10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-25-046911 |
| Period End Date | 20250930 |
| Filing Date | 20251029 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | vrnof-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.80M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.80M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.62M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.62M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$40.26M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$40.26M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$32.46M | USD | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$32.46M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$32.15M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$32.15M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$38.40M | USD | Point-in-time |
| Held for Sale Assets |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$38.40M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$184.46M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$184.46M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$219.72M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$219.72M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.84M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.84M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.23M | USD | Point-in-time |
| Prepaid Expenses and Other Current Assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.23M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$357.51M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$357.51M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$385.43M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$385.43M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$537.96M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$537.96M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$499.80M | USD | Point-in-time |
| Property, Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$499.80M | USD | Point-in-time |
| Right-of-Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$99.92M | USD | Point-in-time |
| Right-of-Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$99.92M | USD | Point-in-time |
| Right-of-Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$95.61M | USD | Point-in-time |
| Right-of-Use Assets, net |
OperatingLeaseRightOfUseAsset
|
$95.61M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$734.00M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$734.00M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$683.77M | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$683.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$246.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$246.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$247.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$247.60M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.33M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.33M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.14M | USD | Point-in-time |
| Deposits and Other Assets |
DepositsAssetsNoncurrent
|
$13.14M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.99B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.99B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.93B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.93B | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$39.93M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$39.93M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$42.32M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$42.32M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$68.94M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$68.94M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$71.76M | USD | Point-in-time |
| Accrued Liabilities |
AccruedLiabilitiesCurrent
|
$71.76M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$58.76M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$58.76M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$14.34M | USD | Point-in-time |
| Income Tax Payable |
AccruedIncomeTaxesCurrent
|
$14.34M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.25M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.25M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.67M | USD | Point-in-time |
| Current Portion of Lease Liabilities |
OperatingLeaseLiabilityCurrent
|
$11.67M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$18.15M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$18.15M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$2.94M | USD | Point-in-time |
| Current Portion of Debt |
LongTermDebtCurrent
|
$2.94M | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$935.00K | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$935.00K | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$384.00K | USD | Point-in-time |
| Acquisition Consideration Payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$384.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$197.97M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$197.97M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$143.41M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$143.41M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$395.70M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$395.70M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$397.82M | USD | Point-in-time |
| Debt, net of Current Portion |
LongTermDebtNoncurrent
|
$397.82M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$97.88M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$97.88M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$92.94M | USD | Point-in-time |
| Lease Liabilities, net of Current Portion |
OperatingLeaseLiabilityNoncurrent
|
$92.94M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$270.58M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$270.58M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$333.91M | USD | Point-in-time |
| Uncertain Tax Positions |
UncertainTaxLiabilities
|
$333.91M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$74.10M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$74.10M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$71.02M | USD | Point-in-time |
| Deferred Income Taxes |
DeferredIncomeTaxLiabilitiesNet
|
$71.02M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$1.91M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$1.91M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$2.16M | USD | Point-in-time |
| Other Long-Term Liabilities |
OtherLiabilitiesNoncurrent
|
$2.16M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$840.17M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$840.17M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$897.85M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$897.85M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$952.17M | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$952.17M | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$885.86M | USD | Point-in-time |
| SHAREHOLDERS EQUITY |
StockholdersEquity
|
$885.86M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.35M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.35M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.78M | USD | Point-in-time |
| NON-CONTROLLING INTEREST |
MinorityInterest
|
$-1.78M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.99B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.93B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.93B | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$216.68M | USD | 1 Quarter |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$216.68M | USD | 1 Quarter |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$660.38M | USD | 3 Qtrs |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$660.38M | USD | 3 Qtrs |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$202.81M | USD | 1 Quarter |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$202.81M | USD | 1 Quarter |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$614.89M | USD | 3 Qtrs |
| Revenues, net of Discounts |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$614.89M | USD | 3 Qtrs |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$107.59M | USD | 1 Quarter |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$107.59M | USD | 1 Quarter |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$323.98M | USD | 3 Qtrs |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$323.98M | USD | 3 Qtrs |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$107.57M | USD | 1 Quarter |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$107.57M | USD | 1 Quarter |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$307.09M | USD | 3 Qtrs |
| Cost of Goods Sold, net |
CostOfGoodsAndServicesSold
|
$307.09M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$109.10M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$109.10M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$336.40M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$336.40M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$95.24M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$95.24M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$307.80M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$307.80M | USD | 3 Qtrs |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$92.33M | USD | 1 Quarter |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$92.33M | USD | 1 Quarter |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$269.69M | USD | 3 Qtrs |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$269.69M | USD | 3 Qtrs |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$80.56M | USD | 1 Quarter |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$80.56M | USD | 1 Quarter |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$251.48M | USD | 3 Qtrs |
| Selling, General, and Administrative Expenses |
SellingGeneralAndAdministrativeExpense
|
$251.48M | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.40M | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.40M | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.83M | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.83M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$92.33M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$92.33M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$269.69M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$269.69M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$85.96M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$85.96M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$257.31M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$257.31M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$16.77M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$16.77M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$66.71M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$66.71M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$9.28M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$9.28M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$50.49M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$50.49M | USD | 3 Qtrs |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-604.00K | USD | 1 Quarter |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-604.00K | USD | 1 Quarter |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-747.00K | USD | 3 Qtrs |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-747.00K | USD | 3 Qtrs |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-620.00K | USD | 1 Quarter |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-620.00K | USD | 1 Quarter |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-916.00K | USD | 3 Qtrs |
| Loss on Disposal of Property, Plant and Equipment |
GainLossOnDispositionOfAssets
|
$-916.00K | USD | 3 Qtrs |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
$4.74M | USD | 3 Qtrs |
| Gain on Deconsolidation |
DeconsolidationGainOrLossAmount
|
$4.74M | USD | 3 Qtrs |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | 3 Qtrs |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | 3 Qtrs |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-946.00K | USD | 1 Quarter |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-946.00K | USD | 1 Quarter |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.94M | USD | 3 Qtrs |
| Gain (Loss) on Debt Extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.94M | USD | 3 Qtrs |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-12.77M | USD | 1 Quarter |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-12.77M | USD | 1 Quarter |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-42.12M | USD | 3 Qtrs |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-42.12M | USD | 3 Qtrs |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-13.21M | USD | 1 Quarter |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-13.21M | USD | 1 Quarter |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-40.98M | USD | 3 Qtrs |
| Interest Expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-40.98M | USD | 3 Qtrs |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-484.00K | USD | 1 Quarter |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-484.00K | USD | 1 Quarter |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-2.44M | USD | 3 Qtrs |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-2.44M | USD | 3 Qtrs |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-9.89M | USD | 1 Quarter |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-9.89M | USD | 1 Quarter |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-8.82M | USD | 3 Qtrs |
| Other Expense, net |
OtherNonoperatingIncomeExpense
|
$-8.82M | USD | 3 Qtrs |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-13.86M | USD | 1 Quarter |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-13.86M | USD | 1 Quarter |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-48.38M | USD | 3 Qtrs |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-48.38M | USD | 3 Qtrs |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-24.67M | USD | 1 Quarter |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-24.67M | USD | 1 Quarter |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-44.05M | USD | 3 Qtrs |
| Total Other (Expense), net |
NonoperatingIncomeExpense
|
$-44.05M | USD | 3 Qtrs |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.91M | USD | 1 Quarter |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.91M | USD | 1 Quarter |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.33M | USD | 3 Qtrs |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.33M | USD | 3 Qtrs |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.39M | USD | 1 Quarter |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.39M | USD | 1 Quarter |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.45M | USD | 3 Qtrs |
| Income (Loss) Before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.45M | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$45.48M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$45.48M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$87.48M | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$87.48M | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$28.44M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$28.44M | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$80.94M | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$80.94M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-42.57M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-42.57M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-69.15M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-69.15M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-43.83M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-43.83M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-74.50M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-74.50M | USD | 3 Qtrs |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 3 Qtrs |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 3 Qtrs |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | 3 Qtrs |
| Net Loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | 3 Qtrs |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 3 Qtrs |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 3 Qtrs |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | 3 Qtrs |
| Net Loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | 3 Qtrs |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
351.17M | shares | 1 Quarter |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
351.17M | shares | 1 Quarter |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
346.73M | shares | 3 Qtrs |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
346.73M | shares | 3 Qtrs |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
361.79M | shares | 1 Quarter |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
361.79M | shares | 1 Quarter |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
360.44M | shares | 3 Qtrs |
| Basic - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
360.44M | shares | 3 Qtrs |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
351.17M | shares | 1 Quarter |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
351.17M | shares | 1 Quarter |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
346.73M | shares | 3 Qtrs |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
346.73M | shares | 3 Qtrs |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
361.79M | shares | 1 Quarter |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
361.79M | shares | 1 Quarter |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
360.44M | shares | 3 Qtrs |
| Diluted - weighted average shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
360.44M | shares | 3 Qtrs |
Cash Flow Statement
198 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-42.57M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-42.57M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-69.15M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-69.15M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-43.83M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-43.83M | USD | 1 Quarter |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-74.50M | USD | 3 Qtrs |
| Net loss attributable to Verano Holdings Corp. and Subsidiaries |
NetIncomeLoss
|
$-74.50M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.87M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.87M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$108.15M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$108.15M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.56M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.56M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.84M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.84M | USD | 3 Qtrs |
| Right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.47M | USD | 3 Qtrs |
| Right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.47M | USD | 3 Qtrs |
| Right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.97M | USD | 3 Qtrs |
| Right-of-use assets amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.97M | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-604.00K | USD | 1 Quarter |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-604.00K | USD | 1 Quarter |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-747.00K | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-747.00K | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-620.00K | USD | 1 Quarter |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-620.00K | USD | 1 Quarter |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-916.00K | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnDispositionOfAssets
|
$-916.00K | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$4.74M | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$4.74M | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.40M | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.40M | USD | 1 Quarter |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.83M | USD | 3 Qtrs |
| Loss on Impairment of Fixed Assets & Held For Sale Assets |
TangibleAssetImpairmentCharges
|
$5.83M | USD | 3 Qtrs |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | 3 Qtrs |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | 3 Qtrs |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-946.00K | USD | 1 Quarter |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-946.00K | USD | 1 Quarter |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.94M | USD | 3 Qtrs |
| (Gain) Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.94M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$13.03M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$13.03M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$9.16M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$9.16M | USD | 3 Qtrs |
| Loss contingencies |
LossContingencyAccrualProvision
|
- | USD | 3 Qtrs |
| Loss contingencies |
LossContingencyAccrualProvision
|
- | USD | 3 Qtrs |
| Loss contingencies |
LossContingencyAccrualProvision
|
$10.00M | USD | 1 Quarter |
| Loss contingencies |
LossContingencyAccrualProvision
|
$10.00M | USD | 1 Quarter |
| Loss contingencies |
LossContingencyAccrualProvision
|
$10.00M | USD | 3 Qtrs |
| Loss contingencies |
LossContingencyAccrualProvision
|
$10.00M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$8.37M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$8.37M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$8.26M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$8.26M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$8.28M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$8.28M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-4.01M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-4.01M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$18.31M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$18.31M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$36.40M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$36.40M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.17M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.70M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.70M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$36.52M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$36.52M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-44.42M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-44.42M | USD | 3 Qtrs |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | 3 Qtrs |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
- | USD | 3 Qtrs |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$63.33M | USD | 3 Qtrs |
| Uncertain tax positions |
IncreaseDecreaseInUnrecognizedTaxBenefits
|
$63.33M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$15.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$15.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.08M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.08M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.89M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.89M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.60M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.60M | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-6.65M | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-6.65M | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-9.52M | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-9.52M | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$68.69M | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$68.69M | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$39.04M | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$39.04M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.88M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$35.88M | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$84.80M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$84.80M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.79M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.79M | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$52.00K | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$52.00K | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$87.00K | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$87.00K | USD | 3 Qtrs |
| Proceeds from deconsolidation |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Proceeds from deconsolidation |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | 3 Qtrs |
| Proceeds from deconsolidation |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$9.07M | USD | 3 Qtrs |
| Proceeds from deconsolidation |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$9.07M | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$226.00K | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$226.00K | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-120.85M | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-120.85M | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-22.63M | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-22.63M | USD | 3 Qtrs |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$32.00K | USD | 3 Qtrs |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$32.00K | USD | 3 Qtrs |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$583.00K | USD | 3 Qtrs |
| Payment of deferred acquisition price payable |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$583.00K | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$62.00M | USD | 3 Qtrs |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$62.00M | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$56.47M | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$56.47M | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$75.66M | USD | 3 Qtrs |
| Principal repayments of debt |
RepaymentsOfLongTermDebt
|
$75.66M | USD | 3 Qtrs |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$2.67M | USD | 3 Qtrs |
| Debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$2.67M | USD | 3 Qtrs |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | 3 Qtrs |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
$1.00M | USD | 3 Qtrs |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Payment of debt extinguishment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
$4.67M | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
$4.67M | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-137.00K | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-137.00K | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-57.63M | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-57.63M | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-21.58M | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-21.58M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-109.79M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-109.79M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.17M | USD | 3 Qtrs |
| NET DECREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.17M | USD | 3 Qtrs |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00K | USD | 3 Qtrs |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00K | USD | 3 Qtrs |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00K | USD | 3 Qtrs |
| Effects of exchange rate fluctuations on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.98M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.98M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.62M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.62M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.76M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.98M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.98M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.80M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.62M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$82.62M | USD | Point-in-time |
| Interest paid, net |
InterestPaidNet
|
$39.84M | USD | 3 Qtrs |
| Interest paid, net |
InterestPaidNet
|
$39.84M | USD | 3 Qtrs |
| Interest paid, net |
InterestPaidNet
|
$36.86M | USD | 3 Qtrs |
| Interest paid, net |
InterestPaidNet
|
$36.86M | USD | 3 Qtrs |
| Debt extinguishment in connection with deconsolidation |
NoncashDebtExtinguishment
|
- | USD | 3 Qtrs |
| Debt extinguishment in connection with deconsolidation |
NoncashDebtExtinguishment
|
- | USD | 3 Qtrs |
| Debt extinguishment in connection with deconsolidation |
NoncashDebtExtinguishment
|
$1.15M | USD | 3 Qtrs |
| Debt extinguishment in connection with deconsolidation |
NoncashDebtExtinguishment
|
$1.15M | USD | 3 Qtrs |
| Issuance of debt for acquisition of business |
NotesIssued1
|
$26.70M | USD | 3 Qtrs |
| Issuance of debt for acquisition of business |
NotesIssued1
|
$26.70M | USD | 3 Qtrs |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of debt for acquisition of business |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of shares under business combinations |
StockIssued1
|
$34.45M | USD | 3 Qtrs |
| Issuance of shares under business combinations |
StockIssued1
|
$34.45M | USD | 3 Qtrs |
| Issuance of shares under business combinations |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of shares under business combinations |
StockIssued1
|
- | USD | 3 Qtrs |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$925.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$925.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$884.09M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$884.09M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.67M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.67M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.55M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.55M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.46M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.46M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.19M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.19M | USD | 3 Qtrs |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | 1 Quarter |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | 1 Quarter |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | 3 Qtrs |
| Issuance of shares in conjunction with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$34.45M | USD | 3 Qtrs |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.00K | USD | 1 Quarter |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.00K | USD | 3 Qtrs |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$14.00K | USD | 3 Qtrs |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00K | USD | 1 Quarter |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.00K | USD | 1 Quarter |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 3 Qtrs |
| Foreign Currency Translation Adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$226.00K | USD | 1 Quarter |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$226.00K | USD | 1 Quarter |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$226.00K | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$226.00K | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.67M | USD | 3 Qtrs |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$4.67M | USD | 3 Qtrs |
| Non-controlling interest adjustment for change in ownership |
NoncontrollingInterestIncreaseFromChangeInOwnership
|
$4.25M | USD | 3 Qtrs |
| Non-controlling interest adjustment for change in ownership |
NoncontrollingInterestIncreaseFromChangeInOwnership
|
$4.25M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-42.57M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-42.57M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-69.15M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-69.15M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-43.83M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-43.83M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-74.50M | USD | 3 Qtrs |
| Net Loss |
ProfitLoss
|
$-74.50M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$950.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$925.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$925.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$884.09M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$884.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.