10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-24-007570 |
| Period End Date | 20231231 |
| Filing Date | 20240228 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | rba-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.30M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.40M | USD | Point-in-time |
| Temporary equity, par value (usd per share) |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
- | USD | Point-in-time |
| Temporary equity, par value (usd per share) |
TemporaryEquityValueExcludingAdditionalPaidInCapital
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$576.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$494.30M | USD | Point-in-time |
| Temporary equity, authorized shares (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$171.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$131.60M | USD | Point-in-time |
| Trade and other receivables, net of allowance for credit losses of $6.4 and $3.3 respectively |
AccountsReceivableNetCurrent
|
$731.50M | USD | Point-in-time |
| Trade and other receivables, net of allowance for credit losses of $6.4 and $3.3 respectively |
AccountsReceivableNetCurrent
|
$183.20M | USD | Point-in-time |
| Temporary equity, issued shares (in shares) |
TemporaryEquitySharesIssued
|
485.00M | shares | Point-in-time |
| Prepaid consigned vehicle charges |
PrepaidExpenseCurrent
|
$66.90M | USD | Point-in-time |
| Temporary equity, outstanding shares (in shares) |
TemporaryEquitySharesOutstanding
|
485.00M | shares | Point-in-time |
| Prepaid consigned vehicle charges |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Temporary equity, outstanding shares (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$166.50M | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$103.10M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
182.84M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$48.30M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$91.20M | USD | Point-in-time |
| Common stock, authorized shares (in shares) |
CommonStockSharesAuthorized
|
110.88M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$2.60M | USD | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
182.84M | shares | Point-in-time |
| Common stock, issued shares (in shares) |
CommonStockSharesIssued
|
110.88M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$10.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$963.10M | USD | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
110.88M | shares | Point-in-time |
| Common stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
182.84M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.81B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$1.20B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$459.10M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.48B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$123.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$40.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$85.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$322.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.91B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$947.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.54B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$948.80M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$6.60M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$10.30M | USD | Point-in-time |
| Total assets |
Assets
|
$2.86B | USD | Point-in-time |
| Total assets |
Assets
|
$12.04B | USD | Point-in-time |
| Auction proceeds payable |
AuctionProceedsPayableCurrent
|
$449.00M | USD | Point-in-time |
| Auction proceeds payable |
AuctionProceedsPayableCurrent
|
$502.50M | USD | Point-in-time |
| Trade and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$258.70M | USD | Point-in-time |
| Trade and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$685.80M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$12.70M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$118.00M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$8.50M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$41.30M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$29.10M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$13.70M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$795.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.34B | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$111.90M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.06B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$577.10M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$86.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$35.40M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$682.70M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$54.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.53B | USD | Point-in-time |
| Series A Senior Preferred Shares; no par value, shares authorized, issued and outstanding: 485,000,000 (December 31, 2022: nil) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Senior Preferred Shares; no par value, shares authorized, issued and outstanding: 485,000,000 (December 31, 2022: nil) |
TemporaryEquityCarryingAmountAttributableToParent
|
$482.00M | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$8.40M | USD | Point-in-time |
| Common stock; no par value, unlimited shares authorized, issued and outstanding shares: 182,843,942 (December 31, 2022: 110,881,363) |
CommonStockValue
|
$4.05B | USD | Point-in-time |
| Common stock; no par value, unlimited shares authorized, issued and outstanding shares: 182,843,942 (December 31, 2022: 110,881,363) |
CommonStockValue
|
$246.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$85.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$88.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$918.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-85.10M | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
| Stockholders' equity |
StockholdersEquity
|
$5.02B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$2.30M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$500.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.02B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.86B | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.04B | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
Revenues
|
$1.42B | USD | Annual |
| Total revenue |
Revenues
|
$3.68B | USD | Annual |
| Total revenue |
Revenues
|
$1.73B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$743.70M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$456.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$539.90M | USD | Annual |
| Acquisition-related and integration costs |
BusinessCombinationIntegrationRelatedCosts
|
$30.20M | USD | Annual |
| Acquisition-related and integration costs |
BusinessCombinationIntegrationRelatedCosts
|
$216.10M | USD | Annual |
| Acquisition-related and integration costs |
BusinessCombinationIntegrationRelatedCosts
|
$37.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$352.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$97.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.90M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.45B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.21B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.18B | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$170.80M | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.40M | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.90M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$471.30M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$241.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$453.50M | USD | Annual |
| Interest expense |
InterestExpense
|
$213.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$57.90M | USD | Annual |
| Interest expense |
InterestExpense
|
$37.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$22.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.00M | USD | Annual |
| Change in fair value of derivatives, net |
DerivativeGainLossOnDerivativeNet
|
$-1.20M | USD | Annual |
| Change in fair value of derivatives, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivatives, net |
DerivativeGainLossOnDerivativeNet
|
$1.30M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$4.70M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.10M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.90M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-800.00K | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.80M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$406.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$282.40M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$205.30M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$53.40M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$76.40M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$86.20M | USD | Annual |
| Net income |
ProfitLoss
|
$319.80M | USD | Annual |
| Net income |
ProfitLoss
|
$151.90M | USD | Annual |
| Net income |
ProfitLoss
|
$206.00M | USD | Annual |
| Controlling interests |
NetIncomeLoss
|
$319.70M | USD | Annual |
| Controlling interests |
NetIncomeLoss
|
$151.90M | USD | Annual |
| Controlling interests |
NetIncomeLoss
|
$206.50M | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$100.00K | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | Annual |
| Redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-500.00K | USD | Annual |
| Redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Net income |
ProfitLoss
|
$319.80M | USD | Annual |
| Net income |
ProfitLoss
|
$151.90M | USD | Annual |
| Net income |
ProfitLoss
|
$206.00M | USD | Annual |
| Net income attributable to controlling interests: |
NetIncomeLoss
|
$319.70M | USD | Annual |
| Net income attributable to controlling interests: |
NetIncomeLoss
|
$151.90M | USD | Annual |
| Net income attributable to controlling interests: |
NetIncomeLoss
|
$206.50M | USD | Annual |
| Cumulative dividends on Series A Senior Preferred Shares |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Cumulative dividends on Series A Senior Preferred Shares |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Cumulative dividends on Series A Senior Preferred Shares |
PreferredStockDividendsIncomeStatementImpact
|
$24.30M | USD | Annual |
| Allocated earnings to Series A Senior Preferred Shares |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Allocated earnings to Series A Senior Preferred Shares |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
$7.30M | USD | Annual |
| Allocated earnings to Series A Senior Preferred Shares |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
- | USD | Annual |
| Net income available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$151.90M | USD | Annual |
| Net income available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$319.70M | USD | Annual |
| Net income available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$174.90M | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$1.38 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$1.05 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$2.89 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$2.86 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$1.36 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$1.04 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.78M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
166.96M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.32M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.89M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
168.20M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.41M | shares | Annual |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$319.80M | USD | Annual |
| Net income |
ProfitLoss
|
$151.90M | USD | Annual |
| Net income |
ProfitLoss
|
$206.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$352.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$97.20M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.90M | USD | Annual |
| Share-based payments expense |
ShareBasedCompensation
|
$55.80M | USD | Annual |
| Share-based payments expense |
ShareBasedCompensation
|
$41.70M | USD | Annual |
| Share-based payments expense |
ShareBasedCompensation
|
$31.30M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-65.80M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$3.90M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-300.00K | USD | Annual |
| Unrealized foreign exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$100.00K | USD | Annual |
| Unrealized foreign exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$6.50M | USD | Annual |
| Unrealized foreign exchange loss (gain) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.60M | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$170.80M | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.40M | USD | Annual |
| Gain on disposition of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.90M | USD | Annual |
| Allowance for expected credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Allowance for expected credit losses |
ProvisionForDoubtfulAccounts
|
$5.90M | USD | Annual |
| Allowance for expected credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Loss on redemption of Notes |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on redemption of Notes |
GainsLossesOnExtinguishmentOfDebt
|
$-4.80M | USD | Annual |
| Loss on redemption of Notes |
GainsLossesOnExtinguishmentOfDebt
|
$-3.30M | USD | Annual |
| Gain on remeasurement of investment upon acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$1.40M | USD | Annual |
| Gain on remeasurement of investment upon acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on remeasurement of investment upon acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.90M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.90M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$10.10M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$109.90M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$12.80M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$19.40M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$2.70M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$10.00M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$4.00M | USD | Annual |
| Net changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$143.70M | USD | Annual |
| Net changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$-24.40M | USD | Annual |
| Net changes in operating assets and liabilities |
IncreaseDecreaseInOperatingCapital
|
$-151.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$544.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$463.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$317.60M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.00M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.80M | USD | Annual |
| Property, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$227.90M | USD | Annual |
| Proceeds on disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyHeldForSale
|
$1.90M | USD | Annual |
| Proceeds on disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyHeldForSale
|
$32.60M | USD | Annual |
| Proceeds on disposition of property, plant and equipment |
ProceedsFromSaleOfPropertyHeldForSale
|
$165.50M | USD | Annual |
| Intangible asset additions |
PaymentsToAcquireIntangibleAssets
|
$40.00M | USD | Annual |
| Intangible asset additions |
PaymentsToAcquireIntangibleAssets
|
$118.30M | USD | Annual |
| Intangible asset additions |
PaymentsToAcquireIntangibleAssets
|
$33.70M | USD | Annual |
| Repayment of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$1.10M | USD | Annual |
| Repayment of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$5.50M | USD | Annual |
| Repayment of loans receivable |
ProceedsFromSaleOfLoansReceivable
|
$4.00M | USD | Annual |
| Issuance of loans receivable |
PaymentsToAcquireLoansReceivable
|
$2.60M | USD | Annual |
| Issuance of loans receivable |
PaymentsToAcquireLoansReceivable
|
$18.80M | USD | Annual |
| Issuance of loans receivable |
PaymentsToAcquireLoansReceivable
|
$22.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.30M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-300.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-214.10M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.11B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$77.20M | USD | Annual |
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndCommonStock
|
- | USD | Annual |
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndCommonStock
|
- | USD | Annual |
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndCommonStock
|
$496.90M | USD | Annual |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$298.00M | USD | Annual |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$103.80M | USD | Annual |
| Dividends paid to common stockholders |
PaymentsOfDividendsCommonStock
|
$115.20M | USD | Annual |
| Acquisition of remaining interest in NCI and dividends paid to NCI |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of remaining interest in NCI and dividends paid to NCI |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Acquisition of remaining interest in NCI and dividends paid to NCI |
PaymentsToMinorityShareholders
|
$5.70M | USD | Annual |
| Dividends paid to Series A Senior Preferred shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$30.40M | USD | Annual |
| Dividends paid to Series A Senior Preferred shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Dividends paid to Series A Senior Preferred shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from exercise of options and share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$43.70M | USD | Annual |
| Proceeds from exercise of options and share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$16.30M | USD | Annual |
| Proceeds from exercise of options and share option plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.90M | USD | Annual |
| Payment of withholding taxes on issuance of shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | Annual |
| Payment of withholding taxes on issuance of shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.90M | USD | Annual |
| Payment of withholding taxes on issuance of shares |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.30M | USD | Annual |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-15.50M | USD | Annual |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$800.00K | USD | Annual |
| Net increase (decrease) in short-term debt |
ProceedsFromRepaymentsOfShortTermDebt
|
$-21.60M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$3.17B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.11B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$5.30M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$654.40M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$1.13B | USD | Annual |
| Payment of debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$41.70M | USD | Annual |
| Payment of debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$4.30M | USD | Annual |
| Payment of debt issue costs |
PaymentsOfDebtIssuanceCosts
|
$5.70M | USD | Annual |
| Repayment of finance lease and equipment financing obligations |
FinanceLeasePrincipalPayments
|
$11.00M | USD | Annual |
| Repayment of finance lease and equipment financing obligations |
FinanceLeasePrincipalPayments
|
$10.30M | USD | Annual |
| Repayment of finance lease and equipment financing obligations |
FinanceLeasePrincipalPayments
|
$19.20M | USD | Annual |
| Proceeds of equipment financing obligations |
ProceedsOfEquipmentFinanceLeaseObligations
|
$37.60M | USD | Annual |
| Proceeds of equipment financing obligations |
ProceedsOfEquipmentFinanceLeaseObligations
|
- | USD | Annual |
| Proceeds of equipment financing obligations |
ProceedsOfEquipmentFinanceLeaseObligations
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.90M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.68B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.26B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$960.90M | USD | Annual |
| Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.10M | USD | Annual |
| Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-18.80M | USD | Annual |
| Effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.80M | USD | Annual |
| (Decrease) Increase |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$122.00M | USD | Annual |
| (Decrease) Increase |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.06B | USD | Annual |
| (Decrease) Increase |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-736.60M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$747.90M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$306.90M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$625.90M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$747.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$306.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$625.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.36B | USD | Point-in-time |
Stockholders Equity
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
485.00M | shares | Point-in-time |
| Temporary equity, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Net income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
- | USD | Annual |
| Net income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
- | USD | Annual |
| Net income (loss) |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
$500.00K | USD | Annual |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
485.00M | shares | Point-in-time |
| Temporary equity, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
110.88M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
182.84M | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.02B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$319.70M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$151.90M | USD | Annual |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$206.50M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.70M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$41.10M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-29.10M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$290.60M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$247.60M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$130.20M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.50M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.80M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.20M | USD | Annual |
| Issuance of common stock related to vesting of share units |
TreasuryStockReissuedAtLowerThanRepurchasePriceConversionOfUnits
|
$-3.80M | USD | Annual |
| Issuance of common stock related to vesting of share units |
TreasuryStockReissuedAtLowerThanRepurchasePriceConversionOfUnits
|
$-19.00M | USD | Annual |
| Issuance of common stock related to vesting of share units |
TreasuryStockReissuedAtLowerThanRepurchasePriceConversionOfUnits
|
$-9.50M | USD | Annual |
| Issuance of common stock related to ESPP |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$9.20M | USD | Annual |
| Acquisition of remaining interest in NCI |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$5.70M | USD | Annual |
| Forfeiture of common stock related to business combinations |
StockForfeitureDuringPeriodValueAcquisitions
|
$100.00K | USD | Annual |
| Issuance of common stock related to business combination |
StockIssuedDuringPeriodValueAcquisitions
|
$3.71B | USD | Annual |
| Share-based continuing employment costs related to business combinations |
ApicShareBasedPaymentArrangementIncreaseForContinuingEmploymentCosts
|
$3.00M | USD | Annual |
| Share-based continuing employment costs related to business combinations |
ApicShareBasedPaymentArrangementIncreaseForContinuingEmploymentCosts
|
$10.90M | USD | Annual |
| Share-based continuing employment costs related to business combinations |
ApicShareBasedPaymentArrangementIncreaseForContinuingEmploymentCosts
|
$7.50M | USD | Annual |
| Replacement of share-based awards in business combination |
AdjustmentsToAdditionalPaidInCapitalReplacementOfShareBasedAwardsInBusinessCombinations
|
$13.10M | USD | Annual |
| Share-based payments expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$20.60M | USD | Annual |
| Share-based payments expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$40.30M | USD | Annual |
| Share-based payments expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$34.20M | USD | Annual |
| Equity-classified share units dividend equivalents |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
- | USD | Annual |
| Equity-classified share units dividend equivalents |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
- | USD | Annual |
| Equity-classified share units dividend equivalents |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
- | USD | Annual |
| NCI acquired in business combination |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.80M | USD | Annual |
| Issuance of Series A Senior Preferred Shares and common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$15.00M | USD | Annual |
| Dividends paid to common stockholders |
DividendsCommonStockCash
|
$103.90M | USD | Annual |
| Dividends paid to common stockholders |
DividendsCommonStockCash
|
$115.20M | USD | Annual |
| Dividends paid to common stockholders |
DividendsCommonStockCash
|
$298.00M | USD | Annual |
| Balance (in shares) |
CommonStockSharesOutstanding
|
110.88M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
182.84M | shares | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.01B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.02B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.07B | USD | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$319.80M | USD | Annual |
| Net income |
ProfitLoss
|
$151.90M | USD | Annual |
| Net income |
ProfitLoss
|
$206.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-21.70M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-29.10M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$41.10M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$290.70M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$247.10M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$130.20M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$290.60M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$247.60M | USD | Annual |
| Controlling interests |
ComprehensiveIncomeNetOfTax
|
$130.20M | USD | Annual |
| Non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToNonControllingInterests
|
- | USD | Annual |
| Non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToNonControllingInterests
|
$-100.00K | USD | Annual |
| Non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToNonControllingInterests
|
- | USD | Annual |
| Redeemable non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
- | USD | Annual |
| Redeemable non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
- | USD | Annual |
| Redeemable non-controlling interests |
OtherComprehensiveIncomeLossTaxPortionAttributableToRedeemableNonControllingInterests
|
$500.00K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$290.70M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$247.10M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$130.20M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.