10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001628280-25-009254 |
| Period End Date | 20241231 |
| Filing Date | 20250303 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | hgv-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$589.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$589.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$438.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$438.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$296.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$296.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$332.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$332.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$315.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$315.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$507.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$507.00M | USD | Point-in-time |
| Timeshare financing receivables, net |
NotesReceivableNet
|
$2.11B | USD | Point-in-time |
| Timeshare financing receivables, net |
NotesReceivableNet
|
$2.11B | USD | Point-in-time |
| Timeshare financing receivables, net |
NotesReceivableNet
|
$3.01B | USD | Point-in-time |
| Timeshare financing receivables, net |
NotesReceivableNet
|
$3.01B | USD | Point-in-time |
| Inventory |
InventoryRealEstate
|
$1.40B | USD | Point-in-time |
| Inventory |
InventoryRealEstate
|
$1.40B | USD | Point-in-time |
| Inventory |
InventoryRealEstate
|
$2.24B | USD | Point-in-time |
| Inventory |
InventoryRealEstate
|
$2.24B | USD | Point-in-time |
| Total assets |
Assets
|
$8.69B | USD | Point-in-time |
| Total assets |
Assets
|
$8.69B | USD | Point-in-time |
| Total assets |
Assets
|
$11.44B | USD | Point-in-time |
| Total assets |
Assets
|
$11.44B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$758.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$758.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$792.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$792.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$84.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$84.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$61.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$61.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
EquityMethodInvestments
|
$73.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
EquityMethodInvestments
|
$73.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.57B | USD | Point-in-time |
| Investments in unconsolidated affiliates |
EquityMethodInvestments
|
$71.00M | USD | Point-in-time |
| Investments in unconsolidated affiliates |
EquityMethodInvestments
|
$71.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.55B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.55B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.42B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.42B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.99B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.99B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.16B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.16B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.79B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.79B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$390.00M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$390.00M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Other assets |
OtherAssets
|
$314.00M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$314.00M | USD | Point-in-time |
| TOTAL ASSETS (variable interest entities - $2,192 in 2024 and $1,459 in 2023) |
Assets
|
$8.69B | USD | Point-in-time |
| TOTAL ASSETS (variable interest entities - $2,192 in 2024 and $1,459 in 2023) |
Assets
|
$8.69B | USD | Point-in-time |
| TOTAL ASSETS (variable interest entities - $2,192 in 2024 and $1,459 in 2023) |
Assets
|
$11.44B | USD | Point-in-time |
| TOTAL ASSETS (variable interest entities - $2,192 in 2024 and $1,459 in 2023) |
Assets
|
$11.44B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts payable, accrued expenses and other |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.12B | USD | Point-in-time |
| Accounts payable, accrued expenses and other |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$1.12B | USD | Point-in-time |
| Accounts payable, accrued expenses and other |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$952.00M | USD | Point-in-time |
| Accounts payable, accrued expenses and other |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$952.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Advanced deposits |
ContractWithCustomerLiabilityAdvancesAndDeposits
|
$179.00M | USD | Point-in-time |
| Advanced deposits |
ContractWithCustomerLiabilityAdvancesAndDeposits
|
$179.00M | USD | Point-in-time |
| Advanced deposits |
ContractWithCustomerLiabilityAdvancesAndDeposits
|
$226.00M | USD | Point-in-time |
| Advanced deposits |
ContractWithCustomerLiabilityAdvancesAndDeposits
|
$226.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.72M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.72M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
105.96M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
105.96M | shares | Point-in-time |
| Debt, net |
LongTermDebt
|
$4.60B | USD | Point-in-time |
| Debt, net |
LongTermDebt
|
$4.60B | USD | Point-in-time |
| Debt, net |
LongTermDebt
|
$3.05B | USD | Point-in-time |
| Debt, net |
LongTermDebt
|
$3.05B | USD | Point-in-time |
| Non-recourse debt, net |
LongTermDebtNonRecourseNet
|
$1.47B | USD | Point-in-time |
| Non-recourse debt, net |
LongTermDebtNonRecourseNet
|
$1.47B | USD | Point-in-time |
| Non-recourse debt, net |
LongTermDebtNonRecourseNet
|
$2.32B | USD | Point-in-time |
| Non-recourse debt, net |
LongTermDebtNonRecourseNet
|
$2.32B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$100.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$100.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$78.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$78.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenue
|
$215.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenue
|
$215.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenue
|
$252.00M | USD | Point-in-time |
| Deferred revenues |
DeferredRevenue
|
$252.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$631.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$631.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$925.00M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$925.00M | USD | Point-in-time |
| Total liabilities (variable interest entities - $2,318 in 2024 and $1,472 in 2023) |
Liabilities
|
$6.57B | USD | Point-in-time |
| Total liabilities (variable interest entities - $2,318 in 2024 and $1,472 in 2023) |
Liabilities
|
$6.57B | USD | Point-in-time |
| Total liabilities (variable interest entities - $2,318 in 2024 and $1,472 in 2023) |
Liabilities
|
$9.55B | USD | Point-in-time |
| Total liabilities (variable interest entities - $2,318 in 2024 and $1,472 in 2023) |
Liabilities
|
$9.55B | USD | Point-in-time |
| Commitments and contingencies - see Note 23 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - see Note 23 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - see Note 23 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies - see Note 23 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 300,000,000 authorized shares, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 3,000,000,000 authorized shares, 96,720,179 shares issued and outstanding as of December 31, 2024, and 105,961,160 shares issued and outstanding as of December 31, 2023 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value; 3,000,000,000 authorized shares, 96,720,179 shares issued and outstanding as of December 31, 2024, and 105,961,160 shares issued and outstanding as of December 31, 2023 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value; 3,000,000,000 authorized shares, 96,720,179 shares issued and outstanding as of December 31, 2024, and 105,961,160 shares issued and outstanding as of December 31, 2023 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value; 3,000,000,000 authorized shares, 96,720,179 shares issued and outstanding as of December 31, 2024, and 105,961,160 shares issued and outstanding as of December 31, 2023 |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.40B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.40B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.50B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.50B | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
$593.00M | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
$593.00M | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
$352.00M | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
$352.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.12B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.12B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$143.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$143.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$11.44B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$11.44B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.69B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.69B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$3.83B | USD | Annual |
| Total revenues |
Revenues
|
$3.83B | USD | Annual |
| Total revenues |
Revenues
|
$4.98B | USD | Annual |
| Total revenues |
Revenues
|
$4.98B | USD | Annual |
| Total revenues |
Revenues
|
$3.98B | USD | Annual |
| Total revenues |
Revenues
|
$3.98B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$199.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$199.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$212.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$212.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$194.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$194.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$213.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$213.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$17.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$17.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$2.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$2.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.52B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.52B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.37B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.37B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.22B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.22B | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$142.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$142.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$178.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$178.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$329.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$329.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$13.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$13.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$18.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$18.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$-11.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$-11.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | Annual |
| Other (loss) gain, net |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$481.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$481.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$136.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$136.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$449.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$449.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$76.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$76.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$129.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$129.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$136.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$136.00M | USD | Annual |
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$13.00M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$13.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$47.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$352.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$352.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$313.00M | USD | Annual |
| Net income attributable to stockholders |
NetIncomeLoss
|
$313.00M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.46 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.46 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.98 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.98 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.84 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.84 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.93 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.93 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.45 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.45 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.80 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.80 | USD | Annual |
Cash Flow Statement
256 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$213.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$213.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$268.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$33.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$33.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$52.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$52.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$83.00M | USD | Annual |
| Amortization of deferred financing costs, acquisition premiums and other |
AmortizationOfFinancingCosts
|
$83.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$377.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$377.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$171.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$171.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$142.00M | USD | Annual |
| Provision for financing receivables losses |
ProvisionForLoanLossesExpensed
|
$142.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$17.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$17.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$2.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$2.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$-3.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$-3.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$2.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$2.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$-11.00M | USD | Annual |
| Other loss (gain), net |
OtherNoncashIncomeExpense
|
$-11.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$47.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$47.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$46.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$46.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$40.00M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$40.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-23.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-23.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-29.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-29.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-38.00M | USD | Annual |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-38.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$13.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$13.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$18.00M | USD | Annual |
| Equity in earnings from unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$18.00M | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
- | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
- | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
$16.00M | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
$16.00M | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
$16.00M | USD | Annual |
| Return on investment in unconsolidated affiliates |
ReturnOnInvestmentInUnconsolidatedAffiliates
|
$16.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-224.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-224.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$177.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$177.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-10.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$224.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$224.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$563.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$563.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$315.00M | USD | Annual |
| Timeshare financing receivables, net |
IncreaseDecreaseInFinanceReceivables
|
$315.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$64.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$64.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-100.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-100.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$78.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$78.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$8.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$8.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$127.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$127.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$39.00M | USD | Annual |
| Purchases and development of real estate for future conversion to inventory |
IncreaseDecreaseInLandBuildingsAndImprovements
|
$39.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$34.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$34.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$294.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$294.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-86.00M | USD | Annual |
| Accounts payable, accrued expenses and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-86.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$37.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$37.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$29.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$29.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$6.00M | USD | Annual |
| Advanced deposits |
IncreaseDecreaseInAdvancedCustomerDeposit
|
$6.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-46.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-46.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$33.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$33.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$17.00M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$17.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$747.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$747.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$312.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$312.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$309.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$309.00M | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$74.00M | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$74.00M | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.44B | USD | Annual |
| Acquisitions, net of cash, cash equivalents and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.44B | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.00M | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.00M | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.00M | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.00M | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.00M | USD | Annual |
| Capital expenditures for property and equipment (excluding inventory) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$39.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$39.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$84.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$84.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$44.00M | USD | Annual |
| Software capitalization costs |
PaymentsForSoftware
|
$44.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$9.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$9.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-158.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-158.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.57B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.57B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$758.00M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$758.00M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$2.76B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$2.76B | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$40.00M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$40.00M | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$1.85B | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$1.85B | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$769.00M | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$769.00M | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$868.00M | USD | Annual |
| Proceeds from non-recourse debt |
ProceedsFromIssuanceOfSecuredDebt
|
$868.00M | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$373.00M | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$373.00M | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$1.35B | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$1.35B | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$313.00M | USD | Annual |
| Repayment of debt |
RepaymentsOfSeniorDebt
|
$313.00M | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$1.59B | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$1.59B | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$694.00M | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$694.00M | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$990.00M | USD | Annual |
| Repayment of non-recourse debt |
RepaymentsOfSecuredDebt
|
$990.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$62.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$62.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.00M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$368.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$368.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$432.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$432.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$272.00M | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$272.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Payment of withholding taxes on vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$12.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$12.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$5.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$5.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$8.00M | USD | Annual |
| Proceeds from employee stock plan purchases |
ProceedsFromStockPlans
|
$8.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$7.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$7.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$9.00M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$9.00M | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
$10.00M | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
$10.00M | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Distributions to noncontrolling interest holder |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$183.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$183.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-782.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-782.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16B | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00M | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00M | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-7.00M | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.00M | USD | Annual |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-13.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-140.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-140.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-119.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-119.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$330.00M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$330.00M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$766.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$766.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$695.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$555.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$766.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$766.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$438.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$438.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$296.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$296.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$332.00M | USD | Point-in-time |
| Less: Restricted cash |
RestrictedCash
|
$332.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$328.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$223.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$589.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$589.00M | USD | Point-in-time |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$60.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$60.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$352.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$352.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$313.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$313.00M | USD | Annual |
| Acquisition of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$-140.00M | USD | Annual |
| Acquisition of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$-140.00M | USD | Annual |
| Distributions to noncontrolling interest holder |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$10.00M | USD | Annual |
| Distributions to noncontrolling interest holder |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$10.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$32.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$32.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$35.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$35.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$40.00M | USD | Annual |
| Activity related to share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$40.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$12.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$12.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.00M | USD | Annual |
| Employee stock plan issuance |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-16.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-16.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-4.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$-4.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$46.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsBeforeTaxParent
|
$46.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$272.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$272.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$370.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$370.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$437.00M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$437.00M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
96.72M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
105.96M | shares | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.90B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.15B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$60.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$313.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Net income |
ProfitLoss
|
$352.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$-16.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$-16.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$46.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$46.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$-4.00M | USD | Annual |
| Derivative instrument adjustments, net of tax |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$-4.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-7.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | Annual |
| Foreign currency translation adjustments, net of tax |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$39.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$39.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$291.00M | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$291.00M | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$391.00M | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$391.00M | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$30.00M | USD | Annual |
| Comprehensive income attributable to stockholders |
ComprehensiveIncomeNetOfTax
|
$30.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.