40-F Filing
Filing Information
| Form Type | 40-F |
| Accession Number | 0001635327-20-000014 |
| Period End Date | 20191231 |
| Filing Date | 20200227 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | aya-20200226.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total cash and cash equivalents |
CashAndCashEquivalents
|
$510.32M | USD | Point-in-time |
| Total cash and cash equivalents |
CashAndCashEquivalents
|
$621.92M | USD | Point-in-time |
| Total cash and cash equivalents |
CashAndCashEquivalents
|
$721.08M | USD | Point-in-time |
| Restricted cash advances and collateral |
RestrictedCashAdvancesAndCollateralCurrent
|
$6.40M | USD | Point-in-time |
| Restricted cash advances and collateral |
RestrictedCashAdvancesAndCollateralCurrent
|
$10.82M | USD | Point-in-time |
| Prepaid expenses and other current assets |
CurrentPrepaymentsAndOtherCurrentAssets
|
$43.95M | USD | Point-in-time |
| Prepaid expenses and other current assets |
CurrentPrepaymentsAndOtherCurrentAssets
|
$79.58M | USD | Point-in-time |
| Current investments customer deposits |
CurrentInvestments
|
$109.02M | USD | Point-in-time |
| Current investments customer deposits |
CurrentInvestments
|
$103.15M | USD | Point-in-time |
| Accounts receivable |
TradeAndOtherCurrentReceivables
|
$111.22M | USD | Point-in-time |
| Accounts receivable |
TradeAndOtherCurrentReceivables
|
$136.35M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivableCurrent
|
$26.09M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivableCurrent
|
$49.50M | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$1.04B | USD | Point-in-time |
| Total current assets |
CurrentAssets
|
$977.64M | USD | Point-in-time |
| Restricted cash advances and collateral |
RestrictedCashAdvancesAndCollateralNonCurrent
|
$10.63M | USD | Point-in-time |
| Restricted cash advances and collateral |
RestrictedCashAdvancesAndCollateralNonCurrent
|
$10.61M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpensesAndOtherNonCurrentAssets
|
$33.48M | USD | Point-in-time |
| Prepaid expenses and other non-current assets |
PrepaidExpensesAndOtherNonCurrentAssets
|
$32.76M | USD | Point-in-time |
| Non-current accounts receivable |
NonCurrentAccountsReceivable
|
$16.77M | USD | Point-in-time |
| Non-current accounts receivable |
NonCurrentAccountsReceivable
|
$14.91M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipment
|
$44.84M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipment
|
$85.17M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipment
|
$139.23M | USD | Point-in-time |
| Income tax receivable |
CurrentTaxAssetsNoncurrent
|
$15.61M | USD | Point-in-time |
| Income tax receivable |
CurrentTaxAssetsNoncurrent
|
$18.56M | USD | Point-in-time |
| Deferred income taxes |
NonCurrentDeferredIncomeTaxAsset
|
$1.77M | USD | Point-in-time |
| Deferred income taxes |
NonCurrentDeferredIncomeTaxAsset
|
$11.15M | USD | Point-in-time |
| Derivatives |
NoncurrentDerivativeFinancialAssets
|
$169.16M | USD | Point-in-time |
| Derivatives |
NoncurrentDerivativeFinancialAssets
|
$54.58M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$4.55B | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
$4.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.35B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.27B | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$10.22B | USD | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
$10.30B | USD | Point-in-time |
| Total assets |
Assets
|
$11.28B | USD | Point-in-time |
| Total assets |
Assets
|
$11.27B | USD | Point-in-time |
| Accounts payable and other liabilities |
AccountsPayableAndOtherLiabilities
|
$424.01M | USD | Point-in-time |
| Accounts payable and other liabilities |
AccountsPayableAndOtherLiabilities
|
$562.73M | USD | Point-in-time |
| Current provisions |
CurrentProvisions
|
$39.19M | USD | Point-in-time |
| Current provisions |
CurrentProvisions
|
$64.93M | USD | Point-in-time |
| Derivatives |
CurrentDerivativeFinancialLiabilities
|
$16.49M | USD | Point-in-time |
| Derivatives |
CurrentDerivativeFinancialLiabilities
|
$17.63M | USD | Point-in-time |
| Income tax payable |
IncomeTaxPayableCurrent
|
$72.80M | USD | Point-in-time |
| Income tax payable |
IncomeTaxPayableCurrent
|
$40.83M | USD | Point-in-time |
| Current portion of lease liabilities |
CurrentLeaseLiabilities
|
$14.98M | USD | Point-in-time |
| Current portion of lease liabilities |
CurrentLeaseLiabilities
|
$19.63M | USD | Point-in-time |
| Current portion of long-term debt |
CurrentPortionOfLongtermBorrowings
|
$35.75M | USD | Point-in-time |
| Current portion of long-term debt |
CurrentPortionOfLongtermBorrowings
|
$35.75M | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$1.01B | USD | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
$1.15B | USD | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
$44.50M | USD | Point-in-time |
| Lease liability |
NoncurrentLeaseLiabilities
|
$35.69M | USD | Point-in-time |
| Long-term debt |
LongtermBorrowings
|
$4.90B | USD | Point-in-time |
| Long-term debt |
LongtermBorrowings
|
$5.41B | USD | Point-in-time |
| Long-term provisions |
NoncurrentProvisions
|
$4.00M | USD | Point-in-time |
| Long-term provisions |
NoncurrentProvisions
|
$2.88M | USD | Point-in-time |
| Derivatives |
NoncurrentDerivativeFinancialLiabilities
|
$95.93M | USD | Point-in-time |
| Derivatives |
NoncurrentDerivativeFinancialLiabilities
|
$6.07M | USD | Point-in-time |
| Other long-term liabilities |
OtherNoncurrentLiabilities
|
$79.72M | USD | Point-in-time |
| Other long-term liabilities |
OtherNoncurrentLiabilities
|
$1.77M | USD | Point-in-time |
| Income tax payable |
IncomeTaxPayableNonCurrent
|
$18.47M | USD | Point-in-time |
| Income tax payable |
IncomeTaxPayableNonCurrent
|
$21.61M | USD | Point-in-time |
| Deferred income taxes |
NetDeferredTaxLiabilities
|
$580.70M | USD | Point-in-time |
| Deferred income taxes |
NetDeferredTaxLiabilities
|
$552.13M | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$5.61B | USD | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
$6.10B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.76B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.11B | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$4.12B | USD | Point-in-time |
| Share capital |
IssuedCapital
|
$4.37B | USD | Point-in-time |
| Reserves |
OtherReserves
|
$-469.63M | USD | Point-in-time |
| Reserves |
OtherReserves
|
$-423.28M | USD | Point-in-time |
| Retained earnings |
RetainedEarnings
|
$565.58M | USD | Point-in-time |
| Retained earnings |
RetainedEarnings
|
$502.76M | USD | Point-in-time |
| Equity attributable to the Shareholders of The Stars Group Inc. |
EquityAttributableToOwnersOfParent
|
$4.52B | USD | Point-in-time |
| Equity attributable to the Shareholders of The Stars Group Inc. |
EquityAttributableToOwnersOfParent
|
$4.15B | USD | Point-in-time |
| Non-controlling interest |
NoncontrollingInterests
|
$3.98M | USD | Point-in-time |
| Non-controlling interest |
NoncontrollingInterests
|
$2.99M | USD | Point-in-time |
| Total equity |
Equity
|
$4.52B | USD | Point-in-time |
| Total equity |
Equity
|
$4.15B | USD | Point-in-time |
| Total equity |
Equity
|
$2.35B | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$11.27B | USD | Point-in-time |
| Total liabilities and equity |
EquityAndLiabilities
|
$11.28B | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenue
|
$2.03B | USD | Annual |
| Revenue |
Revenue
|
$2.53B | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfSales
|
$693.06M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfSales
|
$459.16M | USD | Annual |
| Gross profit (excluding depreciation and amortization) |
GrossProfit
|
$1.84B | USD | Annual |
| Gross profit (excluding depreciation and amortization) |
GrossProfit
|
$1.57B | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.16B | USD | Annual |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$976.99M | USD | Annual |
| Sales and marketing |
SalesAndMarketingExpense
|
$292.96M | USD | Annual |
| Sales and marketing |
SalesAndMarketingExpense
|
$360.66M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$39.99M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$55.09M | USD | Annual |
| Operating income |
ProfitLossFromOperatingActivities
|
$260.12M | USD | Annual |
| Operating income |
ProfitLossFromOperatingActivities
|
$264.20M | USD | Annual |
| Gain on re-measurement of deferred contingent payment |
GainLossOnReMeasurementOfDeferredContingentPayment
|
$7.37M | USD | Annual |
| Gain on re-measurement of deferred contingent payment |
GainLossOnReMeasurementOfDeferredContingentPayment
|
$342.00K | USD | Annual |
| Gain (loss) on re-measurement of Embedded Derivative |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives
|
$98.30M | USD | Annual |
| Gain (loss) on re-measurement of Embedded Derivative |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives
|
$-6.10M | USD | Annual |
| Unrealized foreign exchange loss on financial instruments associated with financing activities |
IncreaseDecreaseThroughForeignExchangeFinancialAssets
|
$7.20M | USD | Annual |
| Unrealized foreign exchange loss on financial instruments associated with financing activities |
IncreaseDecreaseThroughForeignExchangeFinancialAssets
|
$11.32M | USD | Annual |
| Other net financing charges |
OtherFinanceIncomeCost
|
$-358.13M | USD | Annual |
| Other net financing charges |
OtherFinanceIncomeCost
|
$-296.88M | USD | Annual |
| Net financing charges |
FinanceCosts
|
$202.53M | USD | Annual |
| Net financing charges |
FinanceCosts
|
$371.09M | USD | Annual |
| Net earnings from associates |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
|
$1.07M | USD | Annual |
| Net earnings from associates |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
|
- | USD | Annual |
| Earnings (loss) before income taxes |
ProfitLossBeforeTax
|
$61.66M | USD | Annual |
| Earnings (loss) before income taxes |
ProfitLossBeforeTax
|
$-109.89M | USD | Annual |
| Income tax recovery |
IncomeTaxExpenseContinuingOperations
|
$-988.00K | USD | Annual |
| Income tax recovery |
IncomeTaxExpenseContinuingOperations
|
$-197.00K | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$-108.91M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$61.86M | USD | Annual |
| Shareholders of The Stars Group Inc. |
ProfitLossAttributableToOwnersOfParent
|
$62.82M | USD | Annual |
| Shareholders of The Stars Group Inc. |
ProfitLossAttributableToOwnersOfParent
|
$-102.45M | USD | Annual |
| Non-controlling interest |
ProfitLossAttributableToNoncontrollingInterests
|
$-6.45M | USD | Annual |
| Non-controlling interest |
ProfitLossAttributableToNoncontrollingInterests
|
$-960.00K | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$-108.91M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$61.86M | USD | Annual |
| Basic (in dollars per share) |
BasicEarningsLossPerShare
|
$0.22 | USD | Annual |
| Basic (in dollars per share) |
BasicEarningsLossPerShare
|
$-0.49 | USD | Annual |
| Diluted (in dollars per share) |
DilutedEarningsLossPerShareFromContinuingOperationsIncludingNetMovementInRegulatoryDeferralAccountBalancesAndNetMovementInRelatedDeferredTax
|
$-0.49 | USD | Annual |
| Diluted (in dollars per share) |
DilutedEarningsLossPerShareFromContinuingOperationsIncludingNetMovementInRegulatoryDeferralAccountBalancesAndNetMovementInRelatedDeferredTax
|
$0.22 | USD | Annual |
| Basic (in shares) |
WeightedAverageShares
|
208.27M | shares | Annual |
| Basic (in shares) |
WeightedAverageShares
|
282.88M | shares | Annual |
| Diluted (in shares) |
AdjustedWeightedAverageShares
|
208.27M | shares | Annual |
| Diluted (in shares) |
AdjustedWeightedAverageShares
|
284.48M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$-108.91M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$61.86M | USD | Annual |
| Income tax recovery recognized in net earnings (loss) |
AdjustmentsForIncomeTaxExpense
|
$-988.00K | USD | Annual |
| Income tax recovery recognized in net earnings (loss) |
AdjustmentsForIncomeTaxExpense
|
$-197.00K | USD | Annual |
| Increase in net financing charges |
AdjustmentsForFinanceCosts
|
$202.53M | USD | Annual |
| Increase in net financing charges |
AdjustmentsForFinanceCosts
|
$371.09M | USD | Annual |
| Increase in depreciation and amortization expenses |
AdjustmentsForDepreciationAndAmortisationExpense
|
$438.63M | USD | Annual |
| Increase in depreciation and amortization expenses |
AdjustmentsForDepreciationAndAmortisationExpense
|
$282.81M | USD | Annual |
| Stock-based compensation |
AdjustmentsForSharebasedPayments
|
$12.81M | USD | Annual |
| Stock-based compensation |
AdjustmentsForSharebasedPayments
|
$18.84M | USD | Annual |
| Acquisition of market access rights in connection with Eldorado |
AcquisitionOfMarketAccessRights
|
- | USD | Annual |
| Acquisition of market access rights in connection with Eldorado |
AcquisitionOfMarketAccessRights
|
$20.66M | USD | Annual |
| Unrealized loss on foreign exchange |
AdjustmentsForUnrealisedForeignExchangeLossesGains
|
$5.71M | USD | Annual |
| Unrealized loss on foreign exchange |
AdjustmentsForUnrealisedForeignExchangeLossesGains
|
$18.13M | USD | Annual |
| Unrealized gain on investments and other assets |
UnrealizedInvestmentGainLoss
|
$673.00K | USD | Annual |
| Unrealized gain on investments and other assets |
UnrealizedInvestmentGainLoss
|
$971.00K | USD | Annual |
| Impairment of intangible and other assets |
AdjustmentsForReversalImpairmentLossRecognisedInAssetsHeldForSale
|
$-3.93M | USD | Annual |
| Impairment of intangible and other assets |
AdjustmentsForReversalImpairmentLossRecognisedInAssetsHeldForSale
|
$-6.16M | USD | Annual |
| Net earnings from associates |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
|
$1.07M | USD | Annual |
| Net earnings from associates |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
|
- | USD | Annual |
| Realized (gain) loss on current investments and promissory note |
RealizedLossGainOnCurrentInvestmentsPromissoryNote
|
$2.73M | USD | Annual |
| Realized (gain) loss on current investments and promissory note |
RealizedLossGainOnCurrentInvestmentsPromissoryNote
|
$-2.52M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidClassifiedAsOperatingActivities
|
$41.12M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidClassifiedAsOperatingActivities
|
$78.27M | USD | Annual |
| Changes in non-cash operating elements of working capital |
IncreaseDecreaseInWorkingCapital
|
$-34.07M | USD | Annual |
| Changes in non-cash operating elements of working capital |
IncreaseDecreaseInWorkingCapital
|
$9.40M | USD | Annual |
| Customer deposit liability movement |
CustomerDepositLiabilityMovement
|
$-7.64M | USD | Annual |
| Customer deposit liability movement |
CustomerDepositLiabilityMovement
|
$13.88M | USD | Annual |
| Other |
OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities
|
$-14.00K | USD | Annual |
| Other |
OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities
|
$897.00K | USD | Annual |
| Net cash inflows from operating activities |
CashFlowsFromUsedInOperatingActivities
|
$670.63M | USD | Annual |
| Net cash inflows from operating activities |
CashFlowsFromUsedInOperatingActivities
|
$559.84M | USD | Annual |
| Acquisition of subsidiaries, net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
$2.46M | USD | Annual |
| Acquisition of subsidiaries, net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
$1.87B | USD | Annual |
| Additions to intangible assets |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
$25.29M | USD | Annual |
| Additions to intangible assets |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities
|
$28.20M | USD | Annual |
| Additions to property and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$33.95M | USD | Annual |
| Additions to property and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
$27.52M | USD | Annual |
| Additions to deferred development costs |
AdditionsToDeferredDevelopmentCosts
|
$82.75M | USD | Annual |
| Additions to deferred development costs |
AdditionsToDeferredDevelopmentCosts
|
$51.57M | USD | Annual |
| Net (purchase) sale of investments utilizing customer deposits |
NetSaleOfInvestmentsFromCustomerDeposits
|
$19.52M | USD | Annual |
| Net (purchase) sale of investments utilizing customer deposits |
NetSaleOfInvestmentsFromCustomerDeposits
|
$-5.97M | USD | Annual |
| Cash movement from restricted cash |
CashMovementFromToRestrictedCash
|
$35.00M | USD | Annual |
| Cash movement from restricted cash |
CashMovementFromToRestrictedCash
|
- | USD | Annual |
| Settlement of minimum revenue guarantee |
SettlementOfMinimumRevenueGuarantee
|
$675.00K | USD | Annual |
| Settlement of minimum revenue guarantee |
SettlementOfMinimumRevenueGuarantee
|
$7.01M | USD | Annual |
| Net investments in associates |
PurchaseOfInterestsInAssociates
|
$-1.07M | USD | Annual |
| Net investments in associates |
PurchaseOfInterestsInAssociates
|
- | USD | Annual |
| Other |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
$4.88M | USD | Annual |
| Other |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
$-3.76M | USD | Annual |
| Net cash outflows from investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-1.93B | USD | Annual |
| Net cash outflows from investing activities |
CashFlowsFromUsedInInvestingActivities
|
$-139.78M | USD | Annual |
| Issuance of Common Shares |
ProceedsFromIssueOfOrdinaryShares
|
$717.25M | USD | Annual |
| Issuance of Common Shares |
ProceedsFromIssueOfOrdinaryShares
|
$235.96M | USD | Annual |
| Transaction costs on issuance of Common Shares |
TransactionCostsOnIssuanceOfCommonShares
|
$32.31M | USD | Annual |
| Transaction costs on issuance of Common Shares |
TransactionCostsOnIssuanceOfCommonShares
|
- | USD | Annual |
| Issuance of Common Shares in relation to stock options |
IssuanceOfCommonSharesInRelationToStockOptions
|
$31.07M | USD | Annual |
| Issuance of Common Shares in relation to stock options |
IssuanceOfCommonSharesInRelationToStockOptions
|
$12.16M | USD | Annual |
| Redemption of SBG preferred shares |
RedemptionOfSBGPreferredShares
|
$663.41M | USD | Annual |
| Redemption of SBG preferred shares |
RedemptionOfSBGPreferredShares
|
- | USD | Annual |
| Repayment of shareholder loan on acquisition |
RepaymentOfShareholderLoanOnAcquisition
|
$10.88M | USD | Annual |
| Repayment of shareholder loan on acquisition |
RepaymentOfShareholderLoanOnAcquisition
|
- | USD | Annual |
| Issuance of long-debt |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
- | USD | Annual |
| Issuance of long-debt |
ProceedsFromBorrowingsClassifiedAsFinancingActivities
|
$5.96B | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$485.75M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities
|
$2.97B | USD | Annual |
| Repayment of long-term debt assumed on business combinations |
RepaymentOfLongTermDebtAssumedOnBusinessCombination
|
$1.08B | USD | Annual |
| Repayment of long-term debt assumed on business combinations |
RepaymentOfLongTermDebtAssumedOnBusinessCombination
|
- | USD | Annual |
| Transaction costs on long-term debt |
TransactionCostsRelatedToIncreaseDecreaseInDebt
|
- | USD | Annual |
| Transaction costs on long-term debt |
TransactionCostsRelatedToIncreaseDecreaseInDebt
|
$-36.56M | USD | Annual |
| Settlement of derivatives |
ProceedsFromSettlementOfDerivatives
|
$-125.82M | USD | Annual |
| Settlement of derivatives |
ProceedsFromSettlementOfDerivatives
|
- | USD | Annual |
| Repayment of lease liability principal |
LeaseLiabilityRepaymentOfPrincipal
|
- | USD | Annual |
| Repayment of lease liability principal |
LeaseLiabilityRepaymentOfPrincipal
|
$17.53M | USD | Annual |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
$186.16M | USD | Annual |
| Interest paid |
InterestPaidClassifiedAsFinancingActivities
|
$279.28M | USD | Annual |
| Acquisition of further interest in subsidiaries including deferred contingent payment |
PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod
|
$68.39M | USD | Annual |
| Acquisition of further interest in subsidiaries including deferred contingent payment |
PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod
|
$48.24M | USD | Annual |
| Capital contribution from the holders of non-controlling interest |
ProceedsFromContributionsOfNoncontrollingInterests
|
- | USD | Annual |
| Capital contribution from the holders of non-controlling interest |
ProceedsFromContributionsOfNoncontrollingInterests
|
$12.06M | USD | Annual |
| Net (repayment) proceeds on loan issued from the holders of non-controlling interest |
ProceedsOnLoanFromNonControllingInterest
|
$31.73M | USD | Annual |
| Net (repayment) proceeds on loan issued from the holders of non-controlling interest |
ProceedsOnLoanFromNonControllingInterest
|
$-34.05M | USD | Annual |
| Net cash (outflows) inflows from financing activities |
CashFlowsFromUsedInFinancingActivities
|
$-636.88M | USD | Annual |
| Net cash (outflows) inflows from financing activities |
CashFlowsFromUsedInFinancingActivities
|
$1.59B | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$218.25M | USD | Annual |
| (Decrease) increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalents
|
$-106.03M | USD | Annual |
| Unrealized foreign exchange difference on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$-7.50M | USD | Annual |
| Unrealized foreign exchange difference on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
$6.88M | USD | Annual |
| Cash and cash equivalents beginning of period |
CashAndCashEquivalents
|
$510.32M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashAndCashEquivalents
|
$621.92M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashAndCashEquivalents
|
$721.08M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashAndCashEquivalents
|
$510.32M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashAndCashEquivalents
|
$621.92M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashAndCashEquivalents
|
$721.08M | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Adjustment to amounts recognized in common stock |
AdjustmentToCommonStock
|
$3.70M | USD | Annual |
| Beginning Balance |
Equity
|
$4.52B | USD | Point-in-time |
| Beginning Balance |
Equity
|
$4.15B | USD | Point-in-time |
| Beginning Balance |
Equity
|
$2.35B | USD | Point-in-time |
| Net earnings (loss) |
ProfitLoss
|
$-108.91M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$61.86M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncome
|
$-100.03M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncome
|
$137.87M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$-208.94M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$199.74M | USD | Annual |
| Issue of Common Shares in relation to stock options and equity awards |
IssueOfCommonSharesInRelationToStockOptionsAndEquityAwards
|
$31.07M | USD | Annual |
| Issue of Common Shares in relation to stock options and equity awards |
IssueOfCommonSharesInRelationToStockOptionsAndEquityAwards
|
$12.16M | USD | Annual |
| Issue of Common Shares in connection with acquired subsidiary |
IncreaseDecreaseThroughAcquisitionOfSubsidiary
|
$1.48B | USD | Annual |
| Issue of Common Shares in connection with acquired subsidiary |
IncreaseDecreaseThroughAcquisitionOfSubsidiary
|
$-105.86M | USD | Annual |
| Issue of Common Shares in connection with Equity Offering |
IssueOfEquity
|
$690.35M | USD | Annual |
| Issuance Of Common Stock for Fox Commercial Agreement, Value |
IssuanceOfCommonStockForCommercialAgreementValue
|
$235.96M | USD | Annual |
| Issue of Common Shares in connection with market access agreement |
IssueOfCommonSharesInConnectionWithMarketAccessAgreement
|
$20.66M | USD | Annual |
| Issue of Common Shares in connection with market access agreement |
IssueOfCommonSharesInConnectionWithMarketAccessAgreement
|
$5.20M | USD | Annual |
| Stock-based compensation |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$12.81M | USD | Annual |
| Stock-based compensation |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
$18.84M | USD | Annual |
| Reversal of deferred tax on stock-based compensation |
ReversalOfDeferredTaxOnStockBasedCompensation
|
$359.00K | USD | Annual |
| Equity fees |
ShareIssueRelatedCost
|
$5.41M | USD | Annual |
| Reversal of 2014 deferred tax |
ReversalOf2014DeferredTax
|
$3.75M | USD | Annual |
| Acquisition of non-controlling interest in subsidiary |
ChangesInNonControllingInterestThroughAcquisition
|
$207.84M | USD | Annual |
| Obligation to acquire non-controlling interest |
BusinessAcquisitionObligationToAcquireNoncontrollingInterestInSubsidiary
|
$-105.86M | USD | Annual |
| Ending Balance |
Equity
|
$4.52B | USD | Point-in-time |
| Ending Balance |
Equity
|
$4.15B | USD | Point-in-time |
| Ending Balance |
Equity
|
$2.35B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings (loss) |
ProfitLoss
|
$-108.91M | USD | Annual |
| Net earnings (loss) |
ProfitLoss
|
$61.86M | USD | Annual |
| Debt instruments at FVOCI changes in fair value |
DebtInstrumentsAtFairValueOfOtherComprehensiveIncomeLossInFairValue
|
$286.00K | USD | Annual |
| Debt instruments at FVOCI changes in fair value |
DebtInstrumentsAtFairValueOfOtherComprehensiveIncomeLossInFairValue
|
$-989.00K | USD | Annual |
| Debt instruments at FVOCI reclassified to net earnings (loss) |
DebtInstrumentsAtFairValueOfOtherComprehensiveIncomeReclassifiedToNetEarnings
|
$-4.00K | USD | Annual |
| Debt instruments at FVOCI reclassified to net earnings (loss) |
DebtInstrumentsAtFairValueOfOtherComprehensiveIncomeReclassifiedToNetEarnings
|
$395.00K | USD | Annual |
| Foreign operations unrealized foreign currency translation differences |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax
|
$157.35M | USD | Annual |
| Foreign operations unrealized foreign currency translation differences |
GainsLossesOnExchangeDifferencesOnTranslationBeforeTax
|
$-95.28M | USD | Annual |
| Cash flow hedges effective portion of changes in fair value |
GainsLossesOnCashFlowHedgesBeforeTax
|
$14.45M | USD | Annual |
| Cash flow hedges effective portion of changes in fair value |
GainsLossesOnCashFlowHedgesBeforeTax
|
$41.20M | USD | Annual |
| Cash flow hedges reclassified to net earnings (loss) |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax
|
$34.92M | USD | Annual |
| Cash flow hedges reclassified to net earnings (loss) |
ReclassificationAdjustmentsOnCashFlowHedgesBeforeTax
|
$45.27M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncome
|
$-100.03M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncome
|
$137.87M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$-208.94M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$199.74M | USD | Annual |
| Net of income tax recovery expense under debt instrument |
IncomeTaxRelatingToDebtInstrumentFinancialAssetsOfOtherComprehensiveIncome
|
$100.00K | USD | Annual |
| Net of income tax recovery expense under debt instrument |
IncomeTaxRelatingToDebtInstrumentFinancialAssetsOfOtherComprehensiveIncome
|
$200.00K | USD | Annual |
| Shareholders of The Stars Group Inc. |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$-200.55M | USD | Annual |
| Shareholders of The Stars Group Inc. |
ComprehensiveIncomeAttributableToOwnersOfParent
|
$200.72M | USD | Annual |
| Reversal of deferred tax on stock based compensation |
ReversalOfDeferredTaxOnStockBasedCompensation
|
$359.00K | USD | Annual |
| Non-controlling interest |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
$-988.00K | USD | Annual |
| Non-controlling interest |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
$-8.38M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$-208.94M | USD | Annual |
| Net of income tax - Foreign currency exchange |
OtherComprehensiveIncomeNetOfTaxChangeInValueOfForeignCurrencyBasisSpreadsThatHedgeTransactionRelatedHedgedItems
|
- | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncome
|
$199.74M | USD | Annual |
| Net of income tax - Cash flow hedges |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome
|
- | USD | Annual |
| Net of income tax - Cash flow hedges |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.