◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Lucky Strike Entertainment Corp CIK: 1840572 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001628280-23-018674
Period End Date 20230331
Filing Date 20230517
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance bowl-20230402_htm.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $592.00K USD Point-in-time
Allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $504.00K USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $150.67M USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $132.24M USD Point-in-time
Restricted cash RestrictedCashCurrent $10.37M USD Point-in-time
Restricted cash RestrictedCashCurrent - USD Point-in-time
Accounts and notes receivable, net of allowance for doubtful accounts of $592 and $504, respectively AccountsAndOtherReceivablesNetCurrent $6.16M USD Point-in-time
Accounts and notes receivable, net of allowance for doubtful accounts of $592 and $504, respectively AccountsAndOtherReceivablesNetCurrent $5.23M USD Point-in-time
Inventories, net InventoryNet $11.85M USD Point-in-time
Inventories, net InventoryNet $10.31M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.65M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $12.73M USD Point-in-time
Assets held-for-sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $8.79M USD Point-in-time
Assets held-for-sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $2.07M USD Point-in-time
Total current assets AssetsCurrent $200.77M USD Point-in-time
Total current assets AssetsCurrent $169.29M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $534.72M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $663.94M USD Point-in-time
Internal use software, net CapitalizedComputerSoftwareNet $16.43M USD Point-in-time
Internal use software, net CapitalizedComputerSoftwareNet $11.42M USD Point-in-time
Property and equipment under capital leases, net PropertySubjectToOrAvailableForOperatingLeaseGross $252.38M USD Point-in-time
Property and equipment under capital leases, net PropertySubjectToOrAvailableForOperatingLeaseGross $262.70M USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $92.59M USD Point-in-time
Intangible assets, net OtherIntangibleAssetsNet $91.98M USD Point-in-time
Goodwill Goodwill $742.67M USD Point-in-time
Goodwill Goodwill $750.23M USD Point-in-time
Other assets OtherAssetsNoncurrent $41.02M USD Point-in-time
Other assets OtherAssetsNoncurrent $38.41M USD Point-in-time
Total assets Assets $1.85B USD Point-in-time
Total assets Assets $2.01B USD Point-in-time
Accounts payable AccountsPayableCurrent $38.22M USD Point-in-time
Accounts payable AccountsPayableCurrent $46.60M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $83.77M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $62.85M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $4.97M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $5.57M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $10.95M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $13.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $146.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $119.16M USD Point-in-time
Long-term debt, net LongTermDebt $897.40M USD Point-in-time
Long-term debt, net LongTermDebt $865.09M USD Point-in-time
Long-term obligations under capital leases CapitalLeaseObligationsCurrent $397.60M USD Point-in-time
Long-term obligations under capital leases CapitalLeaseObligationsCurrent $393.89M USD Point-in-time
Earnout liability EarnoutLiability $210.95M USD Point-in-time
Earnout liability EarnoutLiability $185.36M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $80.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $54.42M USD Point-in-time
Deferred income tax liabilities DeferredUnderwritingDiscount $15.77M USD Point-in-time
Deferred income tax liabilities DeferredUnderwritingDiscount $14.88M USD Point-in-time
Total liabilities Liabilities $1.66B USD Point-in-time
Total liabilities Liabilities $1.72B USD Point-in-time
Commitments and Contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Series A preferred stock TemporaryEquityCarryingAmountAttributableToParent $206.38M USD Point-in-time
Series A preferred stock TemporaryEquityCarryingAmountAttributableToParent $206.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $335.01M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $519.09M USD Point-in-time
Treasury stock, at cost TreasuryStockCommonValue $34.56M USD Point-in-time
Treasury stock, at cost TreasuryStockCommonValue $53.53M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-312.85M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-377.02M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.31M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-115.00K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $88.44M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-49.77M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-274.74M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-275.87M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-12.38M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-13.68M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-58.23M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-26.91M USD Point-in-time
Total liabilities, temporary equity and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.85B USD Point-in-time
Total liabilities, temporary equity and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.01B USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues Revenues $643.99M USD 3 Qtrs
Revenues Revenues $819.37M USD 3 Qtrs
Revenues Revenues $315.73M USD 1 Quarter
Revenues Revenues $257.82M USD 1 Quarter
Costs of revenues CostOfRevenue $424.74M USD 3 Qtrs
Costs of revenues CostOfRevenue $189.30M USD 1 Quarter
Costs of revenues CostOfRevenue $534.21M USD 3 Qtrs
Costs of revenues CostOfRevenue $156.49M USD 1 Quarter
Gross profit GrossProfit $285.16M USD 3 Qtrs
Gross profit GrossProfit $219.25M USD 3 Qtrs
Gross profit GrossProfit $126.42M USD 1 Quarter
Gross profit GrossProfit $101.33M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $35.89M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $30.32M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $145.01M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $102.84M USD 3 Qtrs
Asset impairment AssetImpairmentCharges $489.00K USD 1 Quarter
Asset impairment AssetImpairmentCharges - USD 3 Qtrs
Asset impairment AssetImpairmentCharges $573.00K USD 3 Qtrs
Asset impairment AssetImpairmentCharges - USD 1 Quarter
Gain on sale of assets GainLossOnDispositionOfAssets1 $1.60M USD 1 Quarter
Gain on sale of assets GainLossOnDispositionOfAssets1 $192.00K USD 1 Quarter
Gain on sale of assets GainLossOnDispositionOfAssets1 $2.17M USD 3 Qtrs
Gain on sale of assets GainLossOnDispositionOfAssets1 $1.75M USD 3 Qtrs
Other operating expense OtherOperatingIncomeExpenseNet $-5.71M USD 3 Qtrs
Other operating expense OtherOperatingIncomeExpenseNet $-649.00K USD 1 Quarter
Other operating expense OtherOperatingIncomeExpenseNet $-2.62M USD 3 Qtrs
Other operating expense OtherOperatingIncomeExpenseNet $-1.90M USD 1 Quarter
Total operating expense OperatingExpenses $36.84M USD 1 Quarter
Total operating expense OperatingExpenses $148.97M USD 3 Qtrs
Total operating expense OperatingExpenses $103.86M USD 3 Qtrs
Total operating expense OperatingExpenses $30.61M USD 1 Quarter
Operating profit OperatingIncomeLoss $89.58M USD 1 Quarter
Operating profit OperatingIncomeLoss $70.28M USD 3 Qtrs
Operating profit OperatingIncomeLoss $70.72M USD 1 Quarter
Operating profit OperatingIncomeLoss $181.29M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-29.12M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-69.10M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-80.07M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-22.29M USD 1 Quarter
Change in fair value of earnout liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings $-45.78M USD 1 Quarter
Change in fair value of earnout liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings $-23.24M USD 3 Qtrs
Change in fair value of earnout liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings $-158.76M USD 3 Qtrs
Change in fair value of earnout liability FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings $-87.22M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $20.75M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $20.68M USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-5.99M USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-161.00K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-161.00K USD 3 Qtrs
Other expense OtherNonoperatingIncomeExpense $-5.36M USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-113.25M USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-88.91M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-244.18M USD 3 Qtrs
Total other expense NonoperatingIncomeExpense $-122.33M USD 1 Quarter
Loss before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-32.74M USD 1 Quarter
Loss before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-62.89M USD 3 Qtrs
Loss before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-42.97M USD 3 Qtrs
Loss before income tax (benefit) expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.19M USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $-6.09M USD 3 Qtrs
Income tax (benefit) expense IncomeTaxExpenseBenefit $-668.00K USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $-207.00K USD 1 Quarter
Income tax (benefit) expense IncomeTaxExpenseBenefit $1.28M USD 3 Qtrs
Net loss NetIncomeLoss $-17.99M USD 1 Quarter
Net loss NetIncomeLoss $-64.17M USD 3 Qtrs
Net loss NetIncomeLoss $-36.88M USD 3 Qtrs
Net loss NetIncomeLoss $-32.07M USD 1 Quarter
Series A preferred stock dividends RedeemablePreferredStockDividends $4.40M USD 1 Quarter
Series A preferred stock dividends RedeemablePreferredStockDividends $10.00M USD 3 Qtrs
Series A preferred stock dividends RedeemablePreferredStockDividends $7.29M USD 3 Qtrs
Series A preferred stock dividends RedeemablePreferredStockDividends $2.82M USD 1 Quarter
Net loss attributable to common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-74.18M USD 3 Qtrs
Net loss attributable to common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-20.80M USD 1 Quarter
Net loss attributable to common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-36.47M USD 1 Quarter
Net loss attributable to common stockholders, basic NetIncomeLossAvailableToCommonStockholdersBasic $-44.17M USD 3 Qtrs
Net loss attributable to common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-44.17M USD 3 Qtrs
Net loss attributable to common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-36.47M USD 1 Quarter
Net loss attributable to common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-20.80M USD 1 Quarter
Net loss attributable to common stockholders, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-74.18M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.29 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.22 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.45 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.22 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.29 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.45 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 162.59M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 165.70M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 163.68M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 152.73M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 163.68M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 165.70M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 152.73M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 162.59M shares 1 Quarter
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-17.99M USD 1 Quarter
Net loss NetIncomeLoss $-64.17M USD 3 Qtrs
Net loss NetIncomeLoss $-36.88M USD 3 Qtrs
Net loss NetIncomeLoss $-32.07M USD 1 Quarter
Asset impairment AssetImpairmentCharges $489.00K USD 1 Quarter
Asset impairment AssetImpairmentCharges - USD 3 Qtrs
Asset impairment AssetImpairmentCharges $573.00K USD 3 Qtrs
Asset impairment AssetImpairmentCharges - USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $78.49M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $85.01M USD 3 Qtrs
Gain on sale of assets, net GainLossOnSaleOfOtherAssets $1.75M USD 3 Qtrs
Gain on sale of assets, net GainLossOnSaleOfOtherAssets $2.17M USD 3 Qtrs
Income from joint venture IncomeLossFromEquityMethodInvestments $329.00K USD 3 Qtrs
Income from joint venture IncomeLossFromEquityMethodInvestments $285.00K USD 3 Qtrs
Loss on refinance of debt GainsLossesOnRestructuringOfDebt $-953.00K USD 3 Qtrs
Loss on refinance of debt GainsLossesOnRestructuringOfDebt - USD 3 Qtrs
Loss on repurchase of warrants GainLossOnRepurchaseOfWarrants $-161.00K USD 3 Qtrs
Loss on repurchase of warrants GainLossOnRepurchaseOfWarrants - USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $2.58M USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $2.77M USD 3 Qtrs
Amortization of deferred rent incentive AccretionAmortizationOfDiscountsAndPremiumsInvestments $452.00K USD 3 Qtrs
Amortization of deferred rent incentive AccretionAmortizationOfDiscountsAndPremiumsInvestments $281.00K USD 3 Qtrs
Non-cash interest expense on capital lease obligation OtherNoncashExpense $4.85M USD 3 Qtrs
Non-cash interest expense on capital lease obligation OtherNoncashExpense $4.51M USD 3 Qtrs
Amortization of deferred sale lease-back gain GainLossOnSaleOfProperties $767.00K USD 3 Qtrs
Amortization of deferred sale lease-back gain GainLossOnSaleOfProperties $770.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $397.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-6.59M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $11.89M USD 3 Qtrs
Share-based compensation ShareBasedCompensation $46.38M USD 3 Qtrs
Distributions from joint venture EquityMethodInvestmentDividendsOrDistributions $323.00K USD 3 Qtrs
Distributions from joint venture EquityMethodInvestmentDividendsOrDistributions $265.00K USD 3 Qtrs
Change in fair value of earnout liability IncreaseDecreaseInDerivativeLiabilities $158.76M USD 3 Qtrs
Change in fair value of earnout liability IncreaseDecreaseInDerivativeLiabilities $23.24M USD 3 Qtrs
Change in fair value of warrant liability ChangeInFairValueOfWarrantsLiability $-20.75M USD 3 Qtrs
Change in fair value of warrant liability ChangeInFairValueOfWarrantsLiability - USD 3 Qtrs
Change in fair value of marketable securities MarketableSecuritiesUnrealizedGainLoss - USD 3 Qtrs
Change in fair value of marketable securities MarketableSecuritiesUnrealizedGainLoss $852.00K USD 3 Qtrs
Accounts receivable and notes receivable, net IncreaseDecreaseInReceivables $934.00K USD 3 Qtrs
Accounts receivable and notes receivable, net IncreaseDecreaseInReceivables $-23.00K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $1.71M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $1.41M USD 3 Qtrs
Prepaids, other current assets and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.72M USD 3 Qtrs
Prepaids, other current assets and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.99M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $20.10M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $10.78M USD 3 Qtrs
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $4.26M USD 3 Qtrs
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-1.17M USD 3 Qtrs
Other long-term liabilities ProceedsFromRepaymentsOfOtherLongTermDebt $4.27M USD 3 Qtrs
Other long-term liabilities ProceedsFromRepaymentsOfOtherLongTermDebt $2.55M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $208.80M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $142.86M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $135.55M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $112.04M USD 3 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $2.60M USD 3 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $22.00K USD 3 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.52M USD 3 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $6.16M USD 3 Qtrs
Proceeds from sale of intangibles ProceedsFromSaleOfIntangibleAssets - USD 3 Qtrs
Proceeds from sale of intangibles ProceedsFromSaleOfIntangibleAssets $200.00K USD 3 Qtrs
Purchase of marketable securities PaymentsToAcquireMarketableSecurities $44.85M USD 3 Qtrs
Purchase of marketable securities PaymentsToAcquireMarketableSecurities - USD 3 Qtrs
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $45.71M USD 3 Qtrs
Proceeds from sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $46.75M USD 3 Qtrs
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $83.45M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-187.95M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-178.74M USD 3 Qtrs
Repurchase of treasury stock PaymentsForRepurchaseOfCommonStock $22.04M USD 3 Qtrs
Repurchase of treasury stock PaymentsForRepurchaseOfCommonStock $1.03M USD 3 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants $5.38M USD 3 Qtrs
Repurchase of warrants PaymentsForRepurchaseOfWarrants - USD 3 Qtrs
Repurchase of Series A preferred stock - Old Bowlero PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $145.30M USD 3 Qtrs
Repurchase of Series A preferred stock - Old Bowlero PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Settlement of Series A preferred stock PaymentsForSettlementOfPreferredStock - USD 3 Qtrs
Settlement of Series A preferred stock PaymentsForSettlementOfPreferredStock $6.82M USD 3 Qtrs
Proceeds from issuance of Series A preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock - USD 3 Qtrs
Proceeds from issuance of Series A preferred stock ProceedsFromIssuanceOfConvertiblePreferredStock $95.00M USD 3 Qtrs
Proceeds from issuance of Class A common stock to Isos investors ProceedsFromIssuanceOfCommonStockToInvestors - USD 3 Qtrs
Proceeds from issuance of Class A common stock to Isos investors ProceedsFromIssuanceOfCommonStockToInvestors $94.41M USD 3 Qtrs
Proceeds from share issuance ProceedsFromIssuanceOfCommonStock $590.00K USD 3 Qtrs
Proceeds from share issuance ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Transaction costs related to Merger recapitalization PaymentsOfStockIssuanceCosts $20.67M USD 3 Qtrs
Transaction costs related to Merger recapitalization PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Proceeds from PIPE Investment ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Proceeds from PIPE Investment ProceedsFromIssuanceOfPrivatePlacement $150.60M USD 3 Qtrs
Proceeds from Forward Investment ProceedsFromForwardInvestment - USD 3 Qtrs
Proceeds from Forward Investment ProceedsFromForwardInvestment $100.00M USD 3 Qtrs
Payment to existing shareholders of Old Bowlero ProceedsFromRepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Payment to existing shareholders of Old Bowlero ProceedsFromRepaymentsOfRelatedPartyDebt $-226.00M USD 3 Qtrs
Payments for tax withholdings on share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Payments for tax withholdings on share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.75M USD 3 Qtrs
Consideration paid to existing option holders of Old Bowlero ConsiderationPaidToExistingOptionHolders $15.47M USD 3 Qtrs
Consideration paid to existing option holders of Old Bowlero ConsiderationPaidToExistingOptionHolders - USD 3 Qtrs
Settlement of contingent consideration SettlementOfContingentConsiderationFinancingActivities $1.00M USD 3 Qtrs
Settlement of contingent consideration SettlementOfContingentConsiderationFinancingActivities - USD 3 Qtrs
Proceeds from Amendment No. 8 Term Loan ProceedsFromIssuanceOfDebt $900.00M USD 3 Qtrs
Proceeds from Amendment No. 8 Term Loan ProceedsFromIssuanceOfDebt - USD 3 Qtrs
Payoff of First Lien Credit Facility Term Loan RepaymentsOfDebt - USD 3 Qtrs
Payoff of First Lien Credit Facility Term Loan RepaymentsOfDebt $786.17M USD 3 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $6.16M USD 3 Qtrs
Payment of long-term debt RepaymentsOfLongTermDebt $4.63M USD 3 Qtrs
Proceeds from equipment loans ProceedsFromIncrementalLiquidityFacility - USD 3 Qtrs
Proceeds from equipment loans ProceedsFromIncrementalLiquidityFacility $15.42M USD 3 Qtrs
Payment of Incremental Liquidity Facility PaymentOfIncrementalLiquidityFacility $45.00M USD 3 Qtrs
Payment of Incremental Liquidity Facility PaymentOfIncrementalLiquidityFacility - USD 3 Qtrs
Proceeds from Revolver ProceedsFromNewRevolver $86.43M USD 3 Qtrs
Proceeds from Revolver ProceedsFromNewRevolver - USD 3 Qtrs
Proceeds from sale-leaseback financing SaleLeasebackTransactionNetProceedsFinancingActivities - USD 3 Qtrs
Proceeds from sale-leaseback financing SaleLeasebackTransactionNetProceedsFinancingActivities $10.36M USD 3 Qtrs
Payment of deferred financing costs PaymentsOfFinancingCosts $977.00K USD 3 Qtrs
Payment of deferred financing costs PaymentsOfFinancingCosts $8.06M USD 3 Qtrs
Construction allowance receipts ConstructionAllowanceReceiptsFinancingActivities $1.13M USD 3 Qtrs
Construction allowance receipts ConstructionAllowanceReceiptsFinancingActivities $490.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $21.75M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.96M USD 3 Qtrs
Effect of exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-9.00K USD 3 Qtrs
Effect of exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.00K USD 3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $28.81M USD 3 Qtrs
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-14.12M USD 3 Qtrs
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $172.98M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $132.24M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.09M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $161.04M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $172.98M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $132.24M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $187.09M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $161.04M USD Point-in-time
Stockholders Equity 73 line items
Line Item Tag Value Unit Period
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $206.38M USD Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $206.00M USD Point-in-time
Settlement of Series A preferred stock (in shares) TemporaryEquitySettlementOfStockShares 5,000.00 shares 1 Quarter
Ending balance TemporaryEquityCarryingAmountAttributableToParent $206.38M USD Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $206.00M USD Point-in-time
Beginning balance StockholdersEquity $88.44M USD Point-in-time
Beginning balance StockholdersEquity $-49.77M USD Point-in-time
Beginning balance StockholdersEquity $-274.74M USD Point-in-time
Beginning balance StockholdersEquity $-275.87M USD Point-in-time
Beginning balance StockholdersEquity $-12.38M USD Point-in-time
Beginning balance StockholdersEquity $-13.68M USD Point-in-time
Beginning balance StockholdersEquity $-58.23M USD Point-in-time
Beginning balance StockholdersEquity $-26.91M USD Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 4.90M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 3.43M shares Point-in-time
Net income (loss) ProfitLoss $-32.07M USD 1 Quarter
Net income (loss) ProfitLoss $1.44M USD 1 Quarter
Net income (loss) ProfitLoss $-33.53M USD 1 Quarter
Net income (loss) ProfitLoss $15.56M USD 1 Quarter
Net income (loss) ProfitLoss $-34.45M USD 1 Quarter
Net income (loss) ProfitLoss $-17.99M USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $-367.00K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $-164.00K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $214.00K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $-208.00K USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $1.48M USD 1 Quarter
Foreign currency translation adjustment ForeignCurrencyTransactionGainLossBeforeTax $81.00K USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-32.00K USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 3 Qtrs
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $55.00K USD 3 Qtrs
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $97.00K USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-10.00K USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.21M USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-6.61M USD 3 Qtrs
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.20M USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 3 Qtrs
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.20M USD 1 Quarter
Accrued dividends on pre-merger Series A preferred stock DividendsPreferredStock $1.89M USD 1 Quarter
Accrued dividends on pre-merger Series A preferred stock DividendsPreferredStock $2.25M USD 1 Quarter
Change in fair value of redeemable Class A common stock of Old Bowlero AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $14.99M USD 1 Quarter
Change in fair value of redeemable Class A common stock of Old Bowlero AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $23.87M USD 1 Quarter
Merger induced stock based compensation MergerInducedStockBasedCompensation $42.56M USD 1 Quarter
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout StockIssuedDuringPeriodPreferredStockInvestment $120.81M USD 1 Quarter
Conversion of Class A common stock of Old Bowlero to Series A preferred stock ConversionOfCommonStockToPreferredStock $105.00M USD 1 Quarter
Consideration to existing shareholders of Old Bowlero ConsiderationToExistingShareholdersOfPriorCompany $226.00M USD 1 Quarter
Consideration paid to Old Bowlero optionholders AdjustmentsToAdditionalPaidInCapitalOther $-15.47M USD 1 Quarter
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $503.69M USD 1 Quarter
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $3.71M USD 1 Quarter
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $3.63M USD 1 Quarter
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $3.28M USD 1 Quarter
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $801.00K USD 1 Quarter
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.45M USD 1 Quarter
Reclass of negative APIC to accumulated deficit AdjustmentToAdditionalPaidInCapitalNegativeAdjustedToAccumulatedEarnings - USD 1 Quarter
Accrual of paid-in-kind dividends on Series A preferred stock DividendsPreferredStockPaidinkind $489.00K USD 1 Quarter
Accrual of paid-in-kind dividends on Series A preferred stock DividendsPreferredStockPaidinkind $5.67M USD 1 Quarter
Settlement of Earnout Shares AdjustmentsToAdditionalPaidInCapitalSettlementOfEarnoutShares $180.66M USD 1 Quarter
Settlement of Series A preferred stock AdjustmentsToAdditionalPaidInCapitalSettlementOfStock $1.53M USD 1 Quarter
Repurchase of Class A common stock into Treasury stock TreasuryStockValueAcquiredCostMethod $5.56M USD 1 Quarter
Repurchase of Class A common stock into Treasury stock TreasuryStockValueAcquiredCostMethod $5.46M USD 1 Quarter
Repurchase of Class A common stock into Treasury stock TreasuryStockValueAcquiredCostMethod $1.03M USD 1 Quarter
Repurchase of Class A common stock into Treasury stock TreasuryStockValueAcquiredCostMethod $7.95M USD 1 Quarter
Ending balance StockholdersEquity $88.44M USD Point-in-time
Ending balance StockholdersEquity $-49.77M USD Point-in-time
Ending balance StockholdersEquity $-274.74M USD Point-in-time
Ending balance StockholdersEquity $-275.87M USD Point-in-time
Ending balance StockholdersEquity $-12.38M USD Point-in-time
Ending balance StockholdersEquity $-13.68M USD Point-in-time
Ending balance StockholdersEquity $-58.23M USD Point-in-time
Ending balance StockholdersEquity $-26.91M USD Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 4.90M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 3.43M shares Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-17.99M USD 1 Quarter
Net loss NetIncomeLoss $-64.17M USD 3 Qtrs
Net loss NetIncomeLoss $-36.88M USD 3 Qtrs
Net loss NetIncomeLoss $-32.07M USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-32.00K USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 3 Qtrs
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $55.00K USD 3 Qtrs
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $97.00K USD 1 Quarter
Unrealized gain on derivatives OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-10.00K USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.21M USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-6.61M USD 3 Qtrs
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.20M USD 1 Quarter
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 3 Qtrs
Reclassification to earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.20M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.19M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-158.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $1.48M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $214.00K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.19M USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.51M USD 3 Qtrs
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.48M USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.52M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-15.47M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-62.98M USD 3 Qtrs
Total comprehensive loss ComprehensiveIncomeNetOfTax $-30.60M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-30.37M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...