10-Q Filing

FUBOTV INC. CIK: 1484769 Q1 2024

Filing Information

Form Type	10-Q
Accession Number	`0001628280-24-020310`
Period End Date	20240331
Filing Date	20240503
Fiscal Year	2024
Fiscal Period	Q1
XBRL Instance	fubo-20240331_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 152 Income Statement 136 Cash Flow Statement 176 Stockholders Equity 52

Balance Sheet 152 line items

Line Item	Tag	Value	Unit	Period
Common stock, par or stated value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par or stated value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par or stated value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par or stated value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	800.00M	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	299.22M	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	299.22M	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	299.72M	shares	Point-in-time
Common stock, shares, issued (in shares)	`CommonStockSharesIssued`	299.72M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$168.85M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$168.85M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$245.28M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$245.28M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$73.61M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$73.61M	USD	Point-in-time
Common stock, shares, outstanding (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Common stock, shares, outstanding (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Common stock, shares, outstanding (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time
Common stock, shares, outstanding (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$80.30M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$80.30M	USD	Point-in-time
Prepaid sports rights	`PrepaidExpenseCurrent`	$39.91M	USD	Point-in-time
Prepaid sports rights	`PrepaidExpenseCurrent`	$39.91M	USD	Point-in-time
Prepaid sports rights	`PrepaidExpenseCurrent`	$44.49M	USD	Point-in-time
Prepaid sports rights	`PrepaidExpenseCurrent`	$44.49M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$20.84M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$20.84M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$20.80M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$20.80M	USD	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$462.00K	USD	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$462.00K	USD	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$461.00K	USD	Point-in-time
Assets of discontinued operations	`AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$461.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$308.25M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$308.25M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$386.75M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$386.75M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$4.55M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$4.55M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$4.83M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$4.83M	USD	Point-in-time
Restricted cash	`RestrictedCash`	$6.14M	USD	Point-in-time
Restricted cash	`RestrictedCash`	$6.14M	USD	Point-in-time
Restricted cash	`RestrictedCash`	$6.14M	USD	Point-in-time
Restricted cash	`RestrictedCash`	$6.14M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$158.45M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$158.45M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$153.05M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$153.05M	USD	Point-in-time
Goodwill	`Goodwill`	$622.82M	USD	Point-in-time
Goodwill	`Goodwill`	$622.82M	USD	Point-in-time
Goodwill	`Goodwill`	$619.91M	USD	Point-in-time
Goodwill	`Goodwill`	$619.91M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$34.83M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$34.83M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$35.83M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$35.83M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$17.82M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$17.82M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$16.91M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$16.91M	USD	Point-in-time
Total assets	`Assets`	$1.23B	USD	Point-in-time
Total assets	`Assets`	$1.23B	USD	Point-in-time
Total assets	`Assets`	$1.14B	USD	Point-in-time
Total assets	`Assets`	$1.14B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$74.31M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$74.31M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$52.59M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$52.59M	USD	Point-in-time
Accrued expenses and other current liabilities	`AccruedLiabilitiesCurrent`	$314.23M	USD	Point-in-time
Accrued expenses and other current liabilities	`AccruedLiabilitiesCurrent`	$314.23M	USD	Point-in-time
Accrued expenses and other current liabilities	`AccruedLiabilitiesCurrent`	$320.04M	USD	Point-in-time
Accrued expenses and other current liabilities	`AccruedLiabilitiesCurrent`	$320.04M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$6.49M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$6.49M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$6.32M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$6.32M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$89.77M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$89.77M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$90.20M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$90.20M	USD	Point-in-time
Long-term borrowings - current portion	`LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent`	$1.61M	USD	Point-in-time
Long-term borrowings - current portion	`LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent`	$1.61M	USD	Point-in-time
Long-term borrowings - current portion	`LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent`	$1.47M	USD	Point-in-time
Long-term borrowings - current portion	`LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent`	$1.47M	USD	Point-in-time
Current portion of lease liabilities	`OperatingLeaseLiabilityCurrent`	$5.34M	USD	Point-in-time
Current portion of lease liabilities	`OperatingLeaseLiabilityCurrent`	$5.34M	USD	Point-in-time
Current portion of lease liabilities	`OperatingLeaseLiabilityCurrent`	$5.25M	USD	Point-in-time
Current portion of lease liabilities	`OperatingLeaseLiabilityCurrent`	$5.25M	USD	Point-in-time
Liabilities of discontinued operations	`LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$19.63M	USD	Point-in-time
Liabilities of discontinued operations	`LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$19.63M	USD	Point-in-time
Liabilities of discontinued operations	`LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$19.61M	USD	Point-in-time
Liabilities of discontinued operations	`LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent`	$19.61M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$517.35M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$517.35M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$489.52M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$489.52M	USD	Point-in-time
Convertible notes, net	`ConvertibleDebtNoncurrent`	$379.72M	USD	Point-in-time
Convertible notes, net	`ConvertibleDebtNoncurrent`	$379.72M	USD	Point-in-time
Convertible notes, net	`ConvertibleDebtNoncurrent`	$391.75M	USD	Point-in-time
Convertible notes, net	`ConvertibleDebtNoncurrent`	$391.75M	USD	Point-in-time
Lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$38.09M	USD	Point-in-time
Lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$38.09M	USD	Point-in-time
Lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$36.66M	USD	Point-in-time
Lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$36.66M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$1.64M	USD	Point-in-time
Total liabilities	`Liabilities`	$948.82M	USD	Point-in-time
Total liabilities	`Liabilities`	$948.82M	USD	Point-in-time
Total liabilities	`Liabilities`	$907.54M	USD	Point-in-time
Total liabilities	`Liabilities`	$907.54M	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock par value $0.0000: 800,000 shares authorized; 299,724 and 299,215 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	`CommonStockValue`	$30.00K	USD	Point-in-time
Common stock par value $0.0000: 800,000 shares authorized; 299,724 and 299,215 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	`CommonStockValue`	$30.00K	USD	Point-in-time
Common stock par value $0.0000: 800,000 shares authorized; 299,724 and 299,215 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	`CommonStockValue`	$30.00K	USD	Point-in-time
Common stock par value $0.0000: 800,000 shares authorized; 299,724 and 299,215 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	`CommonStockValue`	$30.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.15B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.15B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.14B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.14B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.85B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.85B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.90B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.90B	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-11.75M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-11.75M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-12.32M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-12.32M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$1.20M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$1.20M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$4.22M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$4.22M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
Total shareholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$1.23B	USD	Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$1.23B	USD	Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$1.14B	USD	Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$1.14B	USD	Point-in-time

Income Statement 136 line items

Line Item	Tag	Value	Unit	Period
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$402.35M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$402.35M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$324.37M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$324.37M	USD	1 Quarter
Subscriber related expenses	`SubscriberRelatedExpenses`	$360.17M	USD	1 Quarter
Subscriber related expenses	`SubscriberRelatedExpenses`	$360.17M	USD	1 Quarter
Subscriber related expenses	`SubscriberRelatedExpenses`	$301.38M	USD	1 Quarter
Subscriber related expenses	`SubscriberRelatedExpenses`	$301.38M	USD	1 Quarter
Broadcasting and transmission	`OtherCostAndExpenseOperating`	$14.50M	USD	1 Quarter
Broadcasting and transmission	`OtherCostAndExpenseOperating`	$14.50M	USD	1 Quarter
Broadcasting and transmission	`OtherCostAndExpenseOperating`	$19.76M	USD	1 Quarter
Broadcasting and transmission	`OtherCostAndExpenseOperating`	$19.76M	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$42.95M	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$42.95M	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$43.18M	USD	1 Quarter
Sales and marketing	`SellingAndMarketingExpense`	$43.18M	USD	1 Quarter
Technology and development	`ResearchAndDevelopmentExpense`	$18.23M	USD	1 Quarter
Technology and development	`ResearchAndDevelopmentExpense`	$18.23M	USD	1 Quarter
Technology and development	`ResearchAndDevelopmentExpense`	$20.04M	USD	1 Quarter
Technology and development	`ResearchAndDevelopmentExpense`	$20.04M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$18.51M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$18.51M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$14.68M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$14.68M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$9.26M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$9.26M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$8.84M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$8.84M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$465.66M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$465.66M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$405.83M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$405.83M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-63.31M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-63.31M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-81.46M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-81.46M	USD	1 Quarter
Interest expense	`InterestExpense`	$5.26M	USD	1 Quarter
Interest expense	`InterestExpense`	$5.26M	USD	1 Quarter
Interest expense	`InterestExpense`	$3.37M	USD	1 Quarter
Interest expense	`InterestExpense`	$3.37M	USD	1 Quarter
Interest income	`InterestIncomeOther`	$2.53M	USD	1 Quarter
Interest income	`InterestIncomeOther`	$2.53M	USD	1 Quarter
Interest income	`InterestIncomeOther`	$2.12M	USD	1 Quarter
Interest income	`InterestIncomeOther`	$2.12M	USD	1 Quarter
Amortization of debt premium (discount), net	`AmortizationOfDebtDiscount`	$623.00K	USD	1 Quarter
Amortization of debt premium (discount), net	`AmortizationOfDebtDiscount`	$623.00K	USD	1 Quarter
Amortization of debt premium (discount), net	`AmortizationOfDebtDiscount`	$-253.00K	USD	1 Quarter
Amortization of debt premium (discount), net	`AmortizationOfDebtDiscount`	$-253.00K	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$9.64M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$9.64M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-144.00K	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-144.00K	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-64.00K	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-64.00K	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$7.10M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$7.10M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$-2.02M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$-2.02M	USD	1 Quarter
Loss from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-56.22M	USD	1 Quarter
Loss from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-56.22M	USD	1 Quarter
Loss from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-83.48M	USD	1 Quarter
Loss from continuing operations before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-83.48M	USD	1 Quarter
Income tax (provision) benefit	`IncomeTaxExpenseBenefit`	$-114.00K	USD	1 Quarter
Income tax (provision) benefit	`IncomeTaxExpenseBenefit`	$-114.00K	USD	1 Quarter
Income tax (provision) benefit	`IncomeTaxExpenseBenefit`	$113.00K	USD	1 Quarter
Income tax (provision) benefit	`IncomeTaxExpenseBenefit`	$113.00K	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-56.33M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-56.33M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-83.37M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-83.37M	USD	1 Quarter
Net loss from discontinued operations before income taxes	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-256.00K	USD	1 Quarter
Net loss from discontinued operations before income taxes	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-256.00K	USD	1 Quarter
Net loss from discontinued operations before income taxes	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-255.00K	USD	1 Quarter
Net loss from discontinued operations before income taxes	`DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax`	$-255.00K	USD	1 Quarter
Income tax benefit	`DiscontinuedOperationTaxEffectOfDiscontinuedOperation`	-	USD	1 Quarter
Income tax benefit	`DiscontinuedOperationTaxEffectOfDiscontinuedOperation`	-	USD	1 Quarter
Income tax benefit	`DiscontinuedOperationTaxEffectOfDiscontinuedOperation`	-	USD	1 Quarter
Income tax benefit	`DiscontinuedOperationTaxEffectOfDiscontinuedOperation`	-	USD	1 Quarter
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-255.00K	USD	1 Quarter
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-255.00K	USD	1 Quarter
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-256.00K	USD	1 Quarter
Net loss from discontinued operations	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-256.00K	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-83.62M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-83.62M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-56.58M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-56.58M	USD	1 Quarter
Less: Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-11.00K	USD	1 Quarter
Less: Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-11.00K	USD	1 Quarter
Less: Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-574.00K	USD	1 Quarter
Less: Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-574.00K	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-83.61M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-83.61M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-56.01M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-56.01M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-3.02M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-3.02M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.76M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.76M	USD	1 Quarter
Comprehensive loss attributable to common shareholders	`ComprehensiveIncomeNetOfTax`	$-86.37M	USD	1 Quarter
Comprehensive loss attributable to common shareholders	`ComprehensiveIncomeNetOfTax`	$-86.37M	USD	1 Quarter
Comprehensive loss attributable to common shareholders	`ComprehensiveIncomeNetOfTax`	$-59.02M	USD	1 Quarter
Comprehensive loss attributable to common shareholders	`ComprehensiveIncomeNetOfTax`	$-59.02M	USD	1 Quarter
Basic loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.37	USD	1 Quarter
Basic loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.37	USD	1 Quarter
Basic loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.19	USD	1 Quarter
Basic loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$-0.19	USD	1 Quarter
Diluted loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.37	USD	1 Quarter
Diluted loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.37	USD	1 Quarter
Diluted loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.19	USD	1 Quarter
Diluted loss per share from continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$-0.19	USD	1 Quarter
Basic loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Basic loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Basic loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Basic loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare`	-	USD	1 Quarter
Diluted loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Diluted loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Diluted loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Diluted loss per share from discontinued operations (in dollars per share)	`IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare`	-	USD	1 Quarter
Basic loss per share (in usd per share)	`EarningsPerShareBasic`	$-0.19	USD	1 Quarter
Basic loss per share (in usd per share)	`EarningsPerShareBasic`	$-0.19	USD	1 Quarter
Basic loss per share (in usd per share)	`EarningsPerShareBasic`	$-0.37	USD	1 Quarter
Basic loss per share (in usd per share)	`EarningsPerShareBasic`	$-0.37	USD	1 Quarter
Diluted loss per share (in usd per share)	`EarningsPerShareDiluted`	$-0.37	USD	1 Quarter
Diluted loss per share (in usd per share)	`EarningsPerShareDiluted`	$-0.37	USD	1 Quarter
Diluted loss per share (in usd per share)	`EarningsPerShareDiluted`	$-0.19	USD	1 Quarter
Diluted loss per share (in usd per share)	`EarningsPerShareDiluted`	$-0.19	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	299.36M	shares	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	299.36M	shares	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	225.46M	shares	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	225.46M	shares	1 Quarter
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	299.36M	shares	1 Quarter
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	299.36M	shares	1 Quarter
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	225.46M	shares	1 Quarter
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	225.46M	shares	1 Quarter

Cash Flow Statement 176 line items

Line Item	Tag	Value	Unit	Period
Net loss from continuing operations	`ProfitLoss`	$-83.62M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-83.62M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-56.58M	USD	1 Quarter
Net loss from continuing operations	`ProfitLoss`	$-56.58M	USD	1 Quarter
Less: Net loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-255.00K	USD	1 Quarter
Less: Net loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-255.00K	USD	1 Quarter
Less: Net loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-256.00K	USD	1 Quarter
Less: Net loss from discontinued operations, net of tax	`IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity`	$-256.00K	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-56.33M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-56.33M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-83.37M	USD	1 Quarter
Net loss from continuing operations	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$-83.37M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$9.26M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$9.26M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$8.84M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$8.84M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$13.69M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$13.69M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$12.98M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$12.98M	USD	1 Quarter
Amortization of debt (premium) discount, net	`AmortizationOfDebtDiscountPremium`	$623.00K	USD	1 Quarter
Amortization of debt (premium) discount, net	`AmortizationOfDebtDiscountPremium`	$623.00K	USD	1 Quarter
Amortization of debt (premium) discount, net	`AmortizationOfDebtDiscountPremium`	$-253.00K	USD	1 Quarter
Amortization of debt (premium) discount, net	`AmortizationOfDebtDiscountPremium`	$-253.00K	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$9.64M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$9.64M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$113.00K	USD	1 Quarter
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$113.00K	USD	1 Quarter
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-114.00K	USD	1 Quarter
Deferred income tax provision (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-114.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$667.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$667.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$994.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$994.00K	USD	1 Quarter
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$168.00K	USD	1 Quarter
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$168.00K	USD	1 Quarter
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$163.00K	USD	1 Quarter
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$163.00K	USD	1 Quarter
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-6.62M	USD	1 Quarter
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-6.62M	USD	1 Quarter
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-2.74M	USD	1 Quarter
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-2.74M	USD	1 Quarter
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.88M	USD	1 Quarter
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-1.88M	USD	1 Quarter
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-419.00K	USD	1 Quarter
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-419.00K	USD	1 Quarter
Prepaid sports rights	`IncreaseDecreaseInPrepaidExpense`	$6.73M	USD	1 Quarter
Prepaid sports rights	`IncreaseDecreaseInPrepaidExpense`	$6.73M	USD	1 Quarter
Prepaid sports rights	`IncreaseDecreaseInPrepaidExpense`	$4.40M	USD	1 Quarter
Prepaid sports rights	`IncreaseDecreaseInPrepaidExpense`	$4.40M	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-22.10M	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-22.10M	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.97M	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-4.97M	USD	1 Quarter
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-3.23M	USD	1 Quarter
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-3.23M	USD	1 Quarter
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-11.57M	USD	1 Quarter
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-11.57M	USD	1 Quarter
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$1.05M	USD	1 Quarter
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$1.05M	USD	1 Quarter
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-381.00K	USD	1 Quarter
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-381.00K	USD	1 Quarter
Lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-1.26M	USD	1 Quarter
Lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$-1.26M	USD	1 Quarter
Lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$70.00K	USD	1 Quarter
Lease liabilities	`IncreaseDecreaseInOperatingLeaseLiability`	$70.00K	USD	1 Quarter
Net cash used in operating activities - continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-67.05M	USD	1 Quarter
Net cash used in operating activities - continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-67.05M	USD	1 Quarter
Net cash used in operating activities - continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-77.04M	USD	1 Quarter
Net cash used in operating activities - continuing operations	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$-77.04M	USD	1 Quarter
Net cash used in operating activities - discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-233.00K	USD	1 Quarter
Net cash used in operating activities - discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-233.00K	USD	1 Quarter
Net cash used in operating activities - discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-1.15M	USD	1 Quarter
Net cash used in operating activities - discontinued operations	`CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations`	$-1.15M	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-78.19M	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-78.19M	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-67.28M	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-67.28M	USD	1 Quarter
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$102.00K	USD	1 Quarter
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$102.00K	USD	1 Quarter
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$108.00K	USD	1 Quarter
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$108.00K	USD	1 Quarter
Capitalization of internal use software	`PaymentsToDevelopSoftware`	$3.61M	USD	1 Quarter
Capitalization of internal use software	`PaymentsToDevelopSoftware`	$3.61M	USD	1 Quarter
Capitalization of internal use software	`PaymentsToDevelopSoftware`	$3.82M	USD	1 Quarter
Capitalization of internal use software	`PaymentsToDevelopSoftware`	$3.82M	USD	1 Quarter
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	-	USD	1 Quarter
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	-	USD	1 Quarter
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$540.00K	USD	1 Quarter
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$540.00K	USD	1 Quarter
Net cash used in investing activities - continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-3.92M	USD	1 Quarter
Net cash used in investing activities - continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-3.92M	USD	1 Quarter
Net cash used in investing activities - continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-4.26M	USD	1 Quarter
Net cash used in investing activities - continuing operations	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-4.26M	USD	1 Quarter
Net cash used in investing activities - discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash used in investing activities - discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash used in investing activities - discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash used in investing activities - discontinued operations	`CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-3.92M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-3.92M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.26M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-4.26M	USD	1 Quarter
Proceeds from the issuance of common stock, net of offering costs	`ProceedsFromTheIssuanceOfCommonStockAtTheMarketOffering`	$106.13M	USD	1 Quarter
Proceeds from the issuance of common stock, net of offering costs	`ProceedsFromTheIssuanceOfCommonStockAtTheMarketOffering`	$106.13M	USD	1 Quarter
Proceeds from the issuance of common stock, net of offering costs	`ProceedsFromTheIssuanceOfCommonStockAtTheMarketOffering`	$-15.00K	USD	1 Quarter
Proceeds from the issuance of common stock, net of offering costs	`ProceedsFromTheIssuanceOfCommonStockAtTheMarketOffering`	$-15.00K	USD	1 Quarter
Redemption of non-controlling interest	`PaymentsForRepurchaseOfRedeemableNoncontrollingInterest`	-	USD	1 Quarter
Redemption of non-controlling interest	`PaymentsForRepurchaseOfRedeemableNoncontrollingInterest`	-	USD	1 Quarter
Redemption of non-controlling interest	`PaymentsForRepurchaseOfRedeemableNoncontrollingInterest`	$2.15M	USD	1 Quarter
Redemption of non-controlling interest	`PaymentsForRepurchaseOfRedeemableNoncontrollingInterest`	$2.15M	USD	1 Quarter
Vested restricted stock units settled for cash	`PaymentsForVestedRestrictedStockUnitsSettledForCash`	$181.00K	USD	1 Quarter
Vested restricted stock units settled for cash	`PaymentsForVestedRestrictedStockUnitsSettledForCash`	$181.00K	USD	1 Quarter
Vested restricted stock units settled for cash	`PaymentsForVestedRestrictedStockUnitsSettledForCash`	$125.00K	USD	1 Quarter
Vested restricted stock units settled for cash	`PaymentsForVestedRestrictedStockUnitsSettledForCash`	$125.00K	USD	1 Quarter
Payments for financing costs	`PaymentsOfFinancingCosts`	-	USD	1 Quarter
Payments for financing costs	`PaymentsOfFinancingCosts`	-	USD	1 Quarter
Payments for financing costs	`PaymentsOfFinancingCosts`	$4.59M	USD	1 Quarter
Payments for financing costs	`PaymentsOfFinancingCosts`	$4.59M	USD	1 Quarter
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.00K	USD	1 Quarter
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.00K	USD	1 Quarter
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$46.00K	USD	1 Quarter
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$46.00K	USD	1 Quarter
Repayments of notes payable and long-term borrowings	`RepaymentsOfRelatedPartyDebt`	$217.00K	USD	1 Quarter
Repayments of notes payable and long-term borrowings	`RepaymentsOfRelatedPartyDebt`	$217.00K	USD	1 Quarter
Repayments of notes payable and long-term borrowings	`RepaymentsOfRelatedPartyDebt`	$107.00K	USD	1 Quarter
Repayments of notes payable and long-term borrowings	`RepaymentsOfRelatedPartyDebt`	$107.00K	USD	1 Quarter
Net cash (used in) provided by financing activities - continuing operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-4.89M	USD	1 Quarter
Net cash (used in) provided by financing activities - continuing operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-4.89M	USD	1 Quarter
Net cash (used in) provided by financing activities - continuing operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$103.69M	USD	1 Quarter
Net cash (used in) provided by financing activities - continuing operations	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$103.69M	USD	1 Quarter
Net cash (used in) provided by financing activities - discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash (used in) provided by financing activities - discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash (used in) provided by financing activities - discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash (used in) provided by financing activities - discontinued operations	`CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations`	-	USD	1 Quarter
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-4.89M	USD	1 Quarter
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-4.89M	USD	1 Quarter
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$103.69M	USD	1 Quarter
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$103.69M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$21.58M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$21.58M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-76.43M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-76.43M	USD	1 Quarter
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$343.23M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$343.23M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$364.81M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$364.81M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$251.42M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$251.42M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$174.99M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$174.99M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$343.23M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$343.23M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$364.81M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$364.81M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$251.42M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$251.42M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$174.99M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$174.99M	USD	Point-in-time
Interest paid	`InterestPaidNet`	$6.55M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$6.55M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$4.75M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$4.75M	USD	1 Quarter
Income taxes paid	`IncomeTaxesPaid`	$6.00K	USD	1 Quarter
Income taxes paid	`IncomeTaxesPaid`	$6.00K	USD	1 Quarter
Income taxes paid	`IncomeTaxesPaid`	$27.00K	USD	1 Quarter
Income taxes paid	`IncomeTaxesPaid`	$27.00K	USD	1 Quarter
Accrued expenses - Issuance of common stock	`AccruedExpensesStockIssuanceCosts`	$91.00K	USD	1 Quarter
Accrued expenses - Issuance of common stock	`AccruedExpensesStockIssuanceCosts`	$91.00K	USD	1 Quarter
Accrued expenses - Issuance of common stock	`AccruedExpensesStockIssuanceCosts`	-	USD	1 Quarter
Accrued expenses - Issuance of common stock	`AccruedExpensesStockIssuanceCosts`	-	USD	1 Quarter
Accounts payable - financing costs	`DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction`	-	USD	1 Quarter
Accounts payable - financing costs	`DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction`	-	USD	1 Quarter
Accounts payable - financing costs	`DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction`	$93.00K	USD	1 Quarter
Accounts payable - financing costs	`DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction`	$93.00K	USD	1 Quarter

Stockholders Equity 52 line items

Line Item	Tag	Value	Unit	Period
Beginning balance (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time
Beginning balance (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
Issuance of common stock, net of offering costs	`StockIssuedDuringPeriodValueNewIssues`	$106.06M	USD	1 Quarter
Issuance of common stock, net of offering costs	`StockIssuedDuringPeriodValueNewIssues`	$106.06M	USD	1 Quarter
Exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	2,042.00	shares	1 Quarter
Exercise of stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	2,042.00	shares	1 Quarter
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$46.00K	USD	1 Quarter
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$46.00K	USD	1 Quarter
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.00K	USD	1 Quarter
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.00K	USD	1 Quarter
Cancellation of escrow shares in connection with Edisn acquisition	`StockCancelledDuringPeriodValue`	$344.00K	USD	1 Quarter
Cancellation of escrow shares in connection with Edisn acquisition	`StockCancelledDuringPeriodValue`	$344.00K	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.87M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.87M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.74M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.74M	USD	1 Quarter
Molotov non-controlling interest	`MinorityInterestDecreaseFromRedemptions`	$499.00K	USD	1 Quarter
Molotov non-controlling interest	`MinorityInterestDecreaseFromRedemptions`	$499.00K	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-3.02M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-3.02M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$2.76M	USD	1 Quarter
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$2.76M	USD	1 Quarter
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-11.00K	USD	1 Quarter
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-11.00K	USD	1 Quarter
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-574.00K	USD	1 Quarter
Net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-574.00K	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-83.61M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-83.61M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-56.01M	USD	1 Quarter
Net loss attributable to common shareholders	`NetIncomeLoss`	$-56.01M	USD	1 Quarter
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$401.68M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$236.10M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$437.81M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
Ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$283.82M	USD	Point-in-time
Ending balance (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesOutstanding`	299.22M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time
Ending balance (in shares)	`CommonStockSharesOutstanding`	299.72M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.