10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-000677 |
| Period End Date | 20241231 |
| Filing Date | 20250326 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
12.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
12.61M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.16M | USD | Point-in-time |
| Restricted deposit |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted deposit |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted deposit |
RestrictedCashCurrent
|
$322.00K | USD | Point-in-time |
| Restricted deposit |
RestrictedCashCurrent
|
$322.00K | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
$8.10M | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
$8.10M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.51M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.37M | USD | Point-in-time |
| Inventory |
InventoryGross
|
$504.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$504.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$203.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$203.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$432.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$432.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$588.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$588.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$19.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$19.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.79M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.02M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.02M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.26M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$477.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$477.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$407.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$407.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.38M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.38M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.11M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.11M | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$259.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$259.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$271.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$271.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$96.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$96.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$96.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$96.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.89M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.89M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$22.83M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$22.83M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$23.68M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$23.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$442.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$442.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$287.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$287.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$527.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$527.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$702.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$702.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$539.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$539.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$470.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$470.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$546.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$546.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.29M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$1.79M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$1.79M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$1.37M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$1.37M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$508.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$508.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$856.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$856.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$259.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$259.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$261.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$261.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$28.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$28.00K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.94M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.94M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.14M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.14M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.02M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.02M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.43M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.43M | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2024 and December 31, 2023, 12,612,517 and 10,443,768 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$13.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2024 and December 31, 2023, 12,612,517 and 10,443,768 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$13.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2024 and December 31, 2023, 12,612,517 and 10,443,768 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2024 and December 31, 2023, 12,612,517 and 10,443,768 shares issued and outstanding as of December 31, 2024 and December 31, 2023 |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$64.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$64.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$52.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$52.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.97M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$22.83M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$22.83M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$23.68M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$23.68M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.03M | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.03M | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.96M | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.96M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.52M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.52M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.81M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$2.81M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$509.00K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$509.00K | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$1.16M | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$1.16M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$5.60M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$5.60M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$6.88M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$6.88M | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$1.22M | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$1.22M | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$1.11M | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$1.11M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$4.43M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$4.43M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$5.56M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$5.56M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-12.51M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-12.51M | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
- | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
- | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
$200.00K | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
$200.00K | USD | Annual |
| FINANCING INCOME, NET |
FinancingIncomeExpensesNet
|
$988.00K | USD | Annual |
| FINANCING INCOME, NET |
FinancingIncomeExpensesNet
|
$988.00K | USD | Annual |
| FINANCING INCOME, NET |
FinancingIncomeExpensesNet
|
$740.00K | USD | Annual |
| FINANCING INCOME, NET |
FinancingIncomeExpensesNet
|
$740.00K | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.77M | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.77M | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.45M | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.45M | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-1.03 | USD | Annual |
| Net loss per share basic |
EarningsPerShareBasic
|
$-1.03 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-1.03 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-1.03 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Net loss per share diluted |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Weighted average common shares basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | Annual |
| Weighted average common shares basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.67M | shares | Annual |
| Weighted average common shares basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.45M | shares | Annual |
| Weighted average common shares basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.45M | shares | Annual |
| Weighted average common shares diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.45M | shares | Annual |
| Weighted average common shares diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.45M | shares | Annual |
| Weighted average common shares diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | Annual |
| Weighted average common shares diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.67M | shares | Annual |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| Depreciation |
Depreciation
|
$284.00K | USD | Annual |
| Depreciation |
Depreciation
|
$284.00K | USD | Annual |
| Depreciation |
Depreciation
|
$123.00K | USD | Annual |
| Depreciation |
Depreciation
|
$123.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.66M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.66M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.39M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.39M | USD | Annual |
| Profit (Loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-19.00K | USD | Annual |
| Profit (Loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-19.00K | USD | Annual |
| Profit (Loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$159.00K | USD | Annual |
| Profit (Loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$159.00K | USD | Annual |
| Interest and exchange differences from operating lease liability |
InterestAndExchangeDifferencesFromOperatingLeaseLiability
|
$12.00K | USD | Annual |
| Interest and exchange differences from operating lease liability |
InterestAndExchangeDifferencesFromOperatingLeaseLiability
|
$12.00K | USD | Annual |
| Interest and exchange differences from operating lease liability |
InterestAndExchangeDifferencesFromOperatingLeaseLiability
|
- | USD | Annual |
| Interest and exchange differences from operating lease liability |
InterestAndExchangeDifferencesFromOperatingLeaseLiability
|
- | USD | Annual |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$-50.00K | USD | Annual |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$-50.00K | USD | Annual |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$-10.00K | USD | Annual |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$-10.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$49.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$49.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$-84.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$-84.00K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.31M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.31M | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$138.00K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$138.00K | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-301.00K | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-301.00K | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-126.00K | USD | Annual |
| Decrease in inventory |
IncreaseDecreaseInInventories
|
$-126.00K | USD | Annual |
| Decrease in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-379.00K | USD | Annual |
| Decrease in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-379.00K | USD | Annual |
| Decrease in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-391.00K | USD | Annual |
| Decrease in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-391.00K | USD | Annual |
| Decrease in right-of-use asset |
IncreaseDecreaseInRightOfUseAsset
|
$381.00K | USD | Annual |
| Decrease in right-of-use asset |
IncreaseDecreaseInRightOfUseAsset
|
$381.00K | USD | Annual |
| Decrease in right-of-use asset |
IncreaseDecreaseInRightOfUseAsset
|
$379.00K | USD | Annual |
| Decrease in right-of-use asset |
IncreaseDecreaseInRightOfUseAsset
|
$379.00K | USD | Annual |
| Decrease (increase) in other current and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$156.00K | USD | Annual |
| Decrease (increase) in other current and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$156.00K | USD | Annual |
| Decrease (increase) in other current and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$247.00K | USD | Annual |
| Decrease (increase) in other current and non-current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$247.00K | USD | Annual |
| Increase (decrease) in account payable |
IncreaseDecreaseInAccountsPayable
|
$155.00K | USD | Annual |
| Increase (decrease) in account payable |
IncreaseDecreaseInAccountsPayable
|
$155.00K | USD | Annual |
| Increase (decrease) in account payable |
IncreaseDecreaseInAccountsPayable
|
$-10.00K | USD | Annual |
| Increase (decrease) in account payable |
IncreaseDecreaseInAccountsPayable
|
$-10.00K | USD | Annual |
| Decrease in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-239.00K | USD | Annual |
| Decrease in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-239.00K | USD | Annual |
| Decrease in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-239.00K | USD | Annual |
| Decrease in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-239.00K | USD | Annual |
| Increase (decrease) in current and non-current contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.32M | USD | Annual |
| Increase (decrease) in current and non-current contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.32M | USD | Annual |
| Increase (decrease) in current and non-current contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-247.00K | USD | Annual |
| Increase (decrease) in current and non-current contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-247.00K | USD | Annual |
| Increase in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$181.00K | USD | Annual |
| Increase in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$181.00K | USD | Annual |
| Increase in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$578.00K | USD | Annual |
| Increase in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$578.00K | USD | Annual |
| Increase (decrease) in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$17.00K | USD | Annual |
| Increase (decrease) in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$17.00K | USD | Annual |
| Increase (decrease) in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-79.00K | USD | Annual |
| Increase (decrease) in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-79.00K | USD | Annual |
| Increase (decrease) in other current and non-current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$129.00K | USD | Annual |
| Increase (decrease) in other current and non-current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$129.00K | USD | Annual |
| Increase (decrease) in other current and non-current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$18.00K | USD | Annual |
| Increase (decrease) in other current and non-current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$18.00K | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.22M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.22M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.01M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.01M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$113.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$113.00K | USD | Annual |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$8.00M | USD | Annual |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$8.00M | USD | Annual |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$21.50M | USD | Annual |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$21.50M | USD | Annual |
| Investment in short terms deposits and restricted deposit |
PaymentsInvestmentToShortTermDepositsAndRestrictedDeposit
|
$310.00K | USD | Annual |
| Investment in short terms deposits and restricted deposit |
PaymentsInvestmentToShortTermDepositsAndRestrictedDeposit
|
$310.00K | USD | Annual |
| Investment in short terms deposits and restricted deposit |
PaymentsInvestmentToShortTermDepositsAndRestrictedDeposit
|
$26.50M | USD | Annual |
| Investment in short terms deposits and restricted deposit |
PaymentsInvestmentToShortTermDepositsAndRestrictedDeposit
|
$26.50M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.64M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.64M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.11M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.11M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$9.82M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$9.82M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$13.81M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$13.81M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.81M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.81M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.82M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.82M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.31M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.31M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.24M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.24M | USD | Annual |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.16M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.16M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.95M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.95M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| PROFITS (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-19.00K | USD | Annual |
| PROFITS (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-19.00K | USD | Annual |
| PROFITS (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$159.00K | USD | Annual |
| PROFITS (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$159.00K | USD | Annual |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.16M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.16M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.95M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.95M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.51M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.51M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$167.00K | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$167.00K | USD | Annual |
| Termination of right-of-use assets in exchange for cancellation of operating lease obligations |
TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations
|
$-55.00K | USD | Annual |
| Termination of right-of-use assets in exchange for cancellation of operating lease obligations |
TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations
|
$-55.00K | USD | Annual |
| Termination of right-of-use assets in exchange for cancellation of operating lease obligations |
TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations
|
$-52.00K | USD | Annual |
| Termination of right-of-use assets in exchange for cancellation of operating lease obligations |
TerminationOfRightofuseAssetsInExchangeForCancellationOfOperatingLeaseObligations
|
$-52.00K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
| Stock based compensation (see note 8) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.39M | USD | Annual |
| Stock based compensation (see note 8) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.39M | USD | Annual |
| Stock based compensation (see note 8) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.66M | USD | Annual |
| Stock based compensation (see note 8) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.66M | USD | Annual |
| Issuance of shares upon RSU vesting (see note 8) |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of shares upon RSU vesting (see note 8) |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of shares upon RSU vesting (see note 8) |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of shares upon RSU vesting (see note 8) |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Issuance of shares (see note 8) |
StockIssuedDuringPeriodValueNewIssues
|
$9.82M | USD | Annual |
| Issuance of shares (see note 8) |
StockIssuedDuringPeriodValueNewIssues
|
$9.82M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-11.77M | USD | Annual |
| Issuance of shares and warrants (see note 8) |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$13.80M | USD | Annual |
| Issuance of shares and warrants (see note 8) |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$13.80M | USD | Annual |
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.