10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001296 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
126 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$2.24M | USD | Point-in-time |
| Cash |
Cash
|
$2.24M | USD | Point-in-time |
| Cash |
Cash
|
$2.29M | USD | Point-in-time |
| Cash |
Cash
|
$2.29M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$493.56K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$493.56K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$305.78K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$305.78K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$507.38K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$507.38K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$379.69K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$379.69K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$210.93K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$210.93K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$42.18K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$42.18K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$347.96K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$347.96K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$718.31K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$718.31K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total assets |
Assets
|
$4.30M | USD | Point-in-time |
| Total assets |
Assets
|
$4.30M | USD | Point-in-time |
| Total assets |
Assets
|
$3.08M | USD | Point-in-time |
| Total assets |
Assets
|
$3.08M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.22M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$521.75K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$521.75K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
678,002.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
678,002.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
182,625.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
182,625.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
678,002.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
678,002.00 | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.08M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.08M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
182,625.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
182,625.00 | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$732.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$732.01K | USD | Point-in-time |
| Investment option liability |
InvestmentOptionLiability
|
$1.99K | USD | Point-in-time |
| Investment option liability |
InvestmentOptionLiability
|
$1.99K | USD | Point-in-time |
| Investment option liability |
InvestmentOptionLiability
|
$23.61K | USD | Point-in-time |
| Investment option liability |
InvestmentOptionLiability
|
$23.61K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesCurrent
|
$1.10K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesCurrent
|
$1.10K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesCurrent
|
$25.47K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesCurrent
|
$25.47K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series C redeemable preferred stock, $0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series C redeemable preferred stock, $0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series C redeemable preferred stock, $0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series C redeemable preferred stock, $0.01 par value, 100,000 shares authorized, and 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$885.03K | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$885.03K | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable non-controlling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Total mezzanine equity |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 678,002 and 182,625 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$6.78K | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 678,002 and 182,625 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$6.78K | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 678,002 and 182,625 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.83K | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 678,002 and 182,625 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$1.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$100.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$100.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$108.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$108.26M | USD | Point-in-time |
| Stock subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
- | USD | Point-in-time |
| Stock subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
- | USD | Point-in-time |
| Stock subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$1.82M | USD | Point-in-time |
| Stock subscription receivable |
StockholdersEquityNoteSubscriptionsReceivable
|
$1.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-106.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-569.75K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-569.75K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-594.52K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-594.52K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.08M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.08M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.30M | USD | Point-in-time |
| Total liabilities, mezzanine equity, and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$4.30M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.85M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.85M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.25M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.25M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.84M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.84M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$337.49K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$337.49K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$343.98K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$343.98K | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$16.45M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$16.45M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$9.63M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$9.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-16.45M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-16.45M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.63M | USD | Annual |
| Inducement expense, net |
InducementExpense
|
$1.85M | USD | Annual |
| Inducement expense, net |
InducementExpense
|
$1.85M | USD | Annual |
| Inducement expense, net |
InducementExpense
|
- | USD | Annual |
| Inducement expense, net |
InducementExpense
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-24.37K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-24.37K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$714.00K | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$714.00K | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.60M | USD | Point-in-time |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.60M | USD | Point-in-time |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-94.40K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-94.40K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$208.75K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$208.75K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$21.62K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$21.62K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$727.00K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$727.00K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Other income |
OtherIncome
|
$20.00K | USD | Point-in-time |
| Other income |
OtherIncome
|
$20.00K | USD | Point-in-time |
| Other income |
OtherIncome
|
$20.00K | USD | Annual |
| Other income |
OtherIncome
|
$20.00K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$3.71K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$3.71K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$219.00 | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$219.00 | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$66.21K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$66.21K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-814.38K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-814.38K | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.26M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.26M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.57M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.57M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.93K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.93K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$28.91K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$28.91K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Less preferred dividends attributable to non-controlling interest |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Less preferred dividends attributable to non-controlling interest |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Less preferred dividends attributable to non-controlling interest |
PreferredStockDividendsIncomeStatementImpact
|
$19.04K | USD | Annual |
| Less preferred dividends attributable to non-controlling interest |
PreferredStockDividendsIncomeStatementImpact
|
$19.04K | USD | Annual |
| Less deemed dividends attributable to accretion of embedded derivative at redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | Annual |
| Less deemed dividends attributable to accretion of embedded derivative at redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | Annual |
| Less deemed dividends attributable to accretion of embedded derivative at redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$147.99K | USD | Annual |
| Less deemed dividends attributable to accretion of embedded derivative at redemption value |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$147.99K | USD | Annual |
| Net loss attributable to shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.57M | USD | Annual |
| Net loss attributable to shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.57M | USD | Annual |
| Net loss attributable to shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.46M | USD | Annual |
| Net loss attributable to shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-17.46M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.02K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.02K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.77K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.77K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.60M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.60M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-17.49M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-17.49M | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-121.29 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-121.29 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-19.04 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-19.04 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-19.04 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-19.04 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-121.29 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-121.29 | USD | Annual |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
143,938.00 | shares | Annual |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
143,938.00 | shares | Annual |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
502,900.00 | shares | Annual |
| Weighted average shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
502,900.00 | shares | Annual |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143,938.00 | shares | Annual |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143,938.00 | shares | Annual |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
502,900.00 | shares | Annual |
| Weighted average shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
502,900.00 | shares | Annual |
Cash Flow Statement
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-24.37K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-24.37K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$714.00K | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$714.00K | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.60M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.60M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-94.40K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-94.40K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$208.75K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$208.75K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$21.62K | USD | Annual |
| Change in fair value of investment option liability |
GainLossOnInvestments
|
$21.62K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$727.00K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$727.00K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.15M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.15M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.56M | USD | Annual |
| Inducement expense |
InducementExpense
|
$1.85M | USD | Annual |
| Inducement expense |
InducementExpense
|
$1.85M | USD | Annual |
| Inducement expense |
InducementExpense
|
- | USD | Annual |
| Inducement expense |
InducementExpense
|
- | USD | Annual |
| Deferred offering costs expensed |
DeferredOfferingCostsExpensed
|
- | USD | Annual |
| Deferred offering costs expensed |
DeferredOfferingCostsExpensed
|
- | USD | Annual |
| Deferred offering costs expensed |
DeferredOfferingCostsExpensed
|
$418.20K | USD | Annual |
| Deferred offering costs expensed |
DeferredOfferingCostsExpensed
|
$418.20K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$64.05K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$64.05K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$168.75K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$168.75K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$168.75K | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$168.75K | USD | Annual |
| Depreciation expense |
Depreciation
|
$175.23K | USD | Annual |
| Depreciation expense |
Depreciation
|
$175.23K | USD | Annual |
| Depreciation expense |
Depreciation
|
$168.74K | USD | Annual |
| Depreciation expense |
Depreciation
|
$168.74K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.21K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.21K | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.86K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.86K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-178.50K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-178.50K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-103.85K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-103.85K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-834.63K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-834.63K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$232.89K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$232.89K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Right-of-use operating lease asset and obligation |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndObligation
|
$64.05K | USD | Annual |
| Right-of-use operating lease asset and obligation |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndObligation
|
$64.05K | USD | Annual |
| Right-of-use operating lease asset and obligation |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndObligation
|
- | USD | Annual |
| Right-of-use operating lease asset and obligation |
IncreaseDecreaseInRightofuseOperatingLeaseAssetAndObligation
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.73M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.73M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.09M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.09M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.85K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$16.85K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$11.67K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$11.67K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
- | USD | Annual |
| Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.80M | USD | Annual |
| Proceeds from the subscription receivable related to the issuance of Inducement Warrants and the exercise of warrants and preferred investment options |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
|
$1.80M | USD | Annual |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
$2.68M | USD | Annual |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
$2.68M | USD | Annual |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
$1.82M | USD | Point-in-time |
| Proceeds from exercise of Inducement Warrants |
ProceedsFromWarrantExercises
|
$1.82M | USD | Point-in-time |
| Proceeds from common stock sold under the Equity Distribution Agreement, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$2.29M | USD | Annual |
| Proceeds from common stock sold under the Equity Distribution Agreement, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$2.29M | USD | Annual |
| Proceeds from common stock sold under the Equity Distribution Agreement, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock sold under the Equity Distribution Agreement, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from common stock sold under the Purchase Agreement, net of offering costs |
ProceedsFromCommonStockSoldUnderPurchaseAgreementNetOfOfferingCosts
|
- | USD | Annual |
| Proceeds from common stock sold under the Purchase Agreement, net of offering costs |
ProceedsFromCommonStockSoldUnderPurchaseAgreementNetOfOfferingCosts
|
- | USD | Annual |
| Proceeds from common stock sold under the Purchase Agreement, net of offering costs |
ProceedsFromCommonStockSoldUnderPurchaseAgreementNetOfOfferingCosts
|
$1.08M | USD | Annual |
| Proceeds from common stock sold under the Purchase Agreement, net of offering costs |
ProceedsFromCommonStockSoldUnderPurchaseAgreementNetOfOfferingCosts
|
$1.08M | USD | Annual |
| Payment for offering costs previously accrued |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment for offering costs previously accrued |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment for offering costs previously accrued |
PaymentsOfStockIssuanceCosts
|
$181.86K | USD | Annual |
| Payment for offering costs previously accrued |
PaymentsOfStockIssuanceCosts
|
$181.86K | USD | Annual |
| Payment for equity distribution offering costs |
PaymentForEquityDistributionOfferingCosts
|
- | USD | Annual |
| Payment for equity distribution offering costs |
PaymentForEquityDistributionOfferingCosts
|
- | USD | Annual |
| Payment for equity distribution offering costs |
PaymentForEquityDistributionOfferingCosts
|
$291.08K | USD | Annual |
| Payment for equity distribution offering costs |
PaymentForEquityDistributionOfferingCosts
|
$291.08K | USD | Annual |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$1.05M | USD | Annual |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$1.05M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.67M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.67M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.34M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.34M | USD | Annual |
| Effect of foreign exchange rate on changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.35K | USD | Annual |
| Effect of foreign exchange rate on changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.35K | USD | Annual |
| Effect of foreign exchange rate on changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-10.02K | USD | Annual |
| Effect of foreign exchange rate on changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-10.02K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.44M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.44M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.95K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.95K | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.72M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.72M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.29M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.29M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.24M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.24M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.72M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.72M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.29M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.29M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.24M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.24M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$9.51K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$9.51K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$5.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$5.00K | USD | Annual |
| Stock subscription receivable |
StockSubscriptionReceivable
|
$1.82M | USD | Annual |
| Stock subscription receivable |
StockSubscriptionReceivable
|
$1.82M | USD | Annual |
| Stock subscription receivable |
StockSubscriptionReceivable
|
- | USD | Annual |
| Stock subscription receivable |
StockSubscriptionReceivable
|
- | USD | Annual |
| Offering costs accrued not paid |
OfferingCostsAccruedNotPaid
|
$182.72K | USD | Annual |
| Offering costs accrued not paid |
OfferingCostsAccruedNotPaid
|
$182.72K | USD | Annual |
| Offering costs accrued not paid |
OfferingCostsAccruedNotPaid
|
- | USD | Annual |
| Offering costs accrued not paid |
OfferingCostsAccruedNotPaid
|
- | USD | Annual |
| Warrants issued for offering costs |
WarrantsIssuedForOfferingCosts
|
$77.99K | USD | Annual |
| Warrants issued for offering costs |
WarrantsIssuedForOfferingCosts
|
$77.99K | USD | Annual |
| Warrants issued for offering costs |
WarrantsIssuedForOfferingCosts
|
- | USD | Annual |
| Warrants issued for offering costs |
WarrantsIssuedForOfferingCosts
|
- | USD | Annual |
| Issuance of common shares for offering costs |
IssuanceOfCommonSharesForDeferredOfferingCosts
|
$771.29K | USD | Annual |
| Issuance of common shares for offering costs |
IssuanceOfCommonSharesForDeferredOfferingCosts
|
$771.29K | USD | Annual |
| Issuance of common shares for offering costs |
IssuanceOfCommonSharesForDeferredOfferingCosts
|
$255.11K | USD | Annual |
| Issuance of common shares for offering costs |
IssuanceOfCommonSharesForDeferredOfferingCosts
|
$255.11K | USD | Annual |
| Deferred offering costs charged to offering costs |
DeferredOfferingCostsChargedToOfferingCosts
|
- | USD | Annual |
| Deferred offering costs charged to offering costs |
DeferredOfferingCostsChargedToOfferingCosts
|
- | USD | Annual |
| Deferred offering costs charged to offering costs |
DeferredOfferingCostsChargedToOfferingCosts
|
$612.00K | USD | Annual |
| Deferred offering costs charged to offering costs |
DeferredOfferingCostsChargedToOfferingCosts
|
$612.00K | USD | Annual |
| Induced conversion of warrants and preferred investment options |
InducedConversionOfWarrantsAndPreferredInvestmentOptions
|
$684.00K | USD | Annual |
| Induced conversion of warrants and preferred investment options |
InducedConversionOfWarrantsAndPreferredInvestmentOptions
|
$684.00K | USD | Annual |
| Induced conversion of warrants and preferred investment options |
InducedConversionOfWarrantsAndPreferredInvestmentOptions
|
- | USD | Annual |
| Induced conversion of warrants and preferred investment options |
InducedConversionOfWarrantsAndPreferredInvestmentOptions
|
- | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
$19.04K | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
$19.04K | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
$147.99K | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
$147.99K | USD | Annual |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock equity distribution costs |
CommonStockEquityDistributionCosts
|
$583.71K | USD | Annual |
| Common stock equity distribution costs |
CommonStockEquityDistributionCosts
|
$583.71K | USD | Annual |
| Net offering costs |
NetOfferingCosts
|
$239.30K | USD | Annual |
| Net offering costs |
NetOfferingCosts
|
$239.30K | USD | Annual |
| Net offering costs |
NetOfferingCosts
|
$12.82K | USD | Annual |
| Net offering costs |
NetOfferingCosts
|
$12.82K | USD | Annual |
| Common stock sold under purchase offering costs |
CommonStockSoldUnderPurchaseOfferingCosts
|
$471.76K | USD | Annual |
| Common stock sold under purchase offering costs |
CommonStockSoldUnderPurchaseOfferingCosts
|
$471.76K | USD | Annual |
| Balance |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
| Common stock sold under the Equity Distribution Agreement, net of offering costs of $583,713 |
StockIssuedDuringPeriodValueCommonStockSoldUnderEquityDistribution
|
$1.81M | USD | Annual |
| Common stock sold under the Equity Distribution Agreement, net of offering costs of $583,713 |
StockIssuedDuringPeriodValueCommonStockSoldUnderEquityDistribution
|
$1.81M | USD | Annual |
| Issuance of direct offering shares (see Note 8) |
StockIssuedDuringPeriodValueIssuedDirectOfferingNetOfOfferingCost
|
$771.29K | USD | Annual |
| Issuance of direct offering shares (see Note 8) |
StockIssuedDuringPeriodValueIssuedDirectOfferingNetOfOfferingCost
|
$771.29K | USD | Annual |
| Exercise of Inducement Warrants for common stock |
StockIssuedDuringPeriodValueExerciseOfInducementWarrantsForCommonStock
|
$2.68M | USD | Annual |
| Exercise of Inducement Warrants for common stock |
StockIssuedDuringPeriodValueExerciseOfInducementWarrantsForCommonStock
|
$2.68M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.56M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.56M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.15M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.15M | USD | Annual |
| Issuance of common shares for vested RSU |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForVestedRestrictedStockUnits
|
- | USD | Annual |
| Issuance of common shares for vested RSU |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForVestedRestrictedStockUnits
|
- | USD | Annual |
| Issuance of common shares for vested RSU |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForVestedRestrictedStockUnits
|
- | USD | Annual |
| Issuance of common shares for vested RSU |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesForVestedRestrictedStockUnits
|
- | USD | Annual |
| Issuance of Inducement Warrants, net of offering costs of $239,302 |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.69M | USD | Annual |
| Issuance of Inducement Warrants, net of offering costs of $239,302 |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.69M | USD | Annual |
| Issuance of Inducement Warrants, net of offering costs of $239,302 |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$267.68K | USD | Annual |
| Issuance of Inducement Warrants, net of offering costs of $239,302 |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$267.68K | USD | Annual |
| Exercise of warrants and preferred investment options |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Exercise of warrants and preferred investment options |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Exercise of warrants and preferred investment options |
StockIssuedDuringPeriodValueOther
|
$1.54M | USD | Annual |
| Exercise of warrants and preferred investment options |
StockIssuedDuringPeriodValueOther
|
$1.54M | USD | Annual |
| Common stock sold under the Purchase Agreement, net of offering costs of $471,756 |
StockIssuedDuringPeriodValueCommonStockSoldUnderPurchaseOfferingCosts
|
$611.95K | USD | Annual |
| Common stock sold under the Purchase Agreement, net of offering costs of $471,756 |
StockIssuedDuringPeriodValueCommonStockSoldUnderPurchaseOfferingCosts
|
$611.95K | USD | Annual |
| Foreign exchange translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.02K | USD | Annual |
| Foreign exchange translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-33.02K | USD | Annual |
| Foreign exchange translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.77K | USD | Annual |
| Foreign exchange translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.77K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.29M | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
$19.04K | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
$19.04K | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Preferred dividends attributable to redeemable non-controlling interest |
PreferredDividendsAttributableToRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
- | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
$147.99K | USD | Annual |
| Accretion of embedded derivative to redemption value |
AccretionOfEmbeddedDerivativeToRedemptionValue
|
$147.99K | USD | Annual |
| Redemption of Series A preferred stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Redemption of Series A preferred stock |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | Annual |
| Issuance of common shares for deferred offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$255.11K | USD | Annual |
| Issuance of common shares for deferred offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$255.11K | USD | Annual |
| Induced conversion of warrants and preferred investment options |
AdjustmentsToAdditionalPaidInInducedConversionOfWarrantsAndPreferredInvestmentOptions
|
$684.00K | USD | Annual |
| Induced conversion of warrants and preferred investment options |
AdjustmentsToAdditionalPaidInInducedConversionOfWarrantsAndPreferredInvestmentOptions
|
$684.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.