowStatement $-4.70M USD Annual
Total (used for) provided by operating activities NetCashProvidedByUsedInOperatingActivities $498.50M USD Annual
Total (used for) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-151.60M USD Annual
Total (used for) provided by operating activities NetCashProvidedByUsedInOperatingActivities $309.50M USD Annual
Proceeds from disposition of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $4.30M USD Annual
Proceeds from disposition of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $4.50M USD Annual
Proceeds from disposition of capital assets ProceedsFromSaleOfPropertyPlantAndEquipment $23.60M USD Annual
Capital expenditures PaymentsForCapitalImprovements $34.10M USD Annual
Capital expenditures PaymentsForCapitalImprovements $53.90M USD Annual
Capital expenditures PaymentsForCapitalImprovements $58.40M USD Annual
Proceeds from sale of business ProceedsFromDivestitureOfBusinesses - USD Annual
Proceeds from sale of business ProceedsFromDivestitureOfBusinesses - USD Annual
Proceeds from sale of business ProceedsFromDivestitureOfBusinesses $318.10M USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $90.00M USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $10.00M USD Annual
Purchase of marketable securities PaymentsToAcquireMarketableSecurities - USD Annual
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $60.00M USD Annual
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD Annual
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $40.00M USD Annual
Payment for acquisition - net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $169.50M USD Annual
Payment for acquisition - net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Payment for acquisition - net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Total provided by (used for) investing activities NetCashProvidedByUsedInInvestingActivities $-300.00K USD Annual
Total provided by (used for) investing activities NetCashProvidedByUsedInInvestingActivities $-229.10M USD Annual
Total provided by (used for) investing activities NetCashProvidedByUsedInInvestingActivities $264.00M USD Annual
Dividends paid PaymentsOfDividends $100.60M USD Annual
Dividends paid PaymentsOfDividends $100.40M USD Annual
Dividends paid PaymentsOfDividends $105.90M USD Annual
Reacquisition of shares on open market PaymentsForRepurchaseOfCommonStock $203.70M USD Annual
Reacquisition of shares on open market PaymentsForRepurchaseOfCommonStock $96.30M USD Annual
Reacquisition of shares on open market PaymentsForRepurchaseOfCommonStock $70.00M USD Annual
Stock options exercised, net of shares reacquired ProceedsFromPaymentsForStockOptionsExercisedNetOfSharesReacquired $5.10M USD Annual
Stock options exercised, net of shares reacquired ProceedsFromPaymentsForStockOptionsExercisedNetOfSharesReacquired $16.20M USD Annual
Stock options exercised, net of shares reacquired ProceedsFromPaymentsForStockOptionsExercisedNetOfSharesReacquired $14.20M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.30M USD Annual
Proceeds from issuance of commercial paper with maturities greater than 90 days ProceedsFromCommercialPaperGreaterThan90Days $251.30M USD Annual
Proceeds from issuance of commercial paper with maturities greater than 90 days ProceedsFromCommercialPaperGreaterThan90Days - USD Annual
Proceeds from issuance of commercial paper with maturities greater than 90 days ProceedsFromCommercialPaperGreaterThan90Days - USD Annual
Repayments of commercial paper with maturities greater than 90 days ProceedsFromRepaymentsOfCommercialPaper $-27.10M USD Annual
Repayments of commercial paper with maturities greater than 90 days ProceedsFromRepaymentsOfCommercialPaper $-296.70M USD Annual
Repayments of commercial paper with maturities greater than 90 days ProceedsFromRepaymentsOfCommercialPaper - USD Annual
Net repayments from issuance of commercial paper with maturities of 90 days or less ProceedsfromRepaymentsofIssuanceofCommercialPaperWithMaturityOf90DaysorLess - USD Annual
Net repayments from issuance of commercial paper with maturities of 90 days or less ProceedsfromRepaymentsofIssuanceofCommercialPaperWithMaturityOf90DaysorLess $-76.80M USD Annual
Net repayments from issuance of commercial paper with maturities of 90 days or less ProceedsfromRepaymentsofIssuanceofCommercialPaperWithMaturityOf90DaysorLess - USD Annual
Proceeds from revolving credit facility ProceedsFromLongTermLinesOfCreditRevolvingCreditFacility $77.20M USD Annual
Proceeds from revolving credit facility ProceedsFromLongTermLinesOfCreditRevolvingCreditFacility - USD Annual
Proceeds from revolving credit facility ProceedsFromLongTermLinesOfCreditRevolvingCreditFacility - USD Annual
Repayments of revolving credit facility RepaymentsOfLongTermLinesOfCredit - USD Annual
Repayments of revolving credit facility RepaymentsOfLongTermLinesOfCredit - USD Annual
Repayments of revolving credit facility RepaymentsOfLongTermLinesOfCredit $77.20M USD Annual
Proceeds from term loan ProceedsFromIssuanceOfDebt $399.40M USD Annual
Proceeds from term loan ProceedsFromIssuanceOfDebt $343.90M USD Annual
Proceeds from term loan ProceedsFromIssuanceOfDebt - USD Annual
Repayment of term loan RepaymentsOfDebt $348.10M USD Annual
Repayment of term loan RepaymentsOfDebt - USD Annual
Repayment of term loan RepaymentsOfDebt - USD Annual
Total provided by (used for) financing activities NetCashProvidedByUsedInFinancingActivities $55.10M USD Annual
Total provided by (used for) financing activities NetCashProvidedByUsedInFinancingActivities $106.00M USD Annual
Total provided by (used for) financing activities NetCashProvidedByUsedInFinancingActivities $-557.90M USD Annual
Effect of exchange rates on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-39.40M USD Annual
Effect of exchange rates on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-12.70M USD Annual
Effect of exchange rates on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.60M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $179.00M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $157.10M USD Annual
Increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-72.40M USD Annual
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $478.60M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $657.60M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.90M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $551.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $478.60M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $657.60M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $393.90M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $551.00M USD Point-in-time
Accounts receivable IncreaseDecreaseInAccountsReceivable $58.80M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-138.50M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $46.80M USD Annual
Inventories IncreaseDecreaseInInventories $18.20M USD Annual
Inventories IncreaseDecreaseInInventories $54.70M USD Annual
Inventories IncreaseDecreaseInInventories $-35.40M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $18.40M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $8.00M USD Annual
Other current assets IncreaseDecreaseInOtherOperatingAssets $5.80M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $59.30M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-102.60M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $53.30M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $28.80M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $53.80M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $4.80M USD Annual
U.S. and foreign taxes on income IncreaseDecreaseInAccruedIncomeTaxesPayable $20.30M USD Annual
U.S. and foreign taxes on income IncreaseDecreaseInAccruedIncomeTaxesPayable $25.20M USD Annual
U.S. and foreign taxes on income IncreaseDecreaseInAccruedIncomeTaxesPayable $-31.20M USD Annual
Total IncreaseDecreaseInOperatingCapital $2.20M USD Annual
Total IncreaseDecreaseInOperatingCapital $-38.00M USD Annual
Total IncreaseDecreaseInOperatingCapital $-39.10M USD Annual
Interest paid InterestPaidNet $53.80M USD Annual
Interest paid InterestPaidNet $47.60M USD Annual
Interest paid InterestPaidNet $44.40M USD Annual
Income taxes paid IncomeTaxesPaidNet $147.20M USD Annual
Income taxes paid IncomeTaxesPaidNet $46.50M USD Annual
Income taxes paid IncomeTaxesPaidNet $56.30M USD Annual
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Cash dividends (in dollars per share) CommonStockDividendsPerShareDeclared $1.72 USD Annual
Cash dividends (in dollars per share) CommonStockDividendsPerShareDeclared $1.88 USD Annual
Cash dividends (in dollars per share) CommonStockDividendsPerShareDeclared $1.72 USD Annual
Reacquisition on open market, shares (in shares) TreasuryStockSharesAcquired 1.96M shares Annual
Reacquisition on open market, shares (in shares) TreasuryStockSharesAcquired 943,048.00 shares Annual
Reacquisition on open market, shares (in shares) TreasuryStockSharesAcquired 1.22M shares Annual
Exercise of stock options, net of shares reacquired (in shares) Exerciseofstockoptionsnetofsharesreacquired 553,655.00 shares Annual
Exercise of stock options, net of shares reacquired (in shares) Exerciseofstockoptionsnetofsharesreacquired 324,465.00 shares Annual
Exercise of stock options, net of shares reacquired (in shares) Exerciseofstockoptionsnetofsharesreacquired 183,320.00 shares Annual
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.84B USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.90B USD Point-in-time
Balance, beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.48B USD Point-in-time
Net income ProfitLoss $435.40M USD Annual
Net income ProfitLoss $181.10M USD Annual
Net income ProfitLoss $401.10M USD Annual
Cash dividends DividendsCommonStockCash $100.90M USD Annual
Cash dividends DividendsCommonStockCash $100.40M USD Annual
Cash dividends DividendsCommonStockCash $105.60M USD Annual
Reaquisition on open market StockRepurchasedDuringPeriodValue $203.70M USD Annual
Reaquisition on open market StockRepurchasedDuringPeriodValue $96.30M USD Annual
Reaquisition on open market StockRepurchasedDuringPeriodValue $70.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.90M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.20M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $22.30M USD Annual
Impact from settlement of share-based awards, net of shares acquired Impactfromsettlementofsharebasedawardsnetofsharesacquired $-2.40M USD Annual
Impact from settlement of share-based awards, net of shares acquired Impactfromsettlementofsharebasedawardsnetofsharesacquired $-3.90M USD Annual
Impact from settlement of share-based awards, net of shares acquired Impactfromsettlementofsharebasedawardsnetofsharesacquired $-5.70M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-30.00M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $53.60M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-96.00M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-69.20M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $70.40M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-93.30M USD Annual
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.84B USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.90B USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.53B USD Point-in-time
Balance, end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.48B USD Point-in-time
Comprehensive Income 21 line items
Line Item Tag Value Unit Period
Net income before allocation to noncontrolling interests ProfitLoss $181.10M USD Annual
Net income before allocation to noncontrolling interests ProfitLoss $401.10M USD Annual
Net income before allocation to noncontrolling interests ProfitLoss $435.40M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-69.20M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $70.40M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-93.30M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-30.00M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $53.60M USD Annual
Changes in pension and postretirement plan assets and benefit obligation, net of tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-96.00M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $16.80M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $-63.30M USD Annual
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTax $26.80M USD Annual
Comprehensive income before allocation to noncontrolling interests ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $462.20M USD Annual
Comprehensive income before allocation to noncontrolling interests ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $337.80M USD Annual
Comprehensive income before allocation to noncontrolling interests ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $197.90M USD Annual
Less: Noncontrolling interests in comprehensive (loss) income ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-200.00K USD Annual
Less: Noncontrolling interests in comprehensive (loss) income ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-500.00K USD Annual
Less: Noncontrolling interests in comprehensive (loss) income ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $600.00K USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $198.40M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $338.00M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $461.60M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...