10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-008390 |
| Period End Date | 20241231 |
| Filing Date | 20250227 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | vrnof-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.80M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.80M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$174.76M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$174.76M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$38.98M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$38.98M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$40.26M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$40.26M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.96M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.96M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$32.15M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$32.15M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$155.77M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$155.77M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$184.46M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$184.46M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.84M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.84M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.73M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.73M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$357.51M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$357.51M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$394.20M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$394.20M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$501.30M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$501.30M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$525.90M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$525.90M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$537.96M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$537.96M | USD | Point-in-time |
| Right of Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$93.46M | USD | Point-in-time |
| Right of Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$93.46M | USD | Point-in-time |
| Right of Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$99.92M | USD | Point-in-time |
| Right of Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$99.92M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.09B | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.09B | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$734.00M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$734.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$246.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$246.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$231.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$231.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$269.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$269.09M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.33M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.33M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$12.35M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$12.35M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.99B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.99B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.32B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.32B | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$39.93M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$39.93M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$31.28M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$31.28M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$66.77M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$66.77M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$68.94M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$68.94M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$58.76M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$58.76M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$248.47M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$248.47M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$9.75M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$9.75M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.25M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.25M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$52.01M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$52.01M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$18.15M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$18.15M | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$935.00K | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$935.00K | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$3.92M | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$3.92M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$197.97M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$197.97M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$412.19M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$412.19M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$393.64M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$393.64M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$395.70M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$395.70M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$87.40M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$87.40M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$97.88M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$97.88M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$2.97M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$2.97M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$270.58M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$270.58M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$5.74M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$5.74M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$74.10M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$74.10M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$182.22M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$182.22M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$1.91M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$1.91M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$255.00K | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$255.00K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$840.17M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$840.17M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$666.48M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$666.48M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.08B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.08B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$952.17M | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$952.17M | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$1.24B | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.35M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.35M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
- | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
- | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.32B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.32B | USD | Point-in-time |
Income Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$878.59M | USD | Annual |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$878.59M | USD | Annual |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$938.45M | USD | Annual |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$938.45M | USD | Annual |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$879.41M | USD | Annual |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$879.41M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$456.35M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$456.35M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$434.65M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$434.65M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$463.25M | USD | Annual |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$463.25M | USD | Annual |
| Gross Profit |
GrossProfit
|
$423.06M | USD | Annual |
| Gross Profit |
GrossProfit
|
$423.06M | USD | Annual |
| Gross Profit |
GrossProfit
|
$475.21M | USD | Annual |
| Gross Profit |
GrossProfit
|
$475.21M | USD | Annual |
| Gross Profit |
GrossProfit
|
$443.93M | USD | Annual |
| Gross Profit |
GrossProfit
|
$443.93M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$356.57M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$356.57M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$331.93M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$331.93M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$353.41M | USD | Annual |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$353.41M | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$6.57M | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$6.57M | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on Impairment - Investment in Associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$37.93M | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$37.93M | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$8.18M | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$8.18M | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$113.03M | USD | Annual |
| Loss on Impairment of Intangibles Goodwill |
GoodwillImpairmentLoss
|
$113.03M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$116.15M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$116.15M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$13.69M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$13.69M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$319.52M | USD | Annual |
| Loss on Impairment of Intangibles & Fixed Assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$319.52M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$681.11M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$681.11M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$585.75M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$585.75M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$390.12M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$390.12M | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
$1.56M | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
$1.56M | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
$-306.00K | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
$-306.00K | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Income (Loss) from Investments in Associates |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-161.13M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-161.13M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-237.18M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-237.18M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$84.78M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$84.78M | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-1.09M | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-1.09M | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-157.00K | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-157.00K | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-1.12M | USD | Annual |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-1.12M | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
$9.56M | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
$9.56M | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$14.10M | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$14.10M | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on Previously Held Equity Interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-663.00K | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-663.00K | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-7.99M | USD | Annual |
| Loss on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-7.99M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-59.79M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-59.79M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-54.76M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-54.76M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-49.43M | USD | Annual |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-49.43M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$-3.82M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$-3.82M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$31.64M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$31.64M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$4.59M | USD | Annual |
| Other Income (Expense), net |
OtherNonoperatingIncomeExpense
|
$4.59M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-56.99M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-56.99M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-62.74M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-62.74M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-2.27M | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-2.27M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-163.40M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-163.40M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-299.92M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-299.92M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$27.80M | USD | Annual |
| Income (Loss) Before Provision for Income Taxes and Non-Controlling Interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$27.80M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$105.47M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$105.47M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$41.94M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$41.94M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$145.15M | USD | Annual |
| Provision For Income Taxes |
IncomeTaxExpenseBenefit
|
$145.15M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-341.86M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-341.86M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-268.87M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-268.87M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-117.35M | USD | Annual |
| Net Loss Before Non-Controlling Interest |
ProfitLoss
|
$-117.35M | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$291.00K | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$291.00K | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Income Attributable to Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-117.35M | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-117.35M | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-341.86M | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-341.86M | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-269.16M | USD | Annual |
| Net Loss Attributable to Verano Holdings Corp. & Subsidiaries |
NetIncomeLoss
|
$-269.16M | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.81 | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.81 | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.34 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
331.41M | shares | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
331.41M | shares | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
342.77M | shares | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
342.77M | shares | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
349.58M | shares | Annual |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
349.58M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
342.77M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
342.77M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
331.41M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
331.41M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
349.58M | shares | Annual |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
349.58M | shares | Annual |
Cash Flow Statement
310 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-117.35M | USD | Annual |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-117.35M | USD | Annual |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-341.86M | USD | Annual |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-341.86M | USD | Annual |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-269.16M | USD | Annual |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-269.16M | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$291.00K | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$291.00K | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$141.39M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$141.39M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$139.66M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$139.66M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$141.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$141.13M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.94M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.94M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$11.20M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$11.20M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$10.49M | USD | Annual |
| Right of use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$10.49M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-1.12M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-1.12M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-157.00K | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-157.00K | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-1.09M | USD | Annual |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-1.09M | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$9.56M | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$9.56M | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$14.10M | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$14.10M | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Gain on previously held equity interest |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-4.55M | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-4.55M | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-663.00K | USD | Annual |
| Loss on debt extinguishment |
NoncashGainLossOnExtinguishmentOfDebt
|
$-663.00K | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$113.03M | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$113.03M | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$8.18M | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$8.18M | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$37.93M | USD | Annual |
| Loss on impairment of intangibles - goodwill |
GoodwillImpairmentLoss
|
$37.93M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$116.15M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$116.15M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$13.69M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$13.69M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$319.52M | USD | Annual |
| Loss on impairment of intangibles & fixed assets |
ImpairmentOfIntangibleAssetsFiniteLivedAndLongLivedAssetHeldForUse
|
$319.52M | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$6.57M | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$6.57M | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Loss on impairment of investment in associates |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-14.67M | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-14.67M | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.47M | USD | Annual |
| Decrease in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.47M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$16.95M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$16.95M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$13.23M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$13.23M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$39.05M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$39.05M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$15.67M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$15.67M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$5.89M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$5.89M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$17.24M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$17.24M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$22.68M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$22.68M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.75M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.75M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-821.00K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-821.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.23M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$24.23M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$15.89M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$15.89M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-23.89M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-23.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.58M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$96.14M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$96.14M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.43M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.43M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-189.99M | USD | Annual |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-189.99M | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$267.61M | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$267.61M | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | Annual |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$62.14M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$62.14M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$14.26M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$14.26M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$108.51M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$108.51M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$36.02M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$36.02M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-9.38M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-9.38M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.12M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.12M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.95M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.95M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-16.95M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-16.95M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.04M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$19.04M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$112.19M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$112.19M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$109.71M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$109.71M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$94.35M | USD | Annual |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$94.35M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.88M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.88M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$114.75M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$114.75M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.33M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.33M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.17M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$119.17M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.05M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.05M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$64.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$64.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.18M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.18M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$6.25M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$6.25M | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$19.83M | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$19.83M | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Proceeds from sale of deconsolidation and investment in associates |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.61M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.61M | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-34.15M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-34.15M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-207.85M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-207.85M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-133.25M | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-133.25M | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$32.00K | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$32.00K | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$13.25M | USD | Annual |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$13.25M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$79.09M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$79.09M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$497.39M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$497.39M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$373.90M | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$373.90M | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$49.87M | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$49.87M | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$63.40M | USD | Annual |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$63.40M | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$20.81M | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$20.81M | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$1.62M | USD | Annual |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$1.62M | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$3.44M | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$3.44M | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | Annual |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.49M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.49M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$14.35M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$14.35M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-65.93M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-65.93M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$99.25M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$99.25M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$89.91M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$89.91M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-86.98M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-86.98M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-14.26M | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-14.26M | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00K | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00K | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.00K | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.00K | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00K | USD | Annual |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.85M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.85M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.12M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.12M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.12M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.12M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.85M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.85M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| Interest paid, net |
InterestPaidNet
|
$52.56M | USD | Annual |
| Interest paid, net |
InterestPaidNet
|
$52.56M | USD | Annual |
| Interest paid, net |
InterestPaidNet
|
$48.25M | USD | Annual |
| Interest paid, net |
InterestPaidNet
|
$48.25M | USD | Annual |
| Interest paid, net |
InterestPaidNet
|
$59.20M | USD | Annual |
| Interest paid, net |
InterestPaidNet
|
$59.20M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$70.67M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$70.67M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$166.63M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$166.63M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$81.53M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$81.53M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
$2.61M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
$2.61M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
$2.73M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
$2.73M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
- | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
IssuanceOfSharesToRelieveLiabilityObligations
|
- | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$4.92M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$4.92M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$20.51M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$20.51M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$6.01M | USD | Annual |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$6.01M | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
$25.78M | USD | Annual |
| Issuance of debt for acquisition of business |
NotesIssued1
|
$25.78M | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
$34.45M | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
$34.45M | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
$85.23M | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
$85.23M | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
- | USD | Annual |
| Issuance of shares under business combinations |
StockIssued1
|
- | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$227.00K | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$227.00K | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$31.84M | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$31.84M | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$83.69M | USD | Annual |
| Tangible and intangible assets acquired, net of cash |
NoncashOrPartNoncashAcquisitionTangibleAndIntangibleAssetsAcquiredNetOfCash
|
$83.69M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$12.42M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$12.42M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$8.73M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$8.73M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.52M | USD | Annual |
| Liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.52M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$58.51M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$58.51M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$-11.37M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$-11.37M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$-77.66M | USD | Annual |
| Acquisition consideration payable |
NoncashOrPartNoncashAcquisitionAcquisitionConsiderationPayable
|
$-77.66M | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$23.12M | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$23.12M | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$134.00K | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$134.00K | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$13.99M | USD | Annual |
| Goodwill |
NoncashOrPartNoncashAcquisitionGoodwillAcquired
|
$13.99M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$13.25M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$13.25M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$35.88M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$35.88M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$114.75M | USD | Annual |
| Total |
NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
|
$114.75M | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.48B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.48B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.75M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.75M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.27M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.27M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.34M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.34M | USD | Annual |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | Annual |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | Annual |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$41.91M | USD | Annual |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$41.91M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.61M | USD | Annual |
| Issuance of shares to relieve liability obligations, net |
StockIssuedDuringPeriodValueNewIssues
|
$2.61M | USD | Annual |
| Noncontrolling interest adjustment for change in ownership |
NoncontrollingInterestDecreaseFromChangeInOwnership
|
$1.57M | USD | Annual |
| Noncontrolling interest adjustment for change in ownership |
NoncontrollingInterestDecreaseFromChangeInOwnership
|
$1.57M | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.00K | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.00K | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$18.00K | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$18.00K | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.00K | USD | Annual |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.00K | USD | Annual |
| Contingent consideration & other adjustments to purchase accounting |
ContingentConsiderationAndOtherAdjustmentsToPurchaseAccountingValue
|
$2.73M | USD | Annual |
| Contingent consideration & other adjustments to purchase accounting |
ContingentConsiderationAndOtherAdjustmentsToPurchaseAccountingValue
|
$2.73M | USD | Annual |
| Contingent consideration & other adjustments to purchase accounting |
ContingentConsiderationAndOtherAdjustmentsToPurchaseAccountingValue
|
$44.94M | USD | Annual |
| Contingent consideration & other adjustments to purchase accounting |
ContingentConsiderationAndOtherAdjustmentsToPurchaseAccountingValue
|
$44.94M | USD | Annual |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.35M | USD | Annual |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.35M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-341.86M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-341.86M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-268.87M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-268.87M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-117.35M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$-117.35M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.48B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.48B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.