◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

EQUINIX INC CIK: 1101239 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001628280-24-005350
Period End Date 20231231
Filing Date 20240216
Fiscal Year 2023
Fiscal Period FY
XBRL Instance eqix-20231231_htm.xml
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $12.22M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $10.68M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $11.63M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivableCurrent $17.18M USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.10B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.54B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.91B USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 94.63M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 92.81M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $855.38M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $681.81M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.00B USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 92.62M shares Point-in-time
Other current assets OtherAssetsCurrent $468.19M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 94.48M shares Point-in-time
Other current assets OtherAssetsCurrent $459.14M USD Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 193,273.00 shares Point-in-time
Treasury stock, at cost (in shares) TreasuryStockCommonShares 150,678.00 shares Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $84.32M USD Point-in-time
Total current assets AssetsCurrent $3.57B USD Point-in-time
Total current assets AssetsCurrent $3.31B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $16.65B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $18.60B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.45B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.43B USD Point-in-time
Goodwill Goodwill $5.47B USD Point-in-time
Goodwill Goodwill $5.37B USD Point-in-time
Goodwill Goodwill $5.65B USD Point-in-time
Goodwill Goodwill $5.74B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.70B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $2.17B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.94B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.90B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.59B USD Point-in-time
Other assets OtherAssetsNoncurrent $1.38B USD Point-in-time
Total assets Assets $30.31B USD Point-in-time
Total assets Assets $32.65B USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.00B USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.19B USD Point-in-time
Accrued property, plant and equipment AccruedPropertyPlantandEquipment $398.22M USD Point-in-time
Accrued property, plant and equipment AccruedPropertyPlantandEquipment $281.35M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $139.54M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $130.75M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $138.66M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $151.42M USD Point-in-time
Current portion of mortgage and loans payable LoansPayableCurrent $7.71M USD Point-in-time
Current portion of mortgage and loans payable LoansPayableCurrent $9.85M USD Point-in-time
Current portion of senior notes SeniorNotesCurrent - USD Point-in-time
Current portion of senior notes SeniorNotesCurrent $998.58M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $251.35M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $301.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.84B USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.16B USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $1.27B USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $1.33B USD Point-in-time
Finance lease liabilities, less current portion FinanceLeaseLiabilityNoncurrent $2.14B USD Point-in-time
Finance lease liabilities, less current portion FinanceLeaseLiabilityNoncurrent $2.12B USD Point-in-time
Mortgage and loans payable, less current portion LongTermLoansPayable $663.26M USD Point-in-time
Mortgage and loans payable, less current portion LongTermLoansPayable $642.71M USD Point-in-time
Senior notes, less current portion SeniorLongTermNotes $12.06B USD Point-in-time
Senior notes, less current portion SeniorLongTermNotes $12.11B USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $797.86M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $795.55M USD Point-in-time
Total liabilities Liabilities $20.14B USD Point-in-time
Total liabilities Liabilities $18.80B USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 15) CommitmentsAndContingencies - USD Point-in-time
Redeemable non-controlling interest RedeemableNoncontrollingInterestEquityRedemptionValue $25.00M USD Point-in-time
Redeemable non-controlling interest RedeemableNoncontrollingInterestEquityRedemptionValue - USD Point-in-time
Common stock, $0.001 par value per share: 300,000,000 shares authorized in 2023 and 2022; 94,629,955 issued and 94,479,277 outstanding in 2023 and 92,813,976 issued and 92,620,703 outstanding in 2022 CommonStockValue $95.00K USD Point-in-time
Common stock, $0.001 par value per share: 300,000,000 shares authorized in 2023 and 2022; 94,629,955 issued and 94,479,277 outstanding in 2023 and 92,813,976 issued and 92,620,703 outstanding in 2022 CommonStockValue $93.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $17.32B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $18.60B USD Point-in-time
Treasury stock, at cost; 150,678 shares in 2023 and 193,273 shares in 2022 TreasuryStockCommonValue $71.97M USD Point-in-time
Treasury stock, at cost; 150,678 shares in 2023 and 193,273 shares in 2022 TreasuryStockCommonValue $56.12M USD Point-in-time
Accumulated dividends CumulativeDividends $7.32B USD Point-in-time
Accumulated dividends CumulativeDividends $8.69B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.29B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.39B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $3.93B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.96B USD Point-in-time
Total common stockholders' equity StockholdersEquity $12.49B USD Point-in-time
Total common stockholders' equity StockholdersEquity $11.51B USD Point-in-time
Non-controlling interests MinorityInterest $-395.00K USD Point-in-time
Non-controlling interests MinorityInterest $-134.00K USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.63B USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.49B USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.51B USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.88B USD Point-in-time
Total liabilities, redeemable non-controlling interest and stockholders' equity LiabilitiesAndStockholdersEquity $32.65B USD Point-in-time
Total liabilities, redeemable non-controlling interest and stockholders' equity LiabilitiesAndStockholdersEquity $30.31B USD Point-in-time
Income Statement 63 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $8.19B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $7.26B USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $6.64B USD Annual
Cost of revenues CostOfRevenue $3.47B USD Annual
Cost of revenues CostOfRevenue $4.23B USD Annual
Cost of revenues CostOfRevenue $3.75B USD Annual
Sales and marketing SellingAndMarketingExpense $741.23M USD Annual
Sales and marketing SellingAndMarketingExpense $786.56M USD Annual
Sales and marketing SellingAndMarketingExpense $855.80M USD Annual
General and administrative GeneralAndAdministrativeExpense $1.50B USD Annual
General and administrative GeneralAndAdministrativeExpense $1.30B USD Annual
General and administrative GeneralAndAdministrativeExpense $1.65B USD Annual
Transaction costs BusinessCombinationAcquisitionRelatedCosts $12.41M USD Annual
Transaction costs BusinessCombinationAcquisitionRelatedCosts $22.77M USD Annual
Transaction costs BusinessCombinationAcquisitionRelatedCosts $21.84M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $10.85M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $-3.98M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $5.05M USD Annual
Total costs and operating expenses CostsAndExpenses $5.53B USD Annual
Total costs and operating expenses CostsAndExpenses $6.74B USD Annual
Total costs and operating expenses CostsAndExpenses $6.06B USD Annual
Income from operations OperatingIncomeLoss $1.11B USD Annual
Income from operations OperatingIncomeLoss $1.44B USD Annual
Income from operations OperatingIncomeLoss $1.20B USD Annual
Interest income InvestmentIncomeInterest $2.64M USD Annual
Interest income InvestmentIncomeInterest $94.23M USD Annual
Interest income InvestmentIncomeInterest $36.27M USD Annual
Interest expense InterestExpense $402.02M USD Annual
Interest expense InterestExpense $336.08M USD Annual
Interest expense InterestExpense $356.34M USD Annual
Other expense OtherNonoperatingIncomeExpense $-51.42M USD Annual
Other expense OtherNonoperatingIncomeExpense $-11.21M USD Annual
Other expense OtherNonoperatingIncomeExpense $-50.65M USD Annual
Gain (loss) on debt extinguishment GainsLossesOnExtinguishmentOfDebt $327.00K USD Annual
Gain (loss) on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-35.00K USD Annual
Gain (loss) on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-115.12M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $608.95M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.12B USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $829.37M USD Annual
Income tax expense IncomeTaxExpenseBenefit $155.25M USD Annual
Income tax expense IncomeTaxExpenseBenefit $124.79M USD Annual
Income tax expense IncomeTaxExpenseBenefit $109.22M USD Annual
Net income ProfitLoss $968.98M USD Annual
Net income ProfitLoss $704.58M USD Annual
Net income ProfitLoss $499.73M USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-198.00K USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $232.00K USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-463.00K USD Annual
Net income attributable to common shareholders NetIncomeLoss $969.18M USD Annual
Net income attributable to common shareholders NetIncomeLoss $704.35M USD Annual
Net income attributable to common shareholders NetIncomeLoss $500.19M USD Annual
Basic EPS (in dollars per share) EarningsPerShareBasic $5.57 USD Annual
Basic EPS (in dollars per share) EarningsPerShareBasic $10.35 USD Annual
Basic EPS (in dollars per share) EarningsPerShareBasic $7.69 USD Annual
Weighted-average shares for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 93.61M shares Annual
Weighted-average shares for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 91.57M shares Annual
Weighted-average shares for basic EPS (in shares) WeightedAverageNumberOfSharesOutstandingBasic 89.77M shares Annual
Diluted EPS (in dollars per share) EarningsPerShareDiluted $5.53 USD Annual
Diluted EPS (in dollars per share) EarningsPerShareDiluted $7.67 USD Annual
Diluted EPS (in dollars per share) EarningsPerShareDiluted $10.31 USD Annual
Weighted-average shares for diluted EPS (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 90.41M shares Annual
Weighted-average shares for diluted EPS (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 91.83M shares Annual
Weighted-average shares for diluted EPS (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 94.01M shares Annual
Cash Flow Statement 142 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $968.98M USD Annual
Net income ProfitLoss $704.58M USD Annual
Net income ProfitLoss $499.73M USD Annual
Depreciation Depreciation $1.64B USD Annual
Depreciation Depreciation $1.53B USD Annual
Depreciation Depreciation $1.45B USD Annual
Stock-based compensation ShareBasedCompensation $403.98M USD Annual
Stock-based compensation ShareBasedCompensation $407.54M USD Annual
Stock-based compensation ShareBasedCompensation $363.77M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $209.06M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $205.48M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $204.75M USD Annual
Amortization of debt issuance costs and debt discounts and premiums AmortizationOfFinancingCostsAndDiscounts $18.72M USD Annual
Amortization of debt issuance costs and debt discounts and premiums AmortizationOfFinancingCostsAndDiscounts $17.14M USD Annual
Amortization of debt issuance costs and debt discounts and premiums AmortizationOfFinancingCostsAndDiscounts $17.83M USD Annual
Provision for credit loss allowance ProvisionForDoubtfulAccounts $7.43M USD Annual
Provision for credit loss allowance ProvisionForDoubtfulAccounts $10.02M USD Annual
Provision for credit loss allowance ProvisionForDoubtfulAccounts $14.84M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $10.85M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $-3.98M USD Annual
(Gain) loss on asset sales GainLossOnDispositionOfAssets1 $5.05M USD Annual
(Gain) loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $327.00K USD Annual
(Gain) loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-35.00K USD Annual
(Gain) loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-115.12M USD Annual
Other items OtherNoncashIncomeExpense $-63.04M USD Annual
Other items OtherNoncashIncomeExpense $-41.72M USD Annual
Other items OtherNoncashIncomeExpense $-28.72M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $153.41M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $150.34M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.87M USD Annual
Income taxes, net IncreaseDecreaseInIncomeTaxes $4.11M USD Annual
Income taxes, net IncreaseDecreaseInIncomeTaxes $-16.60M USD Annual
Income taxes, net IncreaseDecreaseInIncomeTaxes $-7.83M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $145.87M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $114.27M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $52.28M USD Annual
Operating lease right-of-use assets IncreaseDecreaseinOperatingLeaseRightOfUseAssets $-140.59M USD Annual
Operating lease right-of-use assets IncreaseDecreaseinOperatingLeaseRightOfUseAssets $-149.09M USD Annual
Operating lease right-of-use assets IncreaseDecreaseinOperatingLeaseRightOfUseAssets $-138.70M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-126.54M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-177.53M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-132.83M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $64.60M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $114.60M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $161.30M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $109.13M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $43.32M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-27.64M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.55B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.96B USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.22B USD Annual
Purchases of investments PaymentsToAcquireInvestments $107.53M USD Annual
Purchases of investments PaymentsToAcquireInvestments $135.88M USD Annual
Purchases of investments PaymentsToAcquireInvestments $144.64M USD Annual
Sales of investments ProceedsFromSaleAndMaturityOfOtherInvestments $4.06M USD Annual
Sales of investments ProceedsFromSaleAndMaturityOfOtherInvestments - USD Annual
Sales of investments ProceedsFromSaleAndMaturityOfOtherInvestments $22.07M USD Annual
Business acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $158.50M USD Annual
Business acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $964.01M USD Annual
Business acquisitions, net of cash and restricted cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Real estate acquisitions PaymentsToAcquireRealEstate $384.40M USD Annual
Real estate acquisitions PaymentsToAcquireRealEstate $201.84M USD Annual
Real estate acquisitions PaymentsToAcquireRealEstate $248.28M USD Annual
Purchases of other property, plant and equipment PaymentsToAcquireOtherPropertyPlantAndEquipment $2.78B USD Annual
Purchases of other property, plant and equipment PaymentsToAcquireOtherPropertyPlantAndEquipment $2.75B USD Annual
Purchases of other property, plant and equipment PaymentsToAcquireOtherPropertyPlantAndEquipment $2.28B USD Annual
Proceeds from sale of assets, net of cash transferred ProceedsFromSaleOfPropertyPlantAndEquipment $76.94M USD Annual
Proceeds from sale of assets, net of cash transferred ProceedsFromSaleOfPropertyPlantAndEquipment $208.59M USD Annual
Proceeds from sale of assets, net of cash transferred ProceedsFromSaleOfPropertyPlantAndEquipment $249.91M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.01B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.22B USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.36B USD Annual
Proceeds from employee equity awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $81.54M USD Annual
Proceeds from employee equity awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $77.63M USD Annual
Proceeds from employee equity awards ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $86.85M USD Annual
Payment of dividends PaymentsOfDividends $1.04B USD Annual
Payment of dividends PaymentsOfDividends $1.37B USD Annual
Payment of dividends PaymentsOfDividends $1.15B USD Annual
Proceeds from public offering of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $497.87M USD Annual
Proceeds from public offering of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $733.65M USD Annual
Proceeds from public offering of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $796.02M USD Annual
Proceeds from senior notes, net of debt discounts ProceedsFromIssuanceOfSeniorLongTermDebt $3.88B USD Annual
Proceeds from senior notes, net of debt discounts ProceedsFromIssuanceOfSeniorLongTermDebt $1.19B USD Annual
Proceeds from senior notes, net of debt discounts ProceedsFromIssuanceOfSeniorLongTermDebt $902.09M USD Annual
Proceeds from mortgage and loans payable ProceedsFromIssuanceOfUnsecuredDebt - USD Annual
Proceeds from mortgage and loans payable ProceedsFromIssuanceOfUnsecuredDebt - USD Annual
Proceeds from mortgage and loans payable ProceedsFromIssuanceOfUnsecuredDebt $676.85M USD Annual
Repayment of senior notes RepaymentsOfSeniorDebt $1.99B USD Annual
Repayment of senior notes RepaymentsOfSeniorDebt - USD Annual
Repayment of senior notes RepaymentsOfSeniorDebt - USD Annual
Repayments of finance lease liabilities FinanceLeasePrincipalPayments $148.91M USD Annual
Repayments of finance lease liabilities FinanceLeasePrincipalPayments $165.54M USD Annual
Repayments of finance lease liabilities FinanceLeasePrincipalPayments $134.20M USD Annual
Proceeds from redeemable non-controlling interest ProceedsFromMinorityShareholders - USD Annual
Proceeds from redeemable non-controlling interest ProceedsFromMinorityShareholders - USD Annual
Proceeds from redeemable non-controlling interest ProceedsFromMinorityShareholders $25.00M USD Annual
Proceeds from redeemable non-controlling interest ProceedsFromMinorityShareholders $25.00M USD Point-in-time
Repayments of mortgage and loans payable RepaymentsOfOtherLongTermDebt $6.13M USD Annual
Repayments of mortgage and loans payable RepaymentsOfOtherLongTermDebt $587.94M USD Annual
Repayments of mortgage and loans payable RepaymentsOfOtherLongTermDebt $717.01M USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts $99.19M USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Debt extinguishment costs PaymentsOfDebtExtinguishmentCosts - USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $25.10M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $6.93M USD Annual
Debt issuance costs PaymentsOfDebtIssuanceCosts $17.73M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $211.45M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $413.76M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $856.77M USD Annual
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-30.47M USD Annual
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-15.62M USD Annual
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-98.20M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $188.06M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-76.24M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $358.79M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.63B USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.10B USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.55B USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.91B USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.63B USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.10B USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.55B USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.91B USD Point-in-time
Cash paid for taxes, net IncomeTaxesPaid $134.41M USD Annual
Cash paid for taxes, net IncomeTaxesPaid $152.99M USD Annual
Cash paid for taxes, net IncomeTaxesPaid $140.31M USD Annual
Cash paid for interest InterestPaidCapitalized $426.44M USD Annual
Cash paid for interest InterestPaidCapitalized $471.46M USD Annual
Cash paid for interest InterestPaidCapitalized $430.22M USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.10B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.54B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.91B USD Point-in-time
Current portion of restricted cash included in other current assets RestrictedCashAndCashEquivalentsAtCarryingValue $12.19M USD Point-in-time
Current portion of restricted cash included in other current assets RestrictedCashAndCashEquivalentsAtCarryingValue $1.73M USD Point-in-time
Current portion of restricted cash included in other current assets RestrictedCashAndCashEquivalentsAtCarryingValue $504.00K USD Point-in-time
Non-current portion of restricted cash included in other assets RestrictedCashAndCashEquivalentsNoncurrent $93.00K USD Point-in-time
Non-current portion of restricted cash included in other assets RestrictedCashAndCashEquivalentsNoncurrent $93.00K USD Point-in-time
Non-current portion of restricted cash included in other assets RestrictedCashAndCashEquivalentsNoncurrent $908.00K USD Point-in-time
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.63B USD Point-in-time
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.10B USD Point-in-time
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.55B USD Point-in-time
Total cash, cash equivalents, and restricted cash shown in the consolidated statement of cash flows CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.91B USD Point-in-time
Stockholders Equity 52 line items
Line Item Tag Value Unit Period
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $2.87 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.10 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $2.87 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $2.87 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.10 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $11.48 USD Annual
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.10 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $12.40 USD Annual
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $14.49 USD Annual
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.41 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $2.87 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $4.26 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.41 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.10 USD 1 Quarter
Dividends per share (in dollars per share) CommonStockDividendsPerShareCashPaid $3.41 USD 1 Quarter
Beginning balance (in shares) CommonStockSharesOutstanding 92.62M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 94.48M shares Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.63B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.49B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.51B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.88B USD Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 193,273.00 shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 150,678.00 shares Point-in-time
Net income (loss) ProfitLoss $968.98M USD Annual
Net income (loss) ProfitLoss $704.58M USD Annual
Net income (loss) ProfitLoss $499.73M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-303.74M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-172.37M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $99.27M USD Annual
Issuance of common stock and release of treasury stock for employee equity awards SharesIssuedValueShareBasedPaymentArrangementAndOtherShareContribution $89.39M USD Annual
Issuance of common stock and release of treasury stock for employee equity awards StockIssuedDuringPeriodValueShareBasedCompensation $130.56M USD Annual
Issuance of common stock and release of treasury stock for employee equity awards StockIssuedDuringPeriodValueShareBasedCompensation $77.63M USD Annual
Dividend distributions on common stock DividendsCommonStock $1.03B USD Annual
Dividend distributions on common stock DividendsCommonStock $1.14B USD Annual
Dividend distributions on common stock DividendsCommonStock $1.36B USD Annual
Settlement of accrued dividends on vested equity awards AdditionalPaidInCapitalSettlementOfAccruedDividendsUponVesting $839.00K USD Annual
Settlement of accrued dividends on vested equity awards AdditionalPaidInCapitalSettlementOfAccruedDividendsUponVesting $927.00K USD Annual
Settlement of accrued dividends on vested equity awards AdditionalPaidInCapitalSettlementOfAccruedDividendsUponVesting $966.00K USD Annual
Accrued dividends on unvested equity awards DividendsShareBasedCompensation $16.81M USD Annual
Accrued dividends on unvested equity awards DividendsShareBasedCompensation $15.02M USD Annual
Accrued dividends on unvested equity awards DividendsShareBasedCompensation $14.30M USD Annual
Stock-based compensation, net of estimated forfeitures AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $390.65M USD Annual
Stock-based compensation, net of estimated forfeitures AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $449.09M USD Annual
Stock-based compensation, net of estimated forfeitures AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $468.46M USD Annual
Ending balance (in shares) CommonStockSharesOutstanding 92.62M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 94.48M shares Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.63B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $12.49B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.51B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.88B USD Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 193,273.00 shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 150,678.00 shares Point-in-time
Comprehensive Income 42 line items
Line Item Tag Value Unit Period
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Net income ProfitLoss $968.98M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Net income ProfitLoss $704.58M USD Annual
Net income ProfitLoss $499.73M USD Annual
Net investment hedge CTA gain (loss), tax OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossTax - USD Annual
Net investment hedge CTA gain (loss), tax OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossTax - USD Annual
Net investment hedge CTA gain (loss), tax OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossTax - USD Annual
Foreign currency translation adjustment (CTA) gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-559.97M USD Annual
Foreign currency translation adjustment (CTA) gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $249.98M USD Annual
Foreign currency translation adjustment (CTA) gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-769.89M USD Annual
Unrealized gain (loss) on cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $16.98M USD Annual
Unrealized gain (loss) on cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-2.25M USD Annual
Unrealized gain (loss) on cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-4.73M USD Annual
Net actuarial gain (loss) on defined benefit plans, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-25.00K USD Annual
Net investment hedge CTA gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossNetofTax $326.98M USD Annual
Net investment hedge CTA gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossNetofTax $-131.88M USD Annual
Net investment hedge CTA gain (loss), net of tax effects of $0, $0 and $0 OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossNetofTax $425.70M USD Annual
Net actuarial gain (loss) on defined benefit plans, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $-118.00K USD Annual
Net actuarial gain (loss) on defined benefit plans, tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax $14.00K USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax effects of $4,732, $2,248 and $(16,980) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $60.56M USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax effects of $4,732, $2,248 and $(16,980) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $40.54M USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax effects of $4,732, $2,248 and $(16,980) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-18.37M USD Annual
Net actuarial gain (loss) on defined benefit plans, net of tax effects of $118, $25 and $(14) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $101.00K USD Annual
Net actuarial gain (loss) on defined benefit plans, net of tax effects of $118, $25 and $(14) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-57.00K USD Annual
Net actuarial gain (loss) on defined benefit plans, net of tax effects of $118, $25 and $(14) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $462.00K USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-303.74M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $-172.37M USD Annual
Total other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $99.27M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $327.36M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $400.83M USD Annual
Comprehensive income, net of tax ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.07B USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-198.00K USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $232.00K USD Annual
Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-463.00K USD Annual
Other comprehensive (income) loss attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-48.00K USD Annual
Other comprehensive (income) loss attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-63.00K USD Annual
Other comprehensive (income) loss attributable to non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $15.00K USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $1.07B USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $400.65M USD Annual
Comprehensive income attributable to common shareholders ComprehensiveIncomeNetOfTax $327.81M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...