10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001628280-25-050408 |
| Period End Date | 20250930 |
| Filing Date | 20251107 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | smur-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $4 million and $2 million at September 30, 2025 and December 31, 2024, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $4 million and $2 million at September 30, 2025 and December 31, 2024, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $4 million and $2 million at September 30, 2025 and December 31, 2024, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$851.00M | USD | Point-in-time |
| Cash and cash equivalents (amounts related to consolidated variable interest entities of $4 million and $2 million at September 30, 2025 and December 31, 2024, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$851.00M | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $882 million and $767 million at September 30, 2025 and December 31, 2024, respectively) |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $882 million and $767 million at September 30, 2025 and December 31, 2024, respectively) |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $882 million and $767 million at September 30, 2025 and December 31, 2024, respectively) |
AccountsReceivableNetCurrent
|
$4.67B | USD | Point-in-time |
| Accounts receivable, net (amounts related to consolidated variable interest entities of $882 million and $767 million at September 30, 2025 and December 31, 2024, respectively) |
AccountsReceivableNetCurrent
|
$4.67B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.55B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.55B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.78B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.78B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$851.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$851.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.53B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.53B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.58B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.58B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.12B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.67B | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$4.67B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.88B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.88B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.65B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.65B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$22.68B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$22.68B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$23.05B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$23.05B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.82B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.82B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.21B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$13.31B | USD | Point-in-time |
| Non-current debt due after one year |
LongTermDebtAndCapitalLeaseObligations
|
$13.31B | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12B | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.12B | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.07B | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.07B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.26B | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.26B | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$635.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$635.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$698.00M | USD | Point-in-time |
| Prepaid pension asset |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$698.00M | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $393 million and $389 million at September 30, 2025 and December 31, 2024, respectively) |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $393 million and $389 million at September 30, 2025 and December 31, 2024, respectively) |
OtherAssetsNoncurrent
|
$2.46B | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $393 million and $389 million at September 30, 2025 and December 31, 2024, respectively) |
OtherAssetsNoncurrent
|
$2.65B | USD | Point-in-time |
| Other non-current assets (amounts related to consolidated variable interest entities of $393 million and $389 million at September 30, 2025 and December 31, 2024, respectively) |
OtherAssetsNoncurrent
|
$2.65B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Total assets |
Assets
|
$43.76B | USD | Point-in-time |
| Total assets |
Assets
|
$43.76B | USD | Point-in-time |
| Total assets |
Assets
|
$45.57B | USD | Point-in-time |
| Total assets |
Assets
|
$45.57B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
9.50B | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.29B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.29B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.26B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Deferred stock, par or stated value per share (in euro per share) |
DeferredStockParOrStatedValuePerShare
|
1.00 | EUR | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$882.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$882.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$973.00M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$973.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$1.05B | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$1.05B | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$798.00M | USD | Point-in-time |
| Current portion of debt |
DebtCurrent
|
$798.00M | USD | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares authorized (in shares) |
DeferredStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
25,000.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred stock, shares outstanding (in shares) |
DeferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.11B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.11B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.32B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.32B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.33B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.33B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.34B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.34B | USD | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
2.04M | shares | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
2.04M | shares | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
1.45M | shares | Point-in-time |
| Treasury stock, common (in shares) |
TreasuryStockCommonShares
|
1.45M | shares | Point-in-time |
| Non-current debt due after one year (amounts related to consolidated variable interest entities of $295 million and $8 million at September 30, 2025 and December 31, 2024, respectively) |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Non-current debt due after one year (amounts related to consolidated variable interest entities of $295 million and $8 million at September 30, 2025 and December 31, 2024, respectively) |
LongTermDebtAndCapitalLeaseObligations
|
$12.54B | USD | Point-in-time |
| Non-current debt due after one year (amounts related to consolidated variable interest entities of $295 million and $8 million at September 30, 2025 and December 31, 2024, respectively) |
LongTermDebtAndCapitalLeaseObligations
|
$13.31B | USD | Point-in-time |
| Non-current debt due after one year (amounts related to consolidated variable interest entities of $295 million and $8 million at September 30, 2025 and December 31, 2024, respectively) |
LongTermDebtAndCapitalLeaseObligations
|
$13.31B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.60B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.60B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.46B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$3.46B | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$706.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$706.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$737.00M | USD | Point-in-time |
| Pension liabilities and other postretirement benefits, net of current portion |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$737.00M | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $334 million and $335 million at September 30, 2025 and December 31, 2024, respectively) |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $334 million and $335 million at September 30, 2025 and December 31, 2024, respectively) |
OtherLiabilitiesNoncurrent
|
$2.19B | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $334 million and $335 million at September 30, 2025 and December 31, 2024, respectively) |
OtherLiabilitiesNoncurrent
|
$2.26B | USD | Point-in-time |
| Other non-current liabilities (amounts related to consolidated variable interest entities of $334 million and $335 million at September 30, 2025 and December 31, 2024, respectively) |
OtherLiabilitiesNoncurrent
|
$2.26B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.37B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.11B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.11B | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 shares authorized; 10,000 shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 shares authorized; 10,000 shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 shares authorized; 10,000 shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 500,000,000 shares authorized; 10,000 shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 shares authorized; 522,171,580 and 520,444,261 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 shares authorized; 522,171,580 and 520,444,261 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 shares authorized; 522,171,580 and 520,444,261 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock; $0.001 par value; 9,500,000,000 shares authorized; 522,171,580 and 520,444,261 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Deferred shares; 1 par value; 25,000 shares authorized; Nil and 25,000 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares; 1 par value; 25,000 shares authorized; Nil and 25,000 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares; 1 par value; 25,000 shares authorized; Nil and 25,000 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Deferred shares; 1 par value; 25,000 shares authorized; Nil and 25,000 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
DeferredStockValueIssued
|
- | USD | Point-in-time |
| Treasury stock; at cost; 1,449,658 and 2,037,589 common stock at September 30, 2025 and December 31, 2024, respectively |
TreasuryStockCommonValue
|
$93.00M | USD | Point-in-time |
| Treasury stock; at cost; 1,449,658 and 2,037,589 common stock at September 30, 2025 and December 31, 2024, respectively |
TreasuryStockCommonValue
|
$93.00M | USD | Point-in-time |
| Treasury stock; at cost; 1,449,658 and 2,037,589 common stock at September 30, 2025 and December 31, 2024, respectively |
TreasuryStockCommonValue
|
$65.00M | USD | Point-in-time |
| Treasury stock; at cost; 1,449,658 and 2,037,589 common stock at September 30, 2025 and December 31, 2024, respectively |
TreasuryStockCommonValue
|
$65.00M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$15.95B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$15.95B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$16.06B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$16.06B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.45B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.45B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-347.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-347.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.95B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.95B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.79B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.79B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$17.36B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$17.36B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$18.43B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$18.43B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$27.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$27.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$26.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$26.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$43.76B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$43.76B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$45.57B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$45.57B | USD | Point-in-time |
Income Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.67B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.67B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.57B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.57B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.00B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.00B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.60B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.60B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$6.32B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$6.32B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.82B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.82B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$6.43B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$6.43B | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.94B | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$18.94B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.35B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.35B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.75B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.75B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.57B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.57B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.66B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$4.66B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.01B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.01B | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.78B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.78B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$963.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$963.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.90B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.90B | USD | 3 Qtrs |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$21.00M | USD | 1 Quarter |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$21.00M | USD | 1 Quarter |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$21.00M | USD | 3 Qtrs |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$21.00M | USD | 3 Qtrs |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$65.00M | USD | 1 Quarter |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$65.00M | USD | 1 Quarter |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$360.00M | USD | 3 Qtrs |
| Impairment and restructuring costs |
RestructuringCostsAndAssetImpairmentCharges
|
$360.00M | USD | 3 Qtrs |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$267.00M | USD | 1 Quarter |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$267.00M | USD | 1 Quarter |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$350.00M | USD | 3 Qtrs |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$350.00M | USD | 3 Qtrs |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$15.00M | USD | 1 Quarter |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$15.00M | USD | 1 Quarter |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$72.00M | USD | 3 Qtrs |
| Transaction and integration-related expenses associated with the Combination |
BusinessCombinationTransactionAndIntegrationRelatedCosts
|
$72.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$55.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$55.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$606.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$606.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$526.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$526.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$1.33B | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$1.33B | USD | 3 Qtrs |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-8.00M | USD | 1 Quarter |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-8.00M | USD | 1 Quarter |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$31.00M | USD | 3 Qtrs |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$31.00M | USD | 3 Qtrs |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-8.00M | USD | 1 Quarter |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-8.00M | USD | 1 Quarter |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-24.00M | USD | 3 Qtrs |
| Pension and other postretirement non-service income (expense), net |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$-24.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-167.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-167.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-225.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-225.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-177.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-177.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-526.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-526.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-21.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-21.00M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-44.00M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-44.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-117.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-117.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$337.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$337.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$336.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$336.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$784.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$784.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$164.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$164.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$91.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$91.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$183.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$183.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$246.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$246.00M | USD | 1 Quarter |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$602.00M | USD | 3 Qtrs |
| Net income (loss) attributable to common shareholders |
NetIncomeLoss
|
$602.00M | USD | 3 Qtrs |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | 3 Qtrs |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | 3 Qtrs |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.15 | USD | 3 Qtrs |
| Basic earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareBasic
|
$1.15 | USD | 3 Qtrs |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.50 | USD | 3 Qtrs |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.50 | USD | 3 Qtrs |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 3 Qtrs |
| Diluted earnings (loss) per share attributable to common shareholders (in dollars per share) |
EarningsPerShareDiluted
|
$1.14 | USD | 3 Qtrs |
Cash Flow Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$564.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$564.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$872.00M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$872.00M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$659.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$659.00M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.88B | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$1.88B | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentChargesExcludingGoodwill
|
$2.00M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentChargesExcludingGoodwill
|
$2.00M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentChargesExcludingGoodwill
|
$242.00M | USD | 3 Qtrs |
| Impairment charges |
AssetImpairmentChargesExcludingGoodwill
|
$242.00M | USD | 3 Qtrs |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$14.00M | USD | 3 Qtrs |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$14.00M | USD | 3 Qtrs |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$34.00M | USD | 3 Qtrs |
| Cash surrender value increase in excess of premiums paid |
CashSurrenderValueIncreaseInExcessOfPremiumsPaid
|
$34.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$154.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$154.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$114.00M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$114.00M | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-99.00M | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-99.00M | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-139.00M | USD | 3 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-139.00M | USD | 3 Qtrs |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-30.00M | USD | 3 Qtrs |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-30.00M | USD | 3 Qtrs |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-83.00M | USD | 3 Qtrs |
| Pension and other postretirement funding more than cost |
PensionFundingMoreLessThanCost
|
$-83.00M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$14.00M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$14.00M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$21.00M | USD | 3 Qtrs |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$21.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$422.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$422.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$249.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$249.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-120.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-120.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$59.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$59.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$31.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$31.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-226.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-226.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-142.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-142.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$34.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$34.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.00M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$8.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$155.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$155.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$61.00M | USD | 3 Qtrs |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilities
|
$61.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$702.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$702.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.20B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.20B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$897.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$897.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.61B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.61B | USD | 3 Qtrs |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$716.00M | USD | 3 Qtrs |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$716.00M | USD | 3 Qtrs |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | 3 Qtrs |
| Cash paid for purchase of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | 3 Qtrs |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$2.00M | USD | 3 Qtrs |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$2.00M | USD | 3 Qtrs |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$20.00M | USD | 3 Qtrs |
| Proceeds from corporate owned life insurance |
ProceedsFromLifeInsurancePolicies
|
$20.00M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-15.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-15.00M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.59B | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.59B | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.56B | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.56B | USD | 3 Qtrs |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$3.13B | USD | 3 Qtrs |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$3.13B | USD | 3 Qtrs |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$510.00M | USD | 3 Qtrs |
| Additions to debt |
ProceedsFromIssuanceOfDebt
|
$510.00M | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$1.64B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$1.64B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$146.00M | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$146.00M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$44.00M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$44.00M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$-33.00M | USD | 3 Qtrs |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$-33.00M | USD | 3 Qtrs |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$-245.00M | USD | 3 Qtrs |
| Changes in commercial paper, net |
ProceedsFromRepaymentsOfCommercialPaper
|
$-245.00M | USD | 3 Qtrs |
| Other debt (repayments) additions, net |
ProceedsFromRepaymentsOfOtherDebt
|
$13.00M | USD | 3 Qtrs |
| Other debt (repayments) additions, net |
ProceedsFromRepaymentsOfOtherDebt
|
$13.00M | USD | 3 Qtrs |
| Other debt (repayments) additions, net |
ProceedsFromRepaymentsOfOtherDebt
|
$-16.00M | USD | 3 Qtrs |
| Other debt (repayments) additions, net |
ProceedsFromRepaymentsOfOtherDebt
|
$-16.00M | USD | 3 Qtrs |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$12.00M | USD | 3 Qtrs |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$12.00M | USD | 3 Qtrs |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$29.00M | USD | 3 Qtrs |
| Repayments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$29.00M | USD | 3 Qtrs |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$21.00M | USD | 3 Qtrs |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$68.00M | USD | 3 Qtrs |
| Tax paid in connection with shares withheld from employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$68.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$27.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$27.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Purchases of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$493.00M | USD | 3 Qtrs |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$493.00M | USD | 3 Qtrs |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$675.00M | USD | 3 Qtrs |
| Cash dividends paid to shareholders |
PaymentsOfDividends
|
$675.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 3 Qtrs |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$869.00M | USD | 3 Qtrs |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$869.00M | USD | 3 Qtrs |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-674.00M | USD | 3 Qtrs |
| Net cash (used for) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-674.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-25.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-25.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.00M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.00M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.00M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.00M | USD | 3 Qtrs |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.00M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$951.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$951.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$851.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$851.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.00B | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$951.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$951.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$855.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$851.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$851.00M | USD | Point-in-time |
Stockholders Equity
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.30 | USD | 1 Quarter |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.30 | USD | 1 Quarter |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.58 | USD | 3 Qtrs |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.58 | USD | 3 Qtrs |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.43 | USD | 1 Quarter |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$0.43 | USD | 1 Quarter |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.29 | USD | 3 Qtrs |
| Dividends per share, declared (USD per share) |
CommonStockDividendsPerShareDeclared
|
$1.29 | USD | 3 Qtrs |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$60.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$60.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-164.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-164.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.10B | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.10B | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$119.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$119.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$149.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$149.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.00M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$113.00M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$113.00M | USD | 3 Qtrs |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | 3 Qtrs |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | 3 Qtrs |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | 3 Qtrs |
| Shares distributed by Smurfit Kappa Employee Trust |
StockIssuedDuringPeriodValueEmployeeTrust
|
- | USD | 3 Qtrs |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$27.00M | USD | 3 Qtrs |
| Purchases of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$27.00M | USD | 3 Qtrs |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | 1 Quarter |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | 1 Quarter |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | 3 Qtrs |
| Shares of Smurfit Westrock common stock issued to WestRock shareholders and NCI assumed as a result of the Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$12.11B | USD | 3 Qtrs |
| Converted WestRock restricted stock units and stock options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | 1 Quarter |
| Converted WestRock restricted stock units and stock options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | 1 Quarter |
| Converted WestRock restricted stock units and stock options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | 3 Qtrs |
| Converted WestRock restricted stock units and stock options attributable to pre-Combination services |
ConvertedWestRockRSUsAndOptionsAttributableToPreCombinationServices
|
$91.00M | USD | 3 Qtrs |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-21.00M | USD | 1 Quarter |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-21.00M | USD | 1 Quarter |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-21.00M | USD | 3 Qtrs |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-21.00M | USD | 3 Qtrs |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
- | USD | 1 Quarter |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
- | USD | 1 Quarter |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-66.00M | USD | 3 Qtrs |
| Issuance of common stock net of tax paid in connection with shares withheld from employees |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-66.00M | USD | 3 Qtrs |
| Cancellation of deferred shares by Smurfit Kappa Employee Trust |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 3 Qtrs |
| Cancellation of deferred shares by Smurfit Kappa Employee Trust |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 3 Qtrs |
| Dividends declared |
Dividends
|
$158.00M | USD | 1 Quarter |
| Dividends declared |
Dividends
|
$158.00M | USD | 1 Quarter |
| Dividends declared |
Dividends
|
$493.00M | USD | 3 Qtrs |
| Dividends declared |
Dividends
|
$493.00M | USD | 3 Qtrs |
| Dividends declared |
Dividends
|
$225.00M | USD | 1 Quarter |
| Dividends declared |
Dividends
|
$225.00M | USD | 1 Quarter |
| Dividends declared |
Dividends
|
$675.00M | USD | 3 Qtrs |
| Dividends declared |
Dividends
|
$675.00M | USD | 3 Qtrs |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
520.44M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
522.17M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.94B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.99B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.46B | USD | Point-in-time |
Comprehensive Income
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-150.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$173.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$245.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$601.00M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$86.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$86.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-181.00M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-181.00M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$66.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$66.00M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.16B | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.16B | USD | 3 Qtrs |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | 1 Quarter |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$26.00M | USD | 1 Quarter |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-14.00M | USD | 3 Qtrs |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-14.00M | USD | 3 Qtrs |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-14.00M | USD | 1 Quarter |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-14.00M | USD | 1 Quarter |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$56.00M | USD | 3 Qtrs |
| Defined benefit pension and other postretirement benefit plans adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$56.00M | USD | 3 Qtrs |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$3.00M | USD | 3 Qtrs |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$3.00M | USD | 3 Qtrs |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.00M | USD | 1 Quarter |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.00M | USD | 1 Quarter |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Net gain (loss) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$60.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$60.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-164.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-164.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.10B | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.10B | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-90.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-90.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$9.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$9.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$326.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$326.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-90.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$-90.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$9.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$9.00M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$327.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$327.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.70B | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to common shareholders |
ComprehensiveIncomeNetOfTax
|
$1.70B | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.