10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001639825-24-000128 |
| Period End Date | 20240630 |
| Filing Date | 20240822 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | pton-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$813.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$813.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$697.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$697.60M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$103.60M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$103.60M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$97.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$97.20M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$329.70M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$329.70M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$522.60M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$522.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.10M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.10M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.27B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.27B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.64B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.80M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$444.80M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$353.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$353.70M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$41.30M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$41.30M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.60M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.60M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.00M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$15.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.20M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$210.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$210.10M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$53.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$53.20M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$71.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$71.60M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$435.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$435.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$524.10M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$524.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$21.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$21.00M | USD | Point-in-time |
| Total assets |
Assets
|
$2.77B | USD | Point-in-time |
| Total assets |
Assets
|
$2.77B | USD | Point-in-time |
| Total assets |
Assets
|
$2.19B | USD | Point-in-time |
| Total assets |
Assets
|
$2.19B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$432.30M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$432.30M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$478.40M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$478.40M | USD | Point-in-time |
| Deferred revenue and customer deposits |
ContractWithCustomerLiabilityCurrent
|
$187.30M | USD | Point-in-time |
| Deferred revenue and customer deposits |
ContractWithCustomerLiabilityCurrent
|
$187.30M | USD | Point-in-time |
| Deferred revenue and customer deposits |
ContractWithCustomerLiabilityCurrent
|
$163.70M | USD | Point-in-time |
| Deferred revenue and customer deposits |
ContractWithCustomerLiabilityCurrent
|
$163.70M | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$7.50M | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$7.50M | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$10.00M | USD | Point-in-time |
| Current portion of long term debt |
LongTermDebtCurrent
|
$10.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$75.30M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$75.30M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$83.50M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$83.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$761.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$761.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$685.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$685.20M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$988.00M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$988.00M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$540.00M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleDebtNoncurrent
|
$540.00M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$950.10M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$950.10M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$690.90M | USD | Point-in-time |
| Term loan, net |
SecuredLongTermDebt
|
$690.90M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$503.30M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$503.30M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$593.80M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$593.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$25.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$25.70M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$30.10M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$30.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.70B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.70B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.06B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.06B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.000025 par value; 2,500,000,000 and 2,500,000,000 Class A shares authorized, 358,120,105 and 338,750,774 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively; 2,500,000,000 and 2,500,000,000 Class B shares authorized, 18,141,608 and 18,016,853 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively. |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.000025 par value; 2,500,000,000 and 2,500,000,000 Class A shares authorized, 358,120,105 and 338,750,774 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively; 2,500,000,000 and 2,500,000,000 Class B shares authorized, 18,141,608 and 18,016,853 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively. |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.000025 par value; 2,500,000,000 and 2,500,000,000 Class A shares authorized, 358,120,105 and 338,750,774 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively; 2,500,000,000 and 2,500,000,000 Class B shares authorized, 18,141,608 and 18,016,853 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively. |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.000025 par value; 2,500,000,000 and 2,500,000,000 Class A shares authorized, 358,120,105 and 338,750,774 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively; 2,500,000,000 and 2,500,000,000 Class B shares authorized, 18,141,608 and 18,016,853 shares issued and outstanding as of June 30, 2024 and June 30, 2023, respectively. |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.95B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.95B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.62B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.80M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.80M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$15.90M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$15.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.93B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.93B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.48B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.48B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.19B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.19B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.77B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.77B | USD | Point-in-time |
Income Statement
198 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.58B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.58B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.70B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.70B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.80B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.80B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$2.88B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$2.88B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.88B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.88B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.49B | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$1.49B | USD | Annual |
| Gross profit |
GrossProfit
|
$923.50M | USD | Annual |
| Gross profit |
GrossProfit
|
$923.50M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.21B | USD | Annual |
| Gross profit |
GrossProfit
|
$698.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$698.40M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$648.20M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$648.20M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.02B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.02B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$658.90M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$658.90M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$963.40M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$963.40M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$651.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$651.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$798.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$798.10M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$304.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$304.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$359.50M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$359.50M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$318.40M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$318.40M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$181.90M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$181.90M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$57.30M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$57.30M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$144.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$144.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$390.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$390.50M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$180.70M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$180.70M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$189.40M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$189.40M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$66.10M | USD | Annual |
| Restructuring expense |
RestructuringCharges
|
$66.10M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$22.00M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$22.00M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$337.60M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$337.60M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$-2.60M | USD | Annual |
| Supplier settlements |
GainLossRelatedToSupplierSettlement
|
$-2.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.12B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.12B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.43B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.43B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.74B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.74B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.20B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.20B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.73B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.73B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-529.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-529.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$43.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$43.00M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$112.50M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$112.50M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$97.10M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$97.10M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.30M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.30M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$35.10M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$35.10M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$26.40M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$26.40M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$7.00M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$7.00M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$-31.80M | USD | Annual |
| Foreign exchange (loss) gain |
ForeignCurrencyTransactionGainLossUnrealized
|
$-31.80M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.50M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.50M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.90M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$2.90M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$700.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$700.00K | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
$53.60M | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
$53.60M | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Net gain on debt refinancing |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-23.20M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-23.20M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-60.90M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-60.90M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-74.10M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-74.10M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-552.10M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-552.10M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.26B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.26B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.81B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.81B | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$19.60M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$19.60M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-200.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-200.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$3.70M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$3.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.83B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.83B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.26B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.26B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-551.90M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-551.90M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-551.90M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-551.90M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-2.83B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-2.83B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.26B | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders, diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.26B | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.64 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.64 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-8.77 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-8.77 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.51 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.51 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.51 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.51 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-8.77 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-8.77 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.64 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.64 | USD | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
365.55M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
365.55M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
322.37M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
322.37M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
346.67M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
346.67M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
365.55M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
365.55M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
322.37M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
322.37M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
346.67M | shares | Annual |
| Weighted-average Class A and Class B common shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
346.67M | shares | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-400.00K | USD | Annual |
| Net unrealized losses on marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-400.00K | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.50M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.50M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.60M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.60M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-900.00K | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-900.00K | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.30M | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.30M | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Net unrealized loss on hedging derivatives |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
$5.30M | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
$5.30M | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
$1.00M | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
$1.00M | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
- | USD | Annual |
| Reclassification for derivative adjustments included in Net loss |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationForAdjustmentsIncludedInNetIncome
|
- | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.90M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.90M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.60M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.60M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-900.00K | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-900.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.83B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.83B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.26B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.26B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-552.80M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-552.80M | USD | Annual |
Cash Flow Statement
288 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$142.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$142.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$108.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$108.80M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$124.30M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$124.30M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$405.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$405.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$311.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$311.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$328.40M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$328.40M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$92.40M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$92.40M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$66.20M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$66.20M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$79.80M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseLiabilitiesNet
|
$79.80M | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-3.40M | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-3.40M | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | Annual |
| Amortization of premium from marketable securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$14.20M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$14.20M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$13.60M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$13.60M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$35.30M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$35.30M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$181.90M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$181.90M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$57.30M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$57.30M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$144.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$144.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$390.50M | USD | Annual |
| Impairment expense |
ImpairmentOfLongLivedAssetsHeldForUse
|
$390.50M | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
$-3.80M | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
$-3.80M | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss on sale of subsidiary |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$7.00M | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$7.00M | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-31.80M | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-31.80M | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Net foreign currency adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
- | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
- | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
$69.80M | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
$69.80M | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
- | USD | Annual |
| Gain on debt extinguishment of convertible notes |
GainLossOnExtinguishmentOfConvertibleNotes
|
- | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
- | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
- | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
- | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
- | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
$-7.50M | USD | Annual |
| Loss on debt extinguishment of term loan |
GainLossOnDebtExtinguishmentOfTermLoan
|
$-7.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-163.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-163.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-537.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-537.50M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$173.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$173.70M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$32.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$32.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-61.20M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-61.20M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-42.60M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-42.60M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.10M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.10M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.70M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.70M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.10M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-7.10M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.60M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.60M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-347.20M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-347.20M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-95.50M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-95.50M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$36.80M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$36.80M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.90M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.90M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-23.60M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-23.60M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-89.90M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-89.90M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-90.80M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-90.80M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-55.80M | USD | Annual |
| Operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-55.80M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-27.30M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-27.30M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-4.40M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-4.40M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$10.10M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$10.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.02B | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.02B | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-66.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-66.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-387.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-387.60M | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.90M | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.90M | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.90M | USD | Point-in-time |
| Proceeds from sale of Peloton Output Park |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$31.90M | USD | Point-in-time |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
- | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
- | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$211.00M | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$211.00M | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
- | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
- | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$306.70M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$306.70M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$82.40M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$82.40M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$19.70M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$19.70M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$337.30M | USD | Annual |
| Capital expenditures and capitalized internal-use software development costs |
PaymentsToAcquireProductiveAssets
|
$337.30M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.00M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$11.00M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
- | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
$16.00M | USD | Annual |
| Asset acquisitions, net of cash acquired |
PaymentsForAssetAcquisitionsNetOfCashAcquired
|
$16.00M | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
$14.60M | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
$14.60M | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
$12.40M | USD | Annual |
| Proceeds from sales of subsidiary and net assets |
ProceedsFromDivestitureOfBusinesses
|
$12.40M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$26.80M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$26.80M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.90M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.90M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$153.30M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$153.30M | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$1.22B | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$1.22B | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from public offering, net of issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
$742.50M | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
$742.50M | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
$7.50M | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
$7.50M | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Principal repayment of Term Loan |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
$724.90M | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
$724.90M | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
- | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
- | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
- | USD | Annual |
| Payment of principal on convertible notes |
PaymentOfPrincipalOnConvertibleNotes
|
- | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$342.30M | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$342.30M | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$986.90M | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$986.90M | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$696.40M | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$696.40M | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$6.90M | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$6.90M | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$17.30M | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$17.30M | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$3.10M | USD | Annual |
| Proceeds from employee stock purchase plan withholdings |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$3.10M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$79.80M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$79.80M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$84.30M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$84.30M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$41.20M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$41.20M | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$1.70M | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$1.70M | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$2.30M | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$2.30M | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$500.00K | USD | Annual |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$500.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$76.80M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$76.80M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-94.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-94.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.02B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.02B | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-26.50M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-26.50M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.60M | USD | Annual |
| Effect of exchange rate changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.60M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-372.20M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-372.20M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$121.90M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$121.90M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-134.60M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-134.60M | USD | Annual |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$750.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$750.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.26B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.26B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$750.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$750.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.14B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$885.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.26B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.26B | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$95.60M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$95.60M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$79.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$79.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.00M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$15.20M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$15.20M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$14.90M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$14.90M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
$8.70M | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
$8.70M | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
- | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
- | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
- | USD | Annual |
| Term Loan issuance costs recorded within Net Loss |
TermLoanIssuanceCostsRecordedWithinNetLoss
|
- | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$2.40M | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$2.40M | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$100.00K | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$100.00K | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$18.70M | USD | Annual |
| Accrued and unpaid capital expenditures, including software |
CapitalExpendituresIncurredButNotYetPaid
|
$18.70M | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
- | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
- | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$12.10M | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$12.10M | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$10.40M | USD | Annual |
| Stock-based compensation capitalized for software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$10.40M | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$480.70M | USD | Annual |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$480.70M | USD | Annual |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$324.50M | USD | Annual |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$324.50M | USD | Annual |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$431.70M | USD | Annual |
| Activity related to stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$431.70M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.30M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.30M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.90M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.90M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$21.90M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$21.90M | USD | Annual |
| Issuance of common stock pursuant to public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.22B | USD | Annual |
| Issuance of common stock pursuant to public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.22B | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.60M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.90M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.90M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-900.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-900.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.83B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.26B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-551.90M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.75B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$592.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-295.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-519.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.