10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-000535 |
| Period End Date | 20241231 |
| Filing Date | 20250325 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$7.38K | USD | Point-in-time |
| Cash |
Cash
|
$7.38K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$12.90K | USD | Point-in-time |
| Cash |
Cash
|
$12.90K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$143.20K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$143.20K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$104.07K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$104.07K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.58K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.58K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$116.97K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.59M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.59M | shares | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$206.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.28M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.28M | shares | Point-in-time |
| Total assets |
Assets
|
$356.58K | USD | Point-in-time |
| Total assets |
Assets
|
$356.58K | USD | Point-in-time |
| Total assets |
Assets
|
$322.97K | USD | Point-in-time |
| Total assets |
Assets
|
$322.97K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.63K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.63K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$164.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$164.95K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$826.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$826.69K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$449.20K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$449.20K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$251.57K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$251.57K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$317.43K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$317.43K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$185.93K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$185.93K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$300.00K | USD | Point-in-time |
| Promissory notes payable, net of discount |
NotesPayableToBankCurrent
|
$300.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$175.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$175.00K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$832.53K | USD | Point-in-time |
| Promissory notes payable related party |
OtherNotesPayableCurrent
|
$832.53K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.90M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$3.90M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.97M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.97M | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$25.00K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$25.00K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$631.81K | USD | Point-in-time |
| Convertible notes payable related party |
OtherLoansPayableCurrent
|
$631.81K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
OperatingLeaseLiabilityCurrent
|
$36.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.37M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.37M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.37M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,586,982 and 2,275,367 shares issued and outstanding, respectively |
CommonStockValue
|
$2.59K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,586,982 and 2,275,367 shares issued and outstanding, respectively |
CommonStockValue
|
$2.59K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,586,982 and 2,275,367 shares issued and outstanding, respectively |
CommonStockValue
|
$2.27K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized, 2,586,982 and 2,275,367 shares issued and outstanding, respectively |
CommonStockValue
|
$2.27K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.22M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.22M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.24M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.24M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$356.58K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$322.97K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$322.97K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$356.58K | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.57M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.45M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.45M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.57M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.57M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.45M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.45M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainLossRelatedToLitigationSettlement
|
$-1.84M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainLossRelatedToLitigationSettlement
|
$-1.84M | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainLossRelatedToLitigationSettlement
|
$441.04K | USD | Annual |
| Gain (loss) on extinguishment of debt |
GainLossRelatedToLitigationSettlement
|
$441.04K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-449.66K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-449.66K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$446.28K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$203.29K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$203.29K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$446.28K | USD | Annual |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-2.74M | USD | Annual |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$-2.74M | USD | Annual |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$68.90K | USD | Annual |
| Total other expenses / income |
NonoperatingIncomeExpense
|
$68.90K | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.31M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.31M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.38M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.38M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.81 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.81 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.07 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.07 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.81 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.81 | USD | Annual |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.38M | shares | Annual |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.38M | shares | Annual |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.23M | shares | Annual |
| Weighted average common shares - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.23M | shares | Annual |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.38M | shares | Annual |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.23M | shares | Annual |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.23M | shares | Annual |
| Weighted average common shares - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.38M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$67.59K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$67.59K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$275.46K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$275.46K | USD | Annual |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-1.84M | USD | Annual |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$-1.84M | USD | Annual |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$441.04K | USD | Annual |
| Gain/loss on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$441.04K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-168.86K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-449.66K | USD | Annual |
| Fair value of stock issued for note modification |
FairValueOfStockIssuedForNoteModification
|
$-449.66K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-28.50K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-28.50K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$28.50K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$80.48K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$80.48K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-39.13K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-39.13K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$165.78K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$165.78K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$764.58K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$764.58K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-46.52K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-46.52K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-364.88K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-364.88K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-750.31K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.28M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-750.31K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.28M | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
- | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
- | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
$106.00K | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireMineralRights
|
$106.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-106.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-106.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$105.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$105.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$2.02M | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$2.02M | USD | Annual |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$105.00K | USD | Annual |
| Proceeds from convertible notes related party |
ProceedsFromRelatedPartyDebt
|
$105.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$770.83K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$770.83K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$100.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$100.00K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$225.00K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$224.00K | USD | Annual |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$224.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.35M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.35M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$755.83K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$755.83K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-35.21K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-35.21K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.52K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.52K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.90K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.38K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
- | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedPayableExchangedForConvertibleNote
|
$440.13K | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$203.00K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$203.00K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$53.28K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$53.28K | USD | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
34,102.00 | shares | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
34,102.00 | shares | Annual |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueWarrantsExercise
|
$224.00K | USD | Annual |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueWarrantsExercise
|
$224.00K | USD | Annual |
| Shares issued for cashless warrant exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Shares issued for cashless warrant exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Shares issued for cashless warrant exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Shares issued for cashless warrant exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$449.66K | USD | Annual |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$449.66K | USD | Annual |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$168.86K | USD | Annual |
| Shares issued for note modification |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$168.86K | USD | Annual |
| Shares issued with notes |
StockIssuedDuringPeriodValueNewIssues
|
$72.46K | USD | Annual |
| Shares issued with notes |
StockIssuedDuringPeriodValueNewIssues
|
$72.46K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.30K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.30K | USD | Annual |
| Balance, value |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-6.81M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.