10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001246 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.80K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.80K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
738,295.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
738,295.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.38M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
738,295.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
738,295.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.38M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.23M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.16M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.16M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.50M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.73M | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
$263.00K | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
$263.00K | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
$400.00K | USD | Point-in-time |
| Operating lease right-of-use assets. net |
OperatingLeaseRightOfUseAsset
|
$400.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Prepaid expenses and other long-term assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| Prepaid expenses and other long-term assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| Prepaid expenses and other long-term assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Prepaid expenses and other long-term assets |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Total assets |
Assets
|
$7.22M | USD | Point-in-time |
| Total assets |
Assets
|
$7.22M | USD | Point-in-time |
| Total assets |
Assets
|
$4.19M | USD | Point-in-time |
| Total assets |
Assets
|
$4.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$215.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$215.00K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$1.96M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$601.00K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$601.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$200.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$200.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$119.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$119.00K | USD | Point-in-time |
| Convertible promissory note payable |
ConvertibleNotesPayable
|
$800.00K | USD | Point-in-time |
| Convertible promissory note payable |
ConvertibleNotesPayable
|
$800.00K | USD | Point-in-time |
| Convertible promissory note payable |
ConvertibleNotesPayable
|
$800.00K | USD | Point-in-time |
| Convertible promissory note payable |
ConvertibleNotesPayable
|
$800.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.74M | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$200.00K | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$200.00K | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$107.00K | USD | Point-in-time |
| Operating lease liability, non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$107.00K | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesNoncurrent
|
$142.00K | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesNoncurrent
|
$142.00K | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesNoncurrent
|
$138.00K | USD | Point-in-time |
| Derivative warrant liability |
DerivativeLiabilitiesNoncurrent
|
$138.00K | USD | Point-in-time |
| Deferred commission payable |
DeferredCompensationLiabilityClassifiedNoncurrent
|
- | USD | Point-in-time |
| Deferred commission payable |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$5.74M | USD | Point-in-time |
| Deferred commission payable |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$5.74M | USD | Point-in-time |
| Deferred commission payable |
DeferredCompensationLiabilityClassifiedNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.99M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.68M | USD | Point-in-time |
| Commitments and contingencies (see note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 250,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively, 1,384,801 shares and 738,295 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 250,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively, 1,384,801 shares and 738,295 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 250,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively, 1,384,801 shares and 738,295 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 250,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively, 1,384,801 shares and 738,295 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Preferred stock, par value $0.0001; 1,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively; nil shares issued and outstanding at December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001; 1,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively; nil shares issued and outstanding at December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001; 1,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively; nil shares issued and outstanding at December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001; 1,000,000 shares authorized at December 31, 2024 and December 31, 2023, respectively; nil shares issued and outstanding at December 31, 2024 and December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$21.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.10M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$414.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$414.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$411.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$411.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.22M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.19M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$7.22M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.19M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$3.38M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$3.38M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$90.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$90.00K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.04M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.04M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.17M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.17M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$15.42M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$15.42M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$5.26M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$5.26M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-5.26M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-5.26M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.42M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.42M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-890.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-890.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.92M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.92M | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$15.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$15.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$13.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$13.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.51M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.51M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-211.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-211.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-2.38M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-2.38M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$4.73M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$4.73M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Less: Change in fair value and income impact of option liabilities |
ChangeInFairValueAndIncomeImpactOfOptionLiabilities
|
- | USD | Annual |
| Less: Change in fair value and income impact of option liabilities |
ChangeInFairValueAndIncomeImpactOfOptionLiabilities
|
- | USD | Annual |
| Less: Change in fair value and income impact of option liabilities |
ChangeInFairValueAndIncomeImpactOfOptionLiabilities
|
$5.52M | USD | Annual |
| Less: Change in fair value and income impact of option liabilities |
ChangeInFairValueAndIncomeImpactOfOptionLiabilities
|
$5.52M | USD | Annual |
| Net income (loss) - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-6.06M | USD | Annual |
| Net income (loss) - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-6.06M | USD | Annual |
| Net income (loss) - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-17.80M | USD | Annual |
| Net income (loss) - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-17.80M | USD | Annual |
| Basic earnings/(net loss) per share |
EarningsPerShareBasic
|
$-20.53 | USD | Annual |
| Basic earnings/(net loss) per share |
EarningsPerShareBasic
|
$-20.53 | USD | Annual |
| Basic earnings/(net loss) per share |
EarningsPerShareBasic
|
$-0.79 | USD | Annual |
| Basic earnings/(net loss) per share |
EarningsPerShareBasic
|
$-0.79 | USD | Annual |
| Diluted earnings/(net loss) per share |
EarningsPerShareDiluted
|
$-20.53 | USD | Annual |
| Diluted earnings/(net loss) per share |
EarningsPerShareDiluted
|
$-20.53 | USD | Annual |
| Diluted earnings/(net loss) per share |
EarningsPerShareDiluted
|
$-8.92 | USD | Annual |
| Diluted earnings/(net loss) per share |
EarningsPerShareDiluted
|
$-8.92 | USD | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
867,096.00 | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
867,096.00 | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
669,739.00 | shares | Annual |
| Basic weighted-average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
669,739.00 | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
678,939.00 | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
678,939.00 | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
867,096.00 | shares | Annual |
| Diluted weighted-average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
867,096.00 | shares | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-264.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-264.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$3.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-799.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-17.80M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-17.80M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-799.00K | USD | Annual |
Cash Flow Statement
268 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Gain on change in fair value of Cizzle option |
GainLossOnChangeInFairValueOfCizzleOption
|
- | USD | Annual |
| Gain on change in fair value of Cizzle option |
GainLossOnChangeInFairValueOfCizzleOption
|
- | USD | Annual |
| Gain on change in fair value of Cizzle option |
GainLossOnChangeInFairValueOfCizzleOption
|
$1.28M | USD | Annual |
| Gain on change in fair value of Cizzle option |
GainLossOnChangeInFairValueOfCizzleOption
|
$1.28M | USD | Annual |
| Gain on change in fair value of Vela option |
GainOnChangeInFairValueOfVelaOption
|
$970.00K | USD | Annual |
| Gain on change in fair value of Vela option |
GainOnChangeInFairValueOfVelaOption
|
$970.00K | USD | Annual |
| Gain on change in fair value of Vela option |
GainOnChangeInFairValueOfVelaOption
|
- | USD | Annual |
| Gain on change in fair value of Vela option |
GainOnChangeInFairValueOfVelaOption
|
- | USD | Annual |
| Loss on issuance of Vela option |
LossOnIssuanceOfVelaOption
|
$987.00K | USD | Annual |
| Loss on issuance of Vela option |
LossOnIssuanceOfVelaOption
|
$987.00K | USD | Annual |
| Loss on issuance of Vela option |
LossOnIssuanceOfVelaOption
|
- | USD | Annual |
| Loss on issuance of Vela option |
LossOnIssuanceOfVelaOption
|
- | USD | Annual |
| Change in reserve for related party uncollectible loan |
ChangesInForeignCurrencyTransactionUnrealized
|
- | USD | Annual |
| Change in reserve for related party uncollectible loan |
ChangesInForeignCurrencyTransactionUnrealized
|
- | USD | Annual |
| Change in reserve for related party uncollectible loan |
ChangesInForeignCurrencyTransactionUnrealized
|
$240.00K | USD | Annual |
| Change in reserve for related party uncollectible loan |
ChangesInForeignCurrencyTransactionUnrealized
|
$240.00K | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$-707.00K | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$-707.00K | USD | Annual |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$42.00K | USD | Point-in-time |
| Loss on debt extinguishment, net |
GainsLossesOnExtinguishmentOfDebt
|
$42.00K | USD | Point-in-time |
| Loss on related party loan forgiveness |
LossOnRelatedPartyLoanForgiveness
|
$12.00K | USD | Annual |
| Loss on related party loan forgiveness |
LossOnRelatedPartyLoanForgiveness
|
$12.00K | USD | Annual |
| Loss on related party loan forgiveness |
LossOnRelatedPartyLoanForgiveness
|
- | USD | Annual |
| Loss on related party loan forgiveness |
LossOnRelatedPartyLoanForgiveness
|
- | USD | Annual |
| Realized gain on short-term investments |
RealizedGainOnShorttermInvestments
|
$8.00K | USD | Annual |
| Realized gain on short-term investments |
RealizedGainOnShorttermInvestments
|
$8.00K | USD | Annual |
| Realized gain on short-term investments |
RealizedGainOnShorttermInvestments
|
- | USD | Annual |
| Realized gain on short-term investments |
RealizedGainOnShorttermInvestments
|
- | USD | Annual |
| Unrealized foreign exchange gain |
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
$-13.00K | USD | Annual |
| Unrealized foreign exchange gain |
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
$-13.00K | USD | Annual |
| Unrealized foreign exchange gain |
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
$39.00K | USD | Annual |
| Unrealized foreign exchange gain |
ForeignCurrencyTransactionGainLossUnrealizedAfterTax
|
$39.00K | USD | Annual |
| Loss (gain) on change in fair value of convertible notes payable |
LossOnChangeInFairValueOfConvertibleNotesPayable
|
$-2.02M | USD | Annual |
| Loss (gain) on change in fair value of convertible notes payable |
LossOnChangeInFairValueOfConvertibleNotesPayable
|
$-2.02M | USD | Annual |
| Loss (gain) on change in fair value of convertible notes payable |
LossOnChangeInFairValueOfConvertibleNotesPayable
|
$426.00K | USD | Annual |
| Loss (gain) on change in fair value of convertible notes payable |
LossOnChangeInFairValueOfConvertibleNotesPayable
|
$426.00K | USD | Annual |
| Gain on change in FV of the warrants |
FairValueAdjustmentOfWarrants
|
$-221.00K | USD | Annual |
| Gain on change in FV of the warrants |
FairValueAdjustmentOfWarrants
|
$-221.00K | USD | Annual |
| Gain on change in FV of the warrants |
FairValueAdjustmentOfWarrants
|
$-81.00K | USD | Annual |
| Gain on change in FV of the warrants |
FairValueAdjustmentOfWarrants
|
$-81.00K | USD | Annual |
| Non-cash reduction of deferred income upon exercise of option liability |
NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability
|
- | USD | Annual |
| Non-cash reduction of deferred income upon exercise of option liability |
NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability
|
- | USD | Annual |
| Non-cash reduction of deferred income upon exercise of option liability |
NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability
|
$4.25M | USD | Annual |
| Non-cash reduction of deferred income upon exercise of option liability |
NoncashReductionOfDeferredIncomeUponExerciseOfOptionLiability
|
$4.25M | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$2.71M | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$2.71M | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | Annual |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
- | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$89.00K | USD | Annual |
| Non-cash lease expense |
NoncashLeaseExpense
|
$89.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$199.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$199.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.63M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.63M | USD | Annual |
| Issuance of Common Stock for licensing right |
IssuanceOfCommonStockForLicensingRight
|
- | USD | Annual |
| Issuance of Common Stock for licensing right |
IssuanceOfCommonStockForLicensingRight
|
- | USD | Annual |
| Issuance of Common Stock for licensing right |
IssuanceOfCommonStockForLicensingRight
|
$1.57M | USD | Annual |
| Issuance of Common Stock for licensing right |
IssuanceOfCommonStockForLicensingRight
|
$1.57M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$536.00K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$536.00K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$87.00K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$87.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
- | USD | Annual |
| Depreciation expense |
Depreciation
|
- | USD | Annual |
| Depreciation expense |
Depreciation
|
$10.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$10.00K | USD | Annual |
| Amortization of financed Directors and Officers insurance |
AdjustmentForAmortization
|
$1.67M | USD | Annual |
| Amortization of financed Directors and Officers insurance |
AdjustmentForAmortization
|
$1.67M | USD | Annual |
| Amortization of financed Directors and Officers insurance |
AdjustmentForAmortization
|
$479.00K | USD | Annual |
| Amortization of financed Directors and Officers insurance |
AdjustmentForAmortization
|
$479.00K | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
$447.00K | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
$447.00K | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
- | USD | Annual |
| Amortization Expense |
AmortizationExpense
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$929.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$929.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$202.00K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$202.00K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.27M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.27M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$990.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$990.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$215.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$215.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.23M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.23M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$1.75M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$1.75M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$-1.03M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$-1.03M | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-124.00K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-124.00K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$-5.00K | USD | Annual |
| Intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$-5.00K | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.72M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.72M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.68M | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.68M | USD | Annual |
| Issuance of loan - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | Annual |
| Issuance of loan - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | Annual |
| Issuance of loan - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$357.00K | USD | Annual |
| Issuance of loan - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$357.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$490.00K | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$490.00K | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Proceeds from the sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$498.00K | USD | Annual |
| Proceeds from the sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Proceeds from the sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Proceeds from the sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$498.00K | USD | Annual |
| Proceeds from issuance of option |
ProceedsFromIssuanceOfOption
|
$497.00K | USD | Annual |
| Proceeds from issuance of option |
ProceedsFromIssuanceOfOption
|
$497.00K | USD | Annual |
| Proceeds from issuance of option |
ProceedsFromIssuanceOfOption
|
- | USD | Annual |
| Proceeds from issuance of option |
ProceedsFromIssuanceOfOption
|
- | USD | Annual |
| Proceeds from loan repayment - related party |
ProceedsFromLoanRepaymentRelatedParty
|
- | USD | Annual |
| Proceeds from loan repayment - related party |
ProceedsFromLoanRepaymentRelatedParty
|
- | USD | Annual |
| Proceeds from loan repayment - related party |
ProceedsFromLoanRepaymentRelatedParty
|
$585.00K | USD | Annual |
| Proceeds from loan repayment - related party |
ProceedsFromLoanRepaymentRelatedParty
|
$585.00K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$725.00K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$725.00K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.00K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.00K | USD | Annual |
| Proceeds from Merger and related PIPE Financing, net of transaction costs |
ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts
|
- | USD | Annual |
| Proceeds from Merger and related PIPE Financing, net of transaction costs |
ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts
|
- | USD | Annual |
| Proceeds from Merger and related PIPE Financing, net of transaction costs |
ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts
|
$8.49M | USD | Annual |
| Proceeds from Merger and related PIPE Financing, net of transaction costs |
ProceedsFromMergerAndRelatedPipeFinancingNetOfTransactionCosts
|
$8.49M | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromNotesPayable
|
$2.63M | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromNotesPayable
|
$2.63M | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromRelatedPartyDebt
|
$600.00K | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromRelatedPartyDebt
|
$600.00K | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from the issuance of notes payable related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Capital contribution - related party |
ProceedsFromIssuanceOfCapitalContributionRelatedParty
|
- | USD | Annual |
| Capital contribution - related party |
ProceedsFromIssuanceOfCapitalContributionRelatedParty
|
- | USD | Annual |
| Capital contribution - related party |
ProceedsFromIssuanceOfCapitalContributionRelatedParty
|
$150.00K | USD | Annual |
| Capital contribution - related party |
ProceedsFromIssuanceOfCapitalContributionRelatedParty
|
$150.00K | USD | Annual |
| Proceeds from issuance of common shares related to ATM program |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common shares related to ATM program |
ProceedsFromIssuanceOfCommonStock
|
$3.33M | USD | Annual |
| Proceeds from issuance of common shares related to ATM program |
ProceedsFromIssuanceOfCommonStock
|
$3.33M | USD | Annual |
| Proceeds from issuance of common shares related to ATM program |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Exercise of warrants |
ProceedsFromExerciseOfWarrants
|
$176.00K | USD | Annual |
| Exercise of warrants |
ProceedsFromExerciseOfWarrants
|
- | USD | Annual |
| Exercise of warrants |
ProceedsFromExerciseOfWarrants
|
- | USD | Annual |
| Exercise of warrants |
ProceedsFromExerciseOfWarrants
|
$176.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$776.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$776.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
60,000.00 | GBP | Point-in-time |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
60,000.00 | GBP | Point-in-time |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$113.00K | USD | Annual |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$113.00K | USD | Annual |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from issuance of convertible promissory note payable, carried at cost |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible promissory note payable, carried at cost |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible promissory note payable, carried at cost |
ProceedsFromConvertibleDebt
|
$2.29M | USD | Annual |
| Proceeds from issuance of convertible promissory note payable, carried at cost |
ProceedsFromConvertibleDebt
|
$2.29M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.93M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.93M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.07M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.07M | USD | Annual |
| Net change in cash and cash equivalents before effect of exchange rate changes |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.93M | USD | Annual |
| Net change in cash and cash equivalents before effect of exchange rate changes |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.93M | USD | Annual |
| Net change in cash and cash equivalents before effect of exchange rate changes |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.66M | USD | Annual |
| Net change in cash and cash equivalents before effect of exchange rate changes |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-3.66M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$299.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$299.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-16.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-16.00K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.67M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.67M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.23M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.23M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.23M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.23M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$554.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.23M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.23M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Right of Use Asset obtained in exchange for Operating Lease Liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$352.00K | USD | Annual |
| Right of Use Asset obtained in exchange for Operating Lease Liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$352.00K | USD | Annual |
| Right of Use Asset obtained in exchange for Operating Lease Liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right of Use Asset obtained in exchange for Operating Lease Liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
CorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
- | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
CorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
- | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
CorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
$144.00K | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
CorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
$144.00K | USD | Annual |
| Issuance of Common Stock upon exercise of conversion option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
- | USD | Annual |
| Issuance of Common Stock upon exercise of conversion option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
$92.00K | USD | Annual |
| Issuance of Common Stock upon exercise of conversion option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
$92.00K | USD | Annual |
| Issuance of Common Stock upon exercise of conversion option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
- | USD | Annual |
| Issuance of Common Stock in exchange for debt extension |
IssuanceOfCommonStockInExchangeForDebtExtension
|
$489.00K | USD | Annual |
| Issuance of Common Stock in exchange for debt extension |
IssuanceOfCommonStockInExchangeForDebtExtension
|
$489.00K | USD | Annual |
| Issuance of Common Stock in exchange for debt extension |
IssuanceOfCommonStockInExchangeForDebtExtension
|
- | USD | Annual |
| Issuance of Common Stock in exchange for debt extension |
IssuanceOfCommonStockInExchangeForDebtExtension
|
- | USD | Annual |
| Conversion of deferred commission payable to convertible promissory note |
ConversionOfDeferredCommissionPayableToConvertiblePromissoryNote
|
$5.38M | USD | Annual |
| Conversion of deferred commission payable to convertible promissory note |
ConversionOfDeferredCommissionPayableToConvertiblePromissoryNote
|
$5.38M | USD | Annual |
| Conversion of deferred commission payable to convertible promissory note |
ConversionOfDeferredCommissionPayableToConvertiblePromissoryNote
|
- | USD | Annual |
| Conversion of deferred commission payable to convertible promissory note |
ConversionOfDeferredCommissionPayableToConvertiblePromissoryNote
|
- | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option |
IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc
|
- | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option |
IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc
|
- | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option |
IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc
|
$151.00K | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Cizzle Biotechnology Holding PLC upon exercise of option |
IssuanceOfConduitPharmaceuticalsInc.CommonStockToCizzleBiotechnologyHoldingPlc
|
$151.00K | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Vela Technologies PLC upon exercise of option |
StockIssued1
|
$544.00K | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Vela Technologies PLC upon exercise of option |
StockIssued1
|
$544.00K | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Vela Technologies PLC upon exercise of option |
StockIssued1
|
- | USD | Annual |
| Issuance of Conduit Pharmaceuticals Inc. common stock to Vela Technologies PLC upon exercise of option |
StockIssued1
|
- | USD | Annual |
| Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger |
NotesReduction
|
$3.69M | USD | Annual |
| Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger |
NotesReduction
|
$3.69M | USD | Annual |
| Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger |
NotesReduction
|
- | USD | Annual |
| Exchange of Conduit Pharmaceuticals Limited convertible notes for shares of Conduit Pharmaceuticals Inc. common stock in connection with the Merger |
NotesReduction
|
- | USD | Annual |
| Deferred Underwriting Costs |
DeferredUnderwritingCosts
|
$5.74M | USD | Annual |
| Deferred Underwriting Costs |
DeferredUnderwritingCosts
|
$5.74M | USD | Annual |
| Deferred Underwriting Costs |
DeferredUnderwritingCosts
|
- | USD | Annual |
| Deferred Underwriting Costs |
DeferredUnderwritingCosts
|
- | USD | Annual |
| Prepaid expense of directors and officers insurance paid out of PIPE financings proceeds in connection with the Merger |
PrepaidExpenseOfDirectorsAndOfficersInsurancePaidIncludedInApicInConnectionWithMerger
|
$2.25M | USD | Annual |
| Prepaid expense of directors and officers insurance paid out of PIPE financings proceeds in connection with the Merger |
PrepaidExpenseOfDirectorsAndOfficersInsurancePaidIncludedInApicInConnectionWithMerger
|
$2.25M | USD | Annual |
| Prepaid expense of directors and officers insurance paid out of PIPE financings proceeds in connection with the Merger |
PrepaidExpenseOfDirectorsAndOfficersInsurancePaidIncludedInApicInConnectionWithMerger
|
- | USD | Annual |
| Prepaid expense of directors and officers insurance paid out of PIPE financings proceeds in connection with the Merger |
PrepaidExpenseOfDirectorsAndOfficersInsurancePaidIncludedInApicInConnectionWithMerger
|
- | USD | Annual |
| Accumulated deficit assumed to APIC as a result of the business combination |
AccumulatedDeficitAssumedToApicAsResultOfBusinessCombination
|
$6.12M | USD | Annual |
| Accumulated deficit assumed to APIC as a result of the business combination |
AccumulatedDeficitAssumedToApicAsResultOfBusinessCombination
|
$6.12M | USD | Annual |
| Accumulated deficit assumed to APIC as a result of the business combination |
AccumulatedDeficitAssumedToApicAsResultOfBusinessCombination
|
- | USD | Annual |
| Accumulated deficit assumed to APIC as a result of the business combination |
AccumulatedDeficitAssumedToApicAsResultOfBusinessCombination
|
- | USD | Annual |
| Initial value of warrant liabilities issued in connection with PIPE Financing |
InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancing
|
- | USD | Annual |
| Initial value of warrant liabilities issued in connection with PIPE Financing |
InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancing
|
- | USD | Annual |
| Initial value of warrant liabilities issued in connection with PIPE Financing |
InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancing
|
$223.00K | USD | Annual |
| Initial value of warrant liabilities issued in connection with PIPE Financing |
InitialValueOfWarrantLiabilitiesIssuedInConnectionWithPipeFinancing
|
$223.00K | USD | Annual |
| Non-Cash Assets Assumed in the Merger Financing |
NoncashAssetsAssumedInMergerFinancing
|
- | USD | Annual |
| Non-Cash Assets Assumed in the Merger Financing |
NoncashAssetsAssumedInMergerFinancing
|
- | USD | Annual |
| Non-Cash Assets Assumed in the Merger Financing |
NoncashAssetsAssumedInMergerFinancing
|
$91.00K | USD | Annual |
| Non-Cash Assets Assumed in the Merger Financing |
NoncashAssetsAssumedInMergerFinancing
|
$91.00K | USD | Annual |
| Non-Cash Liabilities Assumed in the Merger Financing |
NoncashLiabilitiesAssumedInMergerFinancing
|
$124.00K | USD | Annual |
| Non-Cash Liabilities Assumed in the Merger Financing |
NoncashLiabilitiesAssumedInMergerFinancing
|
$124.00K | USD | Annual |
| Non-Cash Liabilities Assumed in the Merger Financing |
NoncashLiabilitiesAssumedInMergerFinancing
|
- | USD | Annual |
| Non-Cash Liabilities Assumed in the Merger Financing |
NoncashLiabilitiesAssumedInMergerFinancing
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$80.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$124.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$80.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$124.00K | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.80M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-535.00K | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
AdjustmentsToAdditionalPaidInCapitalCorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
$144.00K | USD | Annual |
| Correction of immaterial error related to franchise tax expense |
AdjustmentsToAdditionalPaidInCapitalCorrectionOfImmaterialErrorRelatedToFranchiseTaxExpense
|
$144.00K | USD | Annual |
| Issuance of Common Stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$242.00K | USD | Annual |
| Issuance of Common Stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$242.00K | USD | Annual |
| Issuance of Common Stock upon vesting of restricted stock units |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Issuance of Common Stock upon vesting of restricted stock units |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Issuance of Common Stock for note payable |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForNotePayable
|
$997.00K | USD | Annual |
| Issuance of Common Stock for note payable |
StockIssuedDuringPeriodValueIssuanceOfCommonStockForNotePayable
|
$997.00K | USD | Annual |
| Issuance of Common Stock for licensing right |
StockIssuedDuringPeriodValueNewIssues
|
$1.57M | USD | Annual |
| Issuance of Common Stock for licensing right |
StockIssuedDuringPeriodValueNewIssues
|
$1.57M | USD | Annual |
| Issuance of Common Stock for licensing right |
StockIssuedDuringPeriodValueNewIssues
|
$100.00K | USD | Point-in-time |
| Issuance of Common Stock for licensing right |
StockIssuedDuringPeriodValueNewIssues
|
$100.00K | USD | Point-in-time |
| Issuance of Common Stock for licensing right, shares |
StockIssuedDuringPeriodSharesNewIssues
|
11,380.00 | shares | Point-in-time |
| Issuance of Common Stock for licensing right, shares |
StockIssuedDuringPeriodSharesNewIssues
|
11,380.00 | shares | Point-in-time |
| Issuance of Common Stock under the ATM Program |
StockIssuedDuringPeriodValueIssuanceOfCommonStock
|
$3.22M | USD | Annual |
| Issuance of Common Stock under the ATM Program |
StockIssuedDuringPeriodValueIssuanceOfCommonStock
|
$3.22M | USD | Annual |
| Issuance of Common Stock in Exchange for Debt Modification |
StockIssuedDuringPeriodValueIssuanceOfCommonStockInExchangeForDebtModification
|
$489.00K | USD | Annual |
| Issuance of Common Stock in Exchange for Debt Modification |
StockIssuedDuringPeriodValueIssuanceOfCommonStockInExchangeForDebtModification
|
$489.00K | USD | Annual |
| Issuance of Common Stock upon Exercise of Conversion Option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
- | USD | Annual |
| Issuance of Common Stock upon Exercise of Conversion Option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
- | USD | Annual |
| Issuance of Common Stock upon Exercise of Conversion Option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
$92.00K | USD | Annual |
| Issuance of Common Stock upon Exercise of Conversion Option |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfConversionOption
|
$92.00K | USD | Annual |
| Issuance of Warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.89M | USD | Annual |
| Issuance of Warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.89M | USD | Annual |
| Issuance of Common Stock Upon Exercise of Warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfWarrants
|
$188.00K | USD | Annual |
| Issuance of Common Stock Upon Exercise of Warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfWarrants
|
$188.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.63M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.63M | USD | Annual |
| Balance |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-457.00K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-10.09M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.79M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.