10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001303 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.69M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$357.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$357.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.69M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$515.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$515.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$359.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$359.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$91.00K | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$91.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$103.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.22M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.22M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$910.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$910.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.79M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$234.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$234.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$219.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$219.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$530.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$530.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$601.00K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$601.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.02M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.02M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.89M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.89M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.42M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.42M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$4.77M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$634.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$634.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$644.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$644.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$474.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$474.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$54.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$54.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$275.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$275.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$147.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$147.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$63.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$63.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$71.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$71.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.52M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.52M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.15M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.15M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$573.00K | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$573.00K | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$502.00K | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$502.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.72M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.72M | USD | Point-in-time |
| Preferred stock; $0.0001 par value 1,000,000 shares authorized as of December 31, 2024 and 2023; No shares issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.0001 par value 1,000,000 shares authorized as of December 31, 2024 and 2023; No shares issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.0001 par value 1,000,000 shares authorized as of December 31, 2024 and 2023; No shares issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.0001 par value 1,000,000 shares authorized as of December 31, 2024 and 2023; No shares issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value 250,000,000 shares authorized as of December 31, 2024 and 2023; 25,689,130 and 25,000,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value 250,000,000 shares authorized as of December 31, 2024 and 2023; 25,689,130 and 25,000,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value 250,000,000 shares authorized as of December 31, 2024 and 2023; 25,689,130 and 25,000,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value 250,000,000 shares authorized as of December 31, 2024 and 2023; 25,689,130 and 25,000,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$317.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$317.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| (Accumulated deficit)/ Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.05M | USD | Point-in-time |
| (Accumulated deficit)/ Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.05M | USD | Point-in-time |
| (Accumulated deficit)/ Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.92M | USD | Point-in-time |
| (Accumulated deficit)/ Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.92M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Total Liabilities & Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.42M | USD | Point-in-time |
| Total Liabilities & Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.42M | USD | Point-in-time |
| Total Liabilities & Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.77M | USD | Point-in-time |
| Total Liabilities & Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.77M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.72M | USD | Annual |
| Revenue |
Revenues
|
$3.72M | USD | Annual |
| Revenue |
Revenues
|
$3.50M | USD | Annual |
| Revenue |
Revenues
|
$3.50M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$555.00K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$555.00K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$652.00K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$652.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$3.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.85M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.85M | USD | Annual |
| Selling, General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$4.74M | USD | Annual |
| Selling, General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$4.74M | USD | Annual |
| Selling, General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$5.39M | USD | Annual |
| Selling, General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$5.39M | USD | Annual |
| Depreciation expenses |
Depreciation
|
$190.00K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$190.00K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$51.00K | USD | Annual |
| Depreciation expenses |
Depreciation
|
$51.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.79M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.79M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.58M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.73M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.73M | USD | Annual |
| Other income (expenses), net |
NonoperatingIncomeExpense
|
$28.00K | USD | Annual |
| Other income (expenses), net |
NonoperatingIncomeExpense
|
$28.00K | USD | Annual |
| Other income (expenses), net |
NonoperatingIncomeExpense
|
$-30.00K | USD | Annual |
| Other income (expenses), net |
NonoperatingIncomeExpense
|
$-30.00K | USD | Annual |
| Interest expenses, net |
InterestExpenseNonoperating
|
$210.00K | USD | Annual |
| Interest expenses, net |
InterestExpenseNonoperating
|
$210.00K | USD | Annual |
| Interest expenses, net |
InterestExpenseNonoperating
|
$52.00K | USD | Annual |
| Interest expenses, net |
InterestExpenseNonoperating
|
$52.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.97M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.97M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.65M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.65M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$35.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$35.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.07 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.07 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.12 | USD | Annual |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-0.12 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.02M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.02M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, diluted* |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.02M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, diluted* |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.02M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, diluted* |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
| Weighted-average number of shares of common stock outstanding used to compute net loss per share, diluted* |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.00K | USD | Annual |
| Noncash lease expenses |
OperatingLeaseExpense
|
$71.00K | USD | Annual |
| Noncash lease expenses |
OperatingLeaseExpense
|
$71.00K | USD | Annual |
| Noncash lease expenses |
OperatingLeaseExpense
|
$68.00K | USD | Annual |
| Noncash lease expenses |
OperatingLeaseExpense
|
$68.00K | USD | Annual |
| Noncash interest expenses |
InterestExpense
|
- | USD | Annual |
| Noncash interest expenses |
InterestExpense
|
- | USD | Annual |
| Noncash interest expenses |
InterestExpense
|
$210.00K | USD | Annual |
| Noncash interest expenses |
InterestExpense
|
$210.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-567.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-567.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$156.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$156.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$90.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$90.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-91.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-91.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-197.00K | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-197.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$229.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$229.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-12.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$369.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$369.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$156.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$156.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$221.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$221.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-127.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-127.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-63.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-63.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-56.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-56.00K | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-265.00K | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-265.00K | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | Annual |
| Net cash (used in)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.00K | USD | Annual |
| Purchase of capitalized internal-use software |
PaymentsForSoftware
|
$1.05M | USD | Annual |
| Purchase of capitalized internal-use software |
PaymentsForSoftware
|
$1.05M | USD | Annual |
| Purchase of capitalized internal-use software |
PaymentsForSoftware
|
$999.00K | USD | Annual |
| Purchase of capitalized internal-use software |
PaymentsForSoftware
|
$999.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.04M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.04M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.07M | USD | Annual |
| Proceeds from short-term loans - related party |
ProceedsFromShortTermDebt
|
$4.24M | USD | Annual |
| Proceeds from short-term loans - related party |
ProceedsFromShortTermDebt
|
$4.24M | USD | Annual |
| Proceeds from short-term loans - related party |
ProceedsFromShortTermDebt
|
$1.69M | USD | Annual |
| Proceeds from short-term loans - related party |
ProceedsFromShortTermDebt
|
$1.69M | USD | Annual |
| Payment for deferred offering costs |
PaymentForDeferredOfferingCosts
|
$1.03M | USD | Annual |
| Payment for deferred offering costs |
PaymentForDeferredOfferingCosts
|
$1.03M | USD | Annual |
| Payment for deferred offering costs |
PaymentForDeferredOfferingCosts
|
- | USD | Annual |
| Payment for deferred offering costs |
PaymentForDeferredOfferingCosts
|
- | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$1.69M | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$1.69M | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$3.21M | USD | Annual |
| Net cash provided by financing activity |
NetCashProvidedByUsedInFinancingActivities
|
$3.21M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-309.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-309.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$350.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$350.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$357.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.00K | USD | Point-in-time |
| Conversion of convertible promissory note |
ConversionOfConvertiblePromissoryNote
|
$317.00K | USD | Annual |
| Conversion of convertible promissory note |
ConversionOfConvertiblePromissoryNote
|
$317.00K | USD | Annual |
| Conversion of convertible promissory note |
ConversionOfConvertiblePromissoryNote
|
- | USD | Annual |
| Conversion of convertible promissory note |
ConversionOfConvertiblePromissoryNote
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.69M | USD | Annual |
| Conversion of convertible promissory note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$317.00K | USD | Annual |
| Conversion of convertible promissory note |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$317.00K | USD | Annual |
| Conversion of convertible promissory note, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
500,000.00 | shares | Point-in-time |
| Conversion of convertible promissory note, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
500,000.00 | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.