◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

VIA RENEWABLES, INC. CIK: 1606268 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001628280-25-021613
Period End Date 20250331
Filing Date 20250501
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance spke-20250331_htm.xml
Filing Contents
Balance Sheet 164 line items
Line Item Tag Value Unit Period
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value per share (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.38M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.38M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $53.15M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $53.15M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $64.72M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $64.72M USD Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.37M shares Point-in-time
Preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 3.37M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $17.11M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $17.11M USD Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.37M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.37M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.38M shares Point-in-time
Preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 3.38M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $2.91M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $2.91M USD Point-in-time
Inventory InventoryNet $2.14M USD Point-in-time
Inventory InventoryNet $2.14M USD Point-in-time
Inventory InventoryNet $750.00K USD Point-in-time
Inventory InventoryNet $750.00K USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $8.69M USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $8.69M USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $6.87M USD Point-in-time
Fair value of derivative assets, net DerivativeInstrumentsAndHedges $6.87M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetCurrent $6.53M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetCurrent $6.53M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetCurrent $7.05M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetCurrent $7.05M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $10.81M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $10.81M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $8.02M USD Point-in-time
Customer relationships, net IntangibleAssetsCurrent $8.02M USD Point-in-time
Deposits DepositsAssetsCurrent $3.66M USD Point-in-time
Deposits DepositsAssetsCurrent $3.66M USD Point-in-time
Deposits DepositsAssetsCurrent $4.33M USD Point-in-time
Deposits DepositsAssetsCurrent $4.33M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $23.48M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $23.48M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $27.59M USD Point-in-time
Renewable energy credit asset RegulatoryAssetsCurrent $27.59M USD Point-in-time
Other current assets OtherAssetsCurrent $10.25M USD Point-in-time
Other current assets OtherAssetsCurrent $10.25M USD Point-in-time
Other current assets OtherAssetsCurrent $8.55M USD Point-in-time
Other current assets OtherAssetsCurrent $8.55M USD Point-in-time
Total current assets AssetsCurrent $207.09M USD Point-in-time
Total current assets AssetsCurrent $207.09M USD Point-in-time
Total current assets AssetsCurrent $203.77M USD Point-in-time
Total current assets AssetsCurrent $203.77M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.23M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.23M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $6.30M USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $478.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $478.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $518.00K USD Point-in-time
Fair value of derivative assets, net DerivativeAssetsNoncurrent $518.00K USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.14M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.14M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.09M USD Point-in-time
Customer acquisition costs, net CapitalizedContractCostNetNoncurrent $2.09M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $3.50M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $3.50M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $3.00M USD Point-in-time
Customer relationships, net IntangibleAssetsNetExcludingGoodwill $3.00M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $6.09M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $6.09M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $4.95M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $4.95M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Goodwill Goodwill $120.34M USD Point-in-time
Other assets OtherAssetsNoncurrent $3.12M USD Point-in-time
Other assets OtherAssetsNoncurrent $3.12M USD Point-in-time
Other assets OtherAssetsNoncurrent $3.39M USD Point-in-time
Other assets OtherAssetsNoncurrent $3.39M USD Point-in-time
Total assets Assets $347.40M USD Point-in-time
Total assets Assets $347.40M USD Point-in-time
Total assets Assets $344.94M USD Point-in-time
Total assets Assets $344.94M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $19.78M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $19.78M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $20.52M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $20.52M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $15.83M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $15.83M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $19.12M USD Point-in-time
Renewable energy credit liability RegulatoryLiabilityCurrent $19.12M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $1.70M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $1.70M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $274.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilities $274.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $184.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $184.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $58.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $58.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $74.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $74.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $70.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $70.91M USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $55.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $55.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $528.00K USD Point-in-time
Fair value of derivative liabilities, net DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent $528.00K USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $106.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $106.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $101.00M USD Point-in-time
Long-term portion of Senior Credit Facility LongTermLineOfCredit $101.00M USD Point-in-time
Subordinated debtaffiliates SubordinatedLongTermDebt - USD Point-in-time
Subordinated debtaffiliates SubordinatedLongTermDebt - USD Point-in-time
Subordinated debtaffiliates SubordinatedLongTermDebt - USD Point-in-time
Subordinated debtaffiliates SubordinatedLongTermDebt - USD Point-in-time
Total liabilities Liabilities $180.76M USD Point-in-time
Total liabilities Liabilities $180.76M USD Point-in-time
Total liabilities Liabilities $172.44M USD Point-in-time
Total liabilities Liabilities $172.44M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,374,087 shares issued and outstanding at March 31, 2025 and 3,380,440 shares issued and outstanding at December 31, 2024 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $82.98M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,374,087 shares issued and outstanding at March 31, 2025 and 3,380,440 shares issued and outstanding at December 31, 2024 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $82.98M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,374,087 shares issued and outstanding at March 31, 2025 and 3,380,440 shares issued and outstanding at December 31, 2024 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $83.22M USD Point-in-time
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 3,374,087 shares issued and outstanding at March 31, 2025 and 3,380,440 shares issued and outstanding at December 31, 2024 TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests $83.22M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $39.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $39.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $39.23M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $39.23M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $26.98M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $26.98M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $33.45M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $33.45M USD Point-in-time
Total stockholders equity StockholdersEquity $72.71M USD Point-in-time
Total stockholders equity StockholdersEquity $72.71M USD Point-in-time
Total stockholders equity StockholdersEquity $66.73M USD Point-in-time
Total stockholders equity StockholdersEquity $66.73M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $19.28M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $19.28M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $14.23M USD Point-in-time
Non-controlling interest in Spark HoldCo, LLC MinorityInterest $14.23M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $344.94M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $344.94M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $347.40M USD Point-in-time
Total liabilities, Series A Preferred Stock and Stockholders equity LiabilitiesAndStockholdersEquity $347.40M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-1.60M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-1.60M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-2.25M USD 1 Quarter
Net asset optimization expense NetAssetOptimizationRevenuesExpenses $-2.25M USD 1 Quarter
Total Revenues Revenues $114.06M USD 1 Quarter
Total Revenues Revenues $114.06M USD 1 Quarter
Total Revenues Revenues $142.26M USD 1 Quarter
Total Revenues Revenues $142.26M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $68.96M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $68.96M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $95.39M USD 1 Quarter
Retail cost of revenues CostOfGoodsAndServicesSold $95.39M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $16.99M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $16.99M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.33M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $17.33M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.03M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $5.03M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $117.41M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $117.41M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $88.33M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $88.33M USD 1 Quarter
Operating income OperatingIncomeLoss $24.84M USD 1 Quarter
Operating income OperatingIncomeLoss $24.84M USD 1 Quarter
Operating income OperatingIncomeLoss $25.72M USD 1 Quarter
Operating income OperatingIncomeLoss $25.72M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.93M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.93M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.82M USD 1 Quarter
Interest expense InterestExpenseNonoperating $1.82M USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $24.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $24.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $37.00K USD 1 Quarter
Interest and other income InvestmentIncomeNonoperating $37.00K USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.78M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.78M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.91M USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-1.91M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.82M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.82M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.06M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $23.06M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.75M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.75M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.60M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.60M USD 1 Quarter
Net income ProfitLoss $19.06M USD 1 Quarter
Net income ProfitLoss $19.06M USD 1 Quarter
Net income ProfitLoss $18.47M USD 1 Quarter
Net income ProfitLoss $18.47M USD 1 Quarter
Less: Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $10.50M USD 1 Quarter
Less: Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $10.50M USD 1 Quarter
Less: Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $9.67M USD 1 Quarter
Less: Net income attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $9.67M USD 1 Quarter
Net income attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.80M USD 1 Quarter
Net income attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.80M USD 1 Quarter
Net income attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.57M USD 1 Quarter
Net income attributable to Via Renewables, Inc. stockholders NetIncomeLoss $8.57M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.71M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.71M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.33M USD 1 Quarter
Less: Dividend on Series A Preferred Stock PreferredStockDividendsIncomeStatementImpact $2.33M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $6.47M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $6.47M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $5.86M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, basic NetIncomeLossAvailableToCommonStockholdersBasic $5.86M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $5.86M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $5.86M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $6.47M USD 1 Quarter
Net (loss) income attributable to stockholders of Class A common stock, diluted NetIncomeLossAvailableToCommonStockholdersDiluted $6.47M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.81 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.81 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.83 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.83 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.83 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.83 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.81 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.81 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.23M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.23M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.53M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 3.53M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.53M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.53M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.23M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 3.23M shares 1 Quarter
Cash Flow Statement 148 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $19.06M USD 1 Quarter
Net income ProfitLoss $19.06M USD 1 Quarter
Net income ProfitLoss $18.47M USD 1 Quarter
Net income ProfitLoss $18.47M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $2.04M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $5.03M USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $5.03M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.56M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.56M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.03M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.03M USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation $514.00K USD 1 Quarter
Stock based compensation ShareBasedCompensation $514.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $206.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $167.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $167.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $304.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $304.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $688.00K USD 1 Quarter
Bad debt expense ProvisionForDoubtfulAccounts $688.00K USD 1 Quarter
Gain/(loss) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-4.21M USD 1 Quarter
Gain/(loss) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $-4.21M USD 1 Quarter
Gain/(loss) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $4.39M USD 1 Quarter
Gain/(loss) on derivatives, net UnrealizedGainLossOnDerivativesAndCommodityContracts $4.39M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $-3.90M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $-3.90M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $15.43M USD 1 Quarter
Current period cash settlements on derivatives, net GainLossOnSaleOfDerivatives $15.43M USD 1 Quarter
Other OtherNoncashIncomeExpense $-64.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-64.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-62.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-62.00K USD 1 Quarter
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-7.09M USD 1 Quarter
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $-7.09M USD 1 Quarter
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $5.69M USD 1 Quarter
(Increase) decrease in accounts receivable IncreaseDecreaseInAccountsReceivable $5.69M USD 1 Quarter
(Increase) decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-219.00K USD 1 Quarter
(Increase) decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $-219.00K USD 1 Quarter
(Increase) decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $141.00K USD 1 Quarter
(Increase) decrease in accounts receivableaffiliates IncreaseDecreaseInDueFromAffiliatesCurrent $141.00K USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.39M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.39M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.76M USD 1 Quarter
Decrease in inventory IncreaseDecreaseInInventories $-1.76M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $1.50M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $1.50M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $2.44M USD 1 Quarter
Increase in customer acquisition costs IncreaseDecreaseinDeferredAcquisitionCosts $2.44M USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $37.00K USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $37.00K USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $599.00K USD 1 Quarter
Increase in prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $599.00K USD 1 Quarter
Decrease in intangible assetscustomer acquisition costs IncreaseDecreaseInIntangibleAssetsCurrent - USD 1 Quarter
Decrease in intangible assetscustomer acquisition costs IncreaseDecreaseInIntangibleAssetsCurrent - USD 1 Quarter
Decrease in intangible assetscustomer acquisition costs IncreaseDecreaseInIntangibleAssetsCurrent $-7.72M USD 1 Quarter
Decrease in intangible assetscustomer acquisition costs IncreaseDecreaseInIntangibleAssetsCurrent $-7.72M USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-170.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-170.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-191.00K USD 1 Quarter
Decrease in other assets IncreaseDecreaseInOtherOperatingAssets $-191.00K USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-3.40M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-3.40M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-2.34M USD 1 Quarter
Decrease in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableTrade $-2.34M USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $126.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $126.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $919.00K USD 1 Quarter
Increase in accounts payableaffiliates IncreaseDecreaseInDueToAffiliatesCurrent $919.00K USD 1 Quarter
Increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 1 Quarter
Increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD 1 Quarter
Increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $126.00K USD 1 Quarter
Increase in other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $126.00K USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $24.95M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $24.95M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $17.10M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $17.10M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $450.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $450.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.42M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.42M USD 1 Quarter
Acquisition of Customers PaymentsToAcquireIntangibleAssets $12.59M USD 1 Quarter
Acquisition of Customers PaymentsToAcquireIntangibleAssets $12.59M USD 1 Quarter
Acquisition of Customers PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Acquisition of Customers PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-450.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-450.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-14.01M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-14.01M USD 1 Quarter
Buyback of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD 1 Quarter
Buyback of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD 1 Quarter
Buyback of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $143.00K USD 1 Quarter
Buyback of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $143.00K USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $138.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $138.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $109.00M USD 1 Quarter
Borrowings on notes payable ProceedsFromNotesPayable $109.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $143.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $143.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $115.00M USD 1 Quarter
Payments on notes payable RepaymentsOfLinesOfCredit $115.00M USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $6.00M USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $6.00M USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $93.00K USD 1 Quarter
Payment of distributions to non-controlling unitholders PaymentsOfDividendsMinorityInterest $93.00K USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.43M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.43M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.73M USD 1 Quarter
Payment of Preferred Stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $2.73M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-13.57M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-13.57M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.82M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.82M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.83M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.83M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.63M USD 1 Quarter
Increase in Cash, cash equivalents and Restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.63M USD 1 Quarter
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.26M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.26M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.63M USD Point-in-time
Cash, cash equivalents and Restricted cashbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.63M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.59M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.42M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.26M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.26M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.63M USD Point-in-time
Cash, cash equivalents and Restricted cashend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $67.63M USD Point-in-time
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $32.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $32.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $-16.00K USD 1 Quarter
Property and equipment purchase accrual ChangeInCapitalExpendituresIncurredButNotYetPaid $-16.00K USD 1 Quarter
Interest InterestPaidNet $1.62M USD 1 Quarter
Interest InterestPaidNet $1.62M USD 1 Quarter
Interest InterestPaidNet $1.82M USD 1 Quarter
Interest InterestPaidNet $1.82M USD 1 Quarter
Taxes IncomeTaxesPaidNet $104.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $104.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $110.00K USD 1 Quarter
Taxes IncomeTaxesPaidNet $110.00K USD 1 Quarter
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $486.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $486.00K USD 1 Quarter
Consolidated net income (loss) ProfitLoss $19.06M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $19.06M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $18.47M USD 1 Quarter
Consolidated net income (loss) ProfitLoss $18.47M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $4.89M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $4.89M USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $93.00K USD 1 Quarter
Distributions paid to non-controlling unit holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $93.00K USD 1 Quarter
Distribution to controlling interest NoncontrollingInterestDecreaseFromDistributionsToNoncontrollingInterest $223.00K USD 1 Quarter
Distribution to controlling interest NoncontrollingInterestDecreaseFromDistributionsToNoncontrollingInterest $223.00K USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.33M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.33M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.71M USD 1 Quarter
Dividends paid to Preferred Stockholders DividendsPreferredStockCash $2.71M USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Changes in ownership interest NoncontrollingInterestDecreaseFromDeconsolidation - USD 1 Quarter
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.72M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.96M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $55.47M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.99M USD Point-in-time
Noncontrolling Interest, Increase from Subsidiary Equity Issuance NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance - USD 1 Quarter
Noncontrolling Interest, Increase from Subsidiary Equity Issuance NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance - USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...