10-Q Filing

ENERGIZER HOLDINGS, INC. CIK: 1632790 Q2 2023

Filing Information

Form Type	10-Q
Accession Number	`0001632790-23-000032`
Period End Date	20230331
Filing Date	20230508
Fiscal Year	2023
Fiscal Period	Q2
XBRL Instance	enr-20230331_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 68 Income Statement 96 Cash Flow Statement 67 Stockholders Equity 57

Balance Sheet 68 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.00M	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.90M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$193.70M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$205.30M	USD	Point-in-time
Trade receivables, less allowance for doubtful accounts of $4.0 and $2.9, respectively	`AccountsReceivableNetCurrent`	$357.20M	USD	Point-in-time
Trade receivables, less allowance for doubtful accounts of $4.0 and $2.9, respectively	`AccountsReceivableNetCurrent`	$421.70M	USD	Point-in-time
Inventories	`InventoryNet`	$771.60M	USD	Point-in-time
Inventories	`InventoryNet`	$746.70M	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$191.40M	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$190.50M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.49B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.59B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$362.10M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$350.30M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$100.10M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$99.60M	USD	Point-in-time
Goodwill	`Goodwill`	$1.00B	USD	Point-in-time
Goodwill	`Goodwill`	$1.02B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$1.27B	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$1.30B	USD	Point-in-time
Deferred tax asset	`DeferredIncomeTaxAssetsNet`	$61.80M	USD	Point-in-time
Deferred tax asset	`DeferredIncomeTaxAssetsNet`	$66.70M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$159.20M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$144.50M	USD	Point-in-time
Total assets	`Assets`	$4.57B	USD	Point-in-time
Total assets	`Assets`	$4.44B	USD	Point-in-time
Current maturities of long-term debt	`LongtermDebtandLongtermDebtHeldinEscrowCurrentMaturities`	$12.00M	USD	Point-in-time
Current maturities of long-term debt	`LongtermDebtandLongtermDebtHeldinEscrowCurrentMaturities`	$12.00M	USD	Point-in-time
Current portion of capital leases	`FinanceLeaseLiabilityCurrent`	$300.00K	USD	Point-in-time
Current portion of capital leases	`FinanceLeaseLiabilityCurrent`	$400.00K	USD	Point-in-time
Notes payable	`ShortTermBankLoansAndNotesPayable`	$2.00M	USD	Point-in-time
Notes payable	`ShortTermBankLoansAndNotesPayable`	$6.40M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$329.40M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$329.40M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$16.20M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$15.80M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$333.90M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$277.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$636.90M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$697.90M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$3.50B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$3.41B	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$88.20M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$87.20M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$16.10M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$17.90M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$138.10M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$132.80M	USD	Point-in-time
Total liabilities	`Liabilities`	$4.44B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.29B	USD	Point-in-time
Common stock	`CommonStockValue`	$800.00K	USD	Point-in-time
Common stock	`CommonStockValue`	$800.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$828.70M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$786.40M	USD	Point-in-time
Retained losses	`RetainedEarningsAccumulatedDeficit`	$-216.00M	USD	Point-in-time
Retained losses	`RetainedEarningsAccumulatedDeficit`	$-304.70M	USD	Point-in-time
Treasury stock	`ParentCompanyNetInvestment`	$-239.20M	USD	Point-in-time
Treasury stock	`ParentCompanyNetInvestment`	$-248.90M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-145.30M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-183.60M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$461.30M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$130.60M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$148.40M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$355.70M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$130.80M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$409.40M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$4.57B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$4.44B	USD	Point-in-time

Income Statement 96 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.45B	USD	2 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$684.10M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.53B	USD	2 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$685.40M	USD	1 Quarter
Cost of products sold	`CostOfGoodsAndServicesSold`	$981.70M	USD	2 Qtrs
Cost of products sold	`CostOfGoodsAndServicesSold`	$430.80M	USD	1 Quarter
Cost of products sold	`CostOfGoodsAndServicesSold`	$447.00M	USD	1 Quarter
Cost of products sold	`CostOfGoodsAndServicesSold`	$897.60M	USD	2 Qtrs
Gross profit	`GrossProfit`	$551.60M	USD	2 Qtrs
Gross profit	`GrossProfit`	$253.30M	USD	1 Quarter
Gross profit	`GrossProfit`	$238.40M	USD	1 Quarter
Gross profit	`GrossProfit`	$550.00M	USD	2 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$118.30M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$123.40M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$238.70M	USD	2 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$245.50M	USD	2 Qtrs
Advertising and sales promotion expense	`MarketingAndAdvertisingExpense`	$18.40M	USD	1 Quarter
Advertising and sales promotion expense	`MarketingAndAdvertisingExpense`	$71.80M	USD	2 Qtrs
Advertising and sales promotion expense	`MarketingAndAdvertisingExpense`	$19.60M	USD	1 Quarter
Advertising and sales promotion expense	`MarketingAndAdvertisingExpense`	$71.30M	USD	2 Qtrs
Research and development expense	`ResearchAndDevelopmentExpense`	$15.60M	USD	2 Qtrs
Research and development expense	`ResearchAndDevelopmentExpense`	$7.90M	USD	1 Quarter
Research and development expense	`ResearchAndDevelopmentExpense`	$8.00M	USD	1 Quarter
Research and development expense	`ResearchAndDevelopmentExpense`	$16.80M	USD	2 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$14.50M	USD	1 Quarter
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$30.40M	USD	2 Qtrs
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$15.20M	USD	1 Quarter
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$30.50M	USD	2 Qtrs
Interest expense	`InterestExpense`	$42.00M	USD	1 Quarter
Interest expense	`InterestExpense`	$38.30M	USD	1 Quarter
Interest expense	`InterestExpense`	$75.30M	USD	2 Qtrs
Interest expense	`InterestExpense`	$84.90M	USD	2 Qtrs
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$2.00M	USD	2 Qtrs
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-900.00K	USD	1 Quarter
Other items, net	`NonoperatingIncomeExpense`	$-800.00K	USD	1 Quarter
Other items, net	`NonoperatingIncomeExpense`	$600.00K	USD	2 Qtrs
Other items, net	`NonoperatingIncomeExpense`	$-6.20M	USD	2 Qtrs
Other items, net	`NonoperatingIncomeExpense`	$-6.00M	USD	1 Quarter
(Loss)/Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$50.40M	USD	1 Quarter
(Loss)/Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$28.00M	USD	1 Quarter
(Loss)/Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$112.70M	USD	2 Qtrs
(Loss)/Earnings before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$104.50M	USD	2 Qtrs
Income tax (benefit)/provision	`IncomeTaxExpenseBenefit`	$23.70M	USD	2 Qtrs
Income tax (benefit)/provision	`IncomeTaxExpenseBenefit`	$25.50M	USD	2 Qtrs
Income tax (benefit)/provision	`IncomeTaxExpenseBenefit`	$10.40M	USD	1 Quarter
Income tax (benefit)/provision	`IncomeTaxExpenseBenefit`	$9.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$89.00M	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$19.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$40.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$79.00M	USD	2 Qtrs
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	1 Quarter
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	2 Qtrs
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$4.00M	USD	2 Qtrs
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	1 Quarter
Net earnings attributable to common shareholders	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$89.00M	USD	2 Qtrs
Net earnings attributable to common shareholders	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$40.00M	USD	1 Quarter
Net earnings attributable to common shareholders	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$19.00M	USD	1 Quarter
Net earnings attributable to common shareholders	`IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest`	$75.00M	USD	2 Qtrs
Basic net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.09	USD	2 Qtrs
Basic net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.56	USD	1 Quarter
Basic net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$1.25	USD	2 Qtrs
Basic net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerBasicShare`	$0.27	USD	1 Quarter
Diluted net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.09	USD	2 Qtrs
Diluted net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.27	USD	1 Quarter
Diluted net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$0.55	USD	1 Quarter
Diluted net (loss)/earnings per common share- continuing operations (in dollars per share)	`IncomeLossFromContinuingOperationsPerDilutedShare`	$1.23	USD	2 Qtrs
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	71.40M	shares	2 Qtrs
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	70.40M	shares	1 Quarter
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	68.60M	shares	2 Qtrs
Weighted Average Number of Shares Outstanding, Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	71.50M	shares	1 Quarter
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	69.00M	shares	2 Qtrs
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	71.60M	shares	1 Quarter
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	72.40M	shares	1 Quarter
Weighted Average Number of Shares Outstanding, Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	72.30M	shares	2 Qtrs
Net (loss)/earnings	`NetIncomeLoss`	$89.00M	USD	2 Qtrs
Net (loss)/earnings	`NetIncomeLoss`	$19.00M	USD	1 Quarter
Net (loss)/earnings	`NetIncomeLoss`	$40.00M	USD	1 Quarter
Net (loss)/earnings	`NetIncomeLoss`	$79.00M	USD	2 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-17.20M	USD	2 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$35.00M	USD	2 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$22.70M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$1.40M	USD	1 Quarter
Pension activity, net of tax of $(2.9) in 2022, $8.7 in 2021, and $3.5 in 2020	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-3.10M	USD	2 Qtrs
Pension activity, net of tax of $(2.9) in 2022, $8.7 in 2021, and $3.5 in 2020	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-700.00K	USD	1 Quarter
Pension activity, net of tax of $(2.9) in 2022, $8.7 in 2021, and $3.5 in 2020	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-3.10M	USD	2 Qtrs
Pension activity, net of tax of $(2.9) in 2022, $8.7 in 2021, and $3.5 in 2020	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-1.90M	USD	1 Quarter
Deferred gain/(loss) on hedging activity, net of tax of $19.1 in 2022, $6.4 in 2021, and $(1.5) in 2020	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$25.10M	USD	1 Quarter
Deferred gain/(loss) on hedging activity, net of tax of $19.1 in 2022, $6.4 in 2021, and $(1.5) in 2020	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$30.30M	USD	2 Qtrs
Deferred gain/(loss) on hedging activity, net of tax of $19.1 in 2022, $6.4 in 2021, and $(1.5) in 2020	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-24.20M	USD	2 Qtrs
Deferred gain/(loss) on hedging activity, net of tax of $19.1 in 2022, $6.4 in 2021, and $(1.5) in 2020	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$-10.80M	USD	1 Quarter
Total comprehensive (loss)/income	`ComprehensiveIncomeNetOfTax`	$50.70M	USD	2 Qtrs
Total comprehensive (loss)/income	`ComprehensiveIncomeNetOfTax`	$147.40M	USD	2 Qtrs
Total comprehensive (loss)/income	`ComprehensiveIncomeNetOfTax`	$68.70M	USD	1 Quarter
Total comprehensive (loss)/income	`ComprehensiveIncomeNetOfTax`	$31.30M	USD	1 Quarter

Cash Flow Statement 67 line items

Line Item	Tag	Value	Unit	Period
Net earnings	`NetIncomeLoss`	$89.00M	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$19.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$40.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$79.00M	USD	2 Qtrs
Non-cash integration and restructuring charges	`RestructuringCostsAndAssetImpairmentCharges`	$900.00K	USD	2 Qtrs
Non-cash integration and restructuring charges	`RestructuringCostsAndAssetImpairmentCharges`	$3.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$30.40M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$58.60M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$62.50M	USD	2 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$29.20M	USD	1 Quarter
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-4.10M	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$300.00K	USD	2 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$6.40M	USD	2 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$12.90M	USD	2 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$8.30M	USD	1 Quarter
Share-based compensation expense	`ShareBasedCompensation`	$4.60M	USD	1 Quarter
Share-based compensation expense	`ShareBasedCompensation`	$5.10M	USD	1 Quarter
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$2.00M	USD	2 Qtrs
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-900.00K	USD	1 Quarter
Non-cash items included in income, net	`OtherNoncashIncomeExpense`	$-11.90M	USD	2 Qtrs
Non-cash items included in income, net	`OtherNoncashIncomeExpense`	$-7.80M	USD	2 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$1.80M	USD	2 Qtrs
Other, net	`OtherOperatingActivitiesCashFlowStatement`	$-3.70M	USD	2 Qtrs
Changes in current assets and liabilities used in operations	`IncreaseDecreaseInOperatingCapital`	$273.50M	USD	2 Qtrs
Changes in current assets and liabilities used in operations	`IncreaseDecreaseInOperatingCapital`	$-37.30M	USD	2 Qtrs
Net cash from operating activities from continuing operations	`NetCashProvidedByUsedInOperatingActivities`	$210.20M	USD	2 Qtrs
Net cash from operating activities from continuing operations	`NetCashProvidedByUsedInOperatingActivities`	$-108.70M	USD	2 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$45.90M	USD	2 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$18.70M	USD	2 Qtrs
Proceeds from sale of assets	`ProceedsFromSaleOfProductiveAssets`	$100.00K	USD	2 Qtrs
Proceeds from sale of assets	`ProceedsFromSaleOfProductiveAssets`	$700.00K	USD	2 Qtrs
Acquisitions, net of cash acquired and working capital settlements	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$-400.00K	USD	2 Qtrs
Acquisitions, net of cash acquired and working capital settlements	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	2 Qtrs
Net cash used by investing activities from continuing operations	`NetCashProvidedByUsedInInvestingActivities`	$-18.00M	USD	2 Qtrs
Net cash used by investing activities from continuing operations	`NetCashProvidedByUsedInInvestingActivities`	$-45.40M	USD	2 Qtrs
Cash proceeds from issuance of debt with original maturities greater than 90 days	`ProceedsFromDebtMaturingInMoreThanThreeMonths`	$300.00M	USD	2 Qtrs
Cash proceeds from issuance of debt with original maturities greater than 90 days	`ProceedsFromDebtMaturingInMoreThanThreeMonths`	-	USD	2 Qtrs
Payments on debt with maturities greater than 90 days	`RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths`	$7.20M	USD	2 Qtrs
Payments on debt with maturities greater than 90 days	`RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths`	$152.90M	USD	2 Qtrs
Net decrease in debt with original maturities of 90 days or less	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$-102.20M	USD	2 Qtrs
Net decrease in debt with original maturities of 90 days or less	`ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess`	$-5.30M	USD	2 Qtrs
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$7.30M	USD	2 Qtrs
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	-	USD	2 Qtrs
Dividends paid on common stock	`PaymentsOfDividendsCommonStock`	$42.80M	USD	2 Qtrs
Dividends paid on common stock	`PaymentsOfDividendsCommonStock`	$43.30M	USD	2 Qtrs
Dividends paid on mandatory convertible preferred stock	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	$8.00M	USD	2 Qtrs
Dividends paid on mandatory convertible preferred stock	`PaymentsOfDividendsPreferredStockAndPreferenceStock`	-	USD	2 Qtrs
Taxes paid for withheld share-based payments	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.30M	USD	2 Qtrs
Taxes paid for withheld share-based payments	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.90M	USD	2 Qtrs
Net cash from/(used by) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$130.20M	USD	2 Qtrs
Net cash from/(used by) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-203.40M	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$-1.80M	USD	2 Qtrs
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$-400.00K	USD	2 Qtrs
Net (decrease)/increase in cash, cash equivalents, and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-11.60M	USD	2 Qtrs
Net (decrease)/increase in cash, cash equivalents, and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-25.70M	USD	2 Qtrs
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$205.30M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$238.90M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$193.70M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$213.20M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$205.30M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$238.90M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$193.70M	USD	Point-in-time
Cash, cash equivalents, and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$213.20M	USD	Point-in-time
Non-cash charges for exiting the Russian market	`NonCashBusinessExitCharges`	$13.40M	USD	2 Qtrs
Non-cash charges for exiting the Russian market	`NonCashBusinessExitCharges`	-	USD	2 Qtrs

Stockholders Equity 57 line items

Line Item	Tag	Value	Unit	Period
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$500.00K	USD	1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$200.00K	USD	1 Quarter
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$900.00K	USD	2 Qtrs
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$1.40M	USD	2 Qtrs
Deferred (loss)/gain on hedging activity, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$9.40M	USD	2 Qtrs
Deferred (loss)/gain on hedging activity, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-8.00M	USD	2 Qtrs
Deferred (loss)/gain on hedging activity, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$9.20M	USD	1 Quarter
Deferred (loss)/gain on hedging activity, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-3.30M	USD	1 Quarter
Beginning Balance	`StockholdersEquity`	$461.30M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$130.60M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$148.40M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$355.70M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$130.80M	USD	Point-in-time
Beginning Balance	`StockholdersEquity`	$409.40M	USD	Point-in-time
Net (loss)/earnings	`IncomeLossAttributableToParent`	$104.50M	USD	2 Qtrs
Net (loss)/earnings	`IncomeLossAttributableToParent`	$112.70M	USD	2 Qtrs
Net (loss)/earnings	`IncomeLossAttributableToParent`	$28.00M	USD	1 Quarter
Net (loss)/earnings	`IncomeLossAttributableToParent`	$50.40M	USD	1 Quarter
Share-based compensation expense	`ShareBasedCompensation`	$6.40M	USD	2 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$12.90M	USD	2 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$8.30M	USD	1 Quarter
Share-based compensation expense	`ShareBasedCompensation`	$4.60M	USD	1 Quarter
Share-based compensation expense	`ShareBasedCompensation`	$5.10M	USD	1 Quarter
APIC, Share-based Payment Arrangement, Increase for Cost Recognition	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$1.30M	USD	1 Quarter
Common stock purchased	`TreasuryStockValueAcquiredCostMethod`	-	USD	1 Quarter
Activity under stock plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-2.20M	USD	1 Quarter
Activity under stock plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-1.90M	USD	1 Quarter
Activity under stock plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	$-100.00K	USD	1 Quarter
Activity under stock plans	`StockIssuedDuringPeriodValueShareBasedCompensation`	-	USD	1 Quarter
Dividends to common shareholders	`DividendsCommonStock`	$43.90M	USD	2 Qtrs
Dividends to common shareholders	`DividendsCommonStock`	$21.90M	USD	1 Quarter
Dividends to common shareholders	`DividendsCommonStock`	$20.10M	USD	1 Quarter
Dividends to common shareholders	`DividendsCommonStock`	$22.00M	USD	1 Quarter
Dividends to common shareholders	`DividendsCommonStock`	$21.90M	USD	1 Quarter
Dividends to preferred shareholders	`DividendsPreferredStock`	$4.00M	USD	1 Quarter
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$-8.70M	USD	1 Quarter
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$-29.60M	USD	1 Quarter
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$49.70M	USD	1 Quarter
Other Comprehensive Income (Loss), Net of Tax	`OtherComprehensiveIncomeLossNetOfTax`	$18.70M	USD	1 Quarter
Ending Balance	`StockholdersEquity`	$461.30M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$130.60M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$148.40M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$355.70M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$130.80M	USD	Point-in-time
Ending Balance	`StockholdersEquity`	$409.40M	USD	Point-in-time
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	1 Quarter
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	2 Qtrs
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	$4.00M	USD	2 Qtrs
Mandatory preferred stock dividends	`PreferredStockDividendsAndOtherAdjustments`	-	USD	1 Quarter
Net earnings	`IncomeLossFromContinuingOperations`	$40.00M	USD	1 Quarter
Net earnings	`IncomeLossFromContinuingOperations`	$60.00M	USD	1 Quarter
Net earnings	`IncomeLossFromContinuingOperations`	$49.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$89.00M	USD	2 Qtrs
Net earnings	`NetIncomeLoss`	$19.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$40.00M	USD	1 Quarter
Net earnings	`NetIncomeLoss`	$79.00M	USD	2 Qtrs
Stock Issued During Period, Value, Conversion of Convertible Securities	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	$100.00K	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.