10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-25-017684 |
| Period End Date | 20250228 |
| Filing Date | 20250414 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | apld-20250228_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.74M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
144.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
144.08M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
233.68M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
233.68M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.34M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
- | USD | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
- | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
$154.14M | USD | Point-in-time |
| Funds for construction |
RestrictedCashConstructionFunds
|
$154.14M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$21.35M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$21.35M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$31.34M | USD | Point-in-time |
| Letters of credit |
RestrictedCashLineOfCredit
|
$31.34M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.85M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.85M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$14.62M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$14.62M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.34M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.34M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.42M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$384.00K | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$384.00K | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$274.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$274.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$30.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$340.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$340.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.00B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.00B | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$153.43M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$153.43M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$153.61M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$153.61M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$218.68M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$218.68M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$235.20M | USD | Point-in-time |
| Finance lease right of use assets, net |
FinanceLeaseRightOfUseAsset
|
$235.20M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$19.93M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$19.93M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$42.24M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$42.24M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.71B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.71B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$762.87M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$762.87M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$116.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$116.12M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$26.28M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$26.28M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$19.27M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$19.27M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$21.70M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$21.70M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$27.50M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$27.50M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$140.13M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$140.13M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$107.68M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$107.68M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.14M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.14M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.08M | USD | Point-in-time |
| Current portion of debt |
NotesPayableCurrent
|
$10.08M | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
- | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
- | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
$35.84M | USD | Point-in-time |
| Current portion of debt, at fair value |
NotesPayableFairValueDisclosure
|
$35.84M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$4.81M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$4.81M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$13.00M | USD | Point-in-time |
| Due to customer |
ContractWithCustomerPayableCurrent
|
$13.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$96.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$216.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$216.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$385.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$385.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$393.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$393.58M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$109.74M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$109.74M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$104.68M | USD | Point-in-time |
| Long-term portion of operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$104.68M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$32.23M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$32.23M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$63.29M | USD | Point-in-time |
| Long-term portion of finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$63.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.21B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.21B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$638.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$638.04M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 233,682,359 shares issued and 224,391,160 shares outstanding at February 28, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$144.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 233,682,359 shares issued and 224,391,160 shares outstanding at February 28, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$144.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 233,682,359 shares issued and 224,391,160 shares outstanding at February 28, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$230.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 400,000,000 shares authorized, 233,682,359 shares issued and 224,391,160 shares outstanding at February 28, 2025, and 144,083,944 shares issued and 139,051,142 shares outstanding at May 31, 2024 |
CommonStockValue
|
$230.00K | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at February 28, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$31.40M | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at February 28, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$31.40M | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at February 28, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$62.00K | USD | Point-in-time |
| Treasury stock, 9,291,199 shares at February 28, 2025 and 5,032,802 shares at May 31, 2024, at cost |
TreasuryStockCommonValue
|
$62.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$914.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$914.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$374.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$374.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-249.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-249.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-428.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-428.52M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$454.65M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$454.65M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$124.83M | USD | Point-in-time |
| Total stockholders equity attributable to Applied Digital Corporation |
StockholdersEquity
|
$124.83M | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.71B | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$762.87M | USD | Point-in-time |
| TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$762.87M | USD | Point-in-time |
Income Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.49M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.49M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$43.35M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$43.35M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$121.88M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$121.88M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$52.92M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$52.92M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$102.05M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$102.05M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$49.14M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$49.14M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$162.56M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$162.56M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$47.06M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$47.06M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.85M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.85M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.02M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.02M | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.85M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.85M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$66.46M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.72M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.02M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$30.02M | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 1 Quarter |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$24.62M | USD | 3 Qtrs |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
$-769.00K | USD | 3 Qtrs |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
$-769.00K | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-21.72M | USD | 3 Qtrs |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on abandonment of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$71.86M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$71.86M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$8.90M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$8.90M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.69M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.69M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$192.61M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$192.61M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$205.57M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$205.57M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$4.77M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$4.77M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$98.80M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$98.80M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.52M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.52M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-18.94M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-18.94M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-70.73M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-70.73M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-28.07M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-28.07M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-55.46M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-55.46M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$8.90M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$8.90M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.69M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$23.69M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$4.77M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$4.77M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.52M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseNonoperating
|
$9.52M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 3 Qtrs |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.44M | USD | 1 Quarter |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.44M | USD | 1 Quarter |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-178.41M | USD | 3 Qtrs |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-178.41M | USD | 3 Qtrs |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.84M | USD | 1 Quarter |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.84M | USD | 1 Quarter |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-85.22M | USD | 3 Qtrs |
| Net loss before income tax expenses |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-85.22M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$117.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$117.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$118.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$118.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-397.00K | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-397.00K | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.21M | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.21M | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$540.00K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$540.00K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-62.84M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-62.84M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-36.09M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-36.09M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-179.74M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-179.74M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-84.82M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-84.82M | USD | 3 Qtrs |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.77 | USD | 3 Qtrs |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.77 | USD | 3 Qtrs |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.52 | USD | 1 Quarter |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.52 | USD | 1 Quarter |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.93 | USD | 3 Qtrs |
| Basic net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.93 | USD | 3 Qtrs |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.52 | USD | 1 Quarter |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.52 | USD | 1 Quarter |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.77 | USD | 3 Qtrs |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.77 | USD | 3 Qtrs |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.93 | USD | 3 Qtrs |
| Diluted net loss per share attributable to common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.93 | USD | 3 Qtrs |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
121.43M | shares | 1 Quarter |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
121.43M | shares | 1 Quarter |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
193.41M | shares | 3 Qtrs |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
193.41M | shares | 3 Qtrs |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
222.45M | shares | 1 Quarter |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
222.45M | shares | 1 Quarter |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.50M | shares | 3 Qtrs |
| Basic weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.50M | shares | 3 Qtrs |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.43M | shares | 1 Quarter |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.43M | shares | 1 Quarter |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
193.41M | shares | 3 Qtrs |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
193.41M | shares | 3 Qtrs |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
222.45M | shares | 1 Quarter |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
222.45M | shares | 1 Quarter |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.50M | shares | 3 Qtrs |
| Diluted weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.50M | shares | 3 Qtrs |
Cash Flow Statement
242 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$47.66M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$47.66M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$79.54M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationExcludingLeaseAmortization
|
$79.54M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$13.63M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$13.63M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.23M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$10.23M | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$6.71M | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$6.71M | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$23.91M | USD | 3 Qtrs |
| Lease expense |
OperatingLeaseExpense
|
$23.91M | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
$-2.38M | USD | 3 Qtrs |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Loss on legal settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$498.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$498.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$11.52M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$11.52M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$24.62M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$24.62M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-21.72M | USD | 3 Qtrs |
| Loss/(gain) on classification of held for sale |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
$-21.72M | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 3 Qtrs |
| Loss on change in fair value of related party debt |
RelatedPartyDebtFairValueAdjustment
|
$-2.61M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
$-33.61M | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 3 Qtrs |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on conversion of debt |
GainLossOnConversionOfDebt
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
$-85.44M | USD | 3 Qtrs |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on change in fair value of debt |
DebtFairValueAdjustment
|
- | USD | 1 Quarter |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | 3 Qtrs |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
- | USD | 3 Qtrs |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
$-769.00K | USD | 3 Qtrs |
| Loss on abandonment of assets |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
|
$-769.00K | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
- | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 3 Qtrs |
| Loss on change in fair value of warrants issued |
FairValueAdjustmentOfWarrants
|
$6.42M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$143.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$143.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.72M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.72M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.12M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.12M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.07M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.07M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-88.38M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-88.38M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.46M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.46M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-12.32M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-12.32M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.81M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.81M | USD | 3 Qtrs |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
- | USD | 3 Qtrs |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
- | USD | 3 Qtrs |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$-8.20M | USD | 3 Qtrs |
| Due to customer |
IncreaseDecreaseInContractWithCustomerPayable
|
$-8.20M | USD | 3 Qtrs |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-13.56M | USD | 3 Qtrs |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-13.56M | USD | 3 Qtrs |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-35.67M | USD | 3 Qtrs |
| Lease assets and liabilities |
IncreaseDecreaseInLeaseAssetsAndLiabilitiesNet
|
$-35.67M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.92M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.92M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$757.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$757.00K | USD | 3 Qtrs |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-122.26M | USD | 3 Qtrs |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-122.26M | USD | 3 Qtrs |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$45.34M | USD | 3 Qtrs |
| CASH FLOW (USED IN) PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$45.34M | USD | 3 Qtrs |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$84.44M | USD | 3 Qtrs |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$84.44M | USD | 3 Qtrs |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$483.34M | USD | 3 Qtrs |
| Purchases of property and equipment and other assets |
PaymentsToAcquireProductiveAssets
|
$483.34M | USD | 3 Qtrs |
| Proceeds from satisfaction of contingency on sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.00M | USD | 3 Qtrs |
| Proceeds from satisfaction of contingency on sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.00M | USD | 3 Qtrs |
| Proceeds from satisfaction of contingency on sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Proceeds from satisfaction of contingency on sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$35.13M | USD | 3 Qtrs |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$35.13M | USD | 3 Qtrs |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$4.84M | USD | 3 Qtrs |
| Finance lease prepayments |
PrepaymentsForFinanceLease
|
$4.84M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.50M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.50M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$390.00K | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$390.00K | USD | 3 Qtrs |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-465.68M | USD | 3 Qtrs |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-465.68M | USD | 3 Qtrs |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-119.96M | USD | 3 Qtrs |
| CASH FLOW USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-119.96M | USD | 3 Qtrs |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$27.53M | USD | 3 Qtrs |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$27.53M | USD | 3 Qtrs |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$93.99M | USD | 3 Qtrs |
| Repayment of finance leases |
FinanceLeasePrincipalPayments
|
$93.99M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$42.90M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$42.90M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$191.59M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$191.59M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$121.24M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$121.24M | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$10.25M | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$10.25M | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$235.00K | USD | 3 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$235.00K | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$100.49M | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$100.49M | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | 3 Qtrs |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
- | USD | 3 Qtrs |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
$8.91M | USD | 3 Qtrs |
| Preferred stock issuance costs |
PaymentsOfStockIssuanceCostsPreferredStock
|
$8.91M | USD | 3 Qtrs |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.21M | USD | 3 Qtrs |
| Dividends issued on preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.21M | USD | 3 Qtrs |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
$12.00M | USD | 3 Qtrs |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
$12.00M | USD | 3 Qtrs |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | 3 Qtrs |
| Proceeds from issuance of SAFE agreement included in long-term debt |
ProceedsFromEquityMethodInvestmentFinancingActivities
|
- | USD | 3 Qtrs |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$31.34M | USD | 3 Qtrs |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$31.34M | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$450.00M | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$450.00M | USD | 3 Qtrs |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | 3 Qtrs |
| Purchase of capped call options |
PaymentsForCappedCall
|
- | USD | 3 Qtrs |
| Purchase of capped call options |
PaymentsForCappedCall
|
$51.75M | USD | 3 Qtrs |
| Purchase of capped call options |
PaymentsForCappedCall
|
$51.75M | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
$52.74M | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
$52.74M | USD | 3 Qtrs |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$817.47M | USD | 3 Qtrs |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$817.47M | USD | 3 Qtrs |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$72.03M | USD | 3 Qtrs |
| CASH FLOW PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$72.03M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.59M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.59M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$229.54M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$229.54M | USD | 3 Qtrs |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.98M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.98M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$261.22M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$261.22M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$31.69M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$43.57M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.98M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.98M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$261.22M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$261.22M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$9.12M | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$9.12M | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$54.85M | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$54.85M | USD | 3 Qtrs |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$20.28M | USD | 3 Qtrs |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$20.28M | USD | 3 Qtrs |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$95.02M | USD | 3 Qtrs |
| Operating right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$95.02M | USD | 3 Qtrs |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$219.27M | USD | 3 Qtrs |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$219.27M | USD | 3 Qtrs |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$106.75M | USD | 3 Qtrs |
| Finance right-of-use assets obtained by lease obligation |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$106.75M | USD | 3 Qtrs |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$142.79M | USD | 3 Qtrs |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$142.79M | USD | 3 Qtrs |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$41.10M | USD | 3 Qtrs |
| Property and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$41.10M | USD | 3 Qtrs |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$104.94M | USD | 3 Qtrs |
| Conversion of debt to common stock |
DebtConversionConvertedInstrumentAmount1
|
$104.94M | USD | 3 Qtrs |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | 3 Qtrs |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
- | USD | 3 Qtrs |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
$9.77M | USD | 3 Qtrs |
| Extinguishment of non-controlling interest |
ExtinguishmentOfNonControllingInterest
|
$9.77M | USD | 3 Qtrs |
| Loss on legal settlement |
LitigationSettlementLoss
|
$2.30M | USD | 3 Qtrs |
| Loss on legal settlement |
LitigationSettlementLoss
|
$2.30M | USD | 3 Qtrs |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | 3 Qtrs |
| Loss on legal settlement |
LitigationSettlementLoss
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$53.19M | USD | 3 Qtrs |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$53.19M | USD | 3 Qtrs |
| Cashless exercise of warrants |
NonCashExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
NonCashExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Cashless exercise of warrants |
NonCashExerciseOfWarrants
|
$5.00K | USD | 3 Qtrs |
| Cashless exercise of warrants |
NonCashExerciseOfWarrants
|
$5.00K | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$50.59M | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$50.59M | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$6.47M | USD | 1 Quarter |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$6.47M | USD | 1 Quarter |
Stockholders Equity
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Beginning balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$118.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$118.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.65M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.65M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$155.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$155.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.57M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.57M | USD | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Beginning balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$180.82M | USD | 3 Qtrs |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$180.82M | USD | 3 Qtrs |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$23.08M | USD | 1 Quarter |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$23.08M | USD | 1 Quarter |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$121.00M | USD | 3 Qtrs |
| Shares issued in offering, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$121.00M | USD | 3 Qtrs |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 3 Qtrs |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 3 Qtrs |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 3 Qtrs |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 3 Qtrs |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Issuance of common stock from stock plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | 1 Quarter |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 1 Quarter |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 1 Quarter |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.97M | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 3 Qtrs |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 1 Quarter |
| Tax payments for restricted stock upon vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$606.00K | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueOther
|
$519.00K | USD | 3 Qtrs |
| Issuance of shares |
StockIssuedDuringPeriodValueOther
|
$519.00K | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
- | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$50.59M | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$50.59M | USD | 3 Qtrs |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$6.47M | USD | 1 Quarter |
| Issuance of warrants, at fair value |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$6.47M | USD | 1 Quarter |
| Conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
- | USD | 3 Qtrs |
| Conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
- | USD | 3 Qtrs |
| Conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
- | USD | 1 Quarter |
| Conversion of warrants |
StockIssuedDuringPeriodValueConversionOfWarrants
|
- | USD | 1 Quarter |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$540.00K | USD | 1 Quarter |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$540.00K | USD | 1 Quarter |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$1.21M | USD | 3 Qtrs |
| Preferred Stock Dividends |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$1.21M | USD | 3 Qtrs |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$21.00K | USD | 1 Quarter |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$21.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.19M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.19M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.63M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.63M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.23M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.23M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.69M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.69M | USD | 1 Quarter |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.30M | USD | Point-in-time |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.30M | USD | Point-in-time |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.34M | USD | 3 Qtrs |
| Share repurchase |
StockRepurchasedDuringPeriodValue
|
$31.34M | USD | 3 Qtrs |
| Purchase of capped call options |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCallTransactions
|
$51.75M | USD | 3 Qtrs |
| Purchase of capped call options |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfCappedCallTransactions
|
$51.75M | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfPrepaidForwardContract
|
$52.74M | USD | 3 Qtrs |
| Purchase of prepaid forward contract |
AdjustmentsToAdditionalPaidInCapitalPurchaseOfPrepaidForwardContract
|
$52.74M | USD | 3 Qtrs |
| Reclass of conversion option |
AdjustmentsToAdditionalPaidInCapitalReclassOfConversionOption
|
$252.90M | USD | 3 Qtrs |
| Reclass of conversion option |
AdjustmentsToAdditionalPaidInCapitalReclassOfConversionOption
|
$252.90M | USD | 3 Qtrs |
| Extinguishment of noncontrolling interest |
StockIssuedDuringPeriodValueDecreaseInNoncontrollingInterestFromExtinguishment
|
- | USD | 3 Qtrs |
| Extinguishment of noncontrolling interest |
StockIssuedDuringPeriodValueDecreaseInNoncontrollingInterestFromExtinguishment
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-178.53M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-62.84M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-35.55M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-85.22M | USD | 3 Qtrs |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
139.05M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Ending balance, common stock (in shares) |
CommonStockSharesOutstanding
|
224.39M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$124.83M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$118.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$118.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.65M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$454.65M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$155.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$155.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.57M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$434.57M | USD | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
9.29M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
| Ending balance, treasury stock (in shares) |
TreasuryStockCommonShares
|
5.03M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.