10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-001660 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.82M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.82M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.95M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.95M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.95M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$241.64K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$241.64K | USD | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
502,137.00 | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
502,137.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$992.59K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$992.59K | USD | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury stock, common shares |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.84M | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$334.14K | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$334.14K | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$244.70K | USD | Point-in-time |
| Prepaid cost of revenue |
OtherPrepaidExpenseCurrent
|
$244.70K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.92K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.92K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$137.72K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$137.72K | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$197.66K | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$197.66K | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$179.09K | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$179.09K | USD | Point-in-time |
| Assets of business held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$22.60M | USD | Point-in-time |
| Assets of business held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$22.60M | USD | Point-in-time |
| Assets of business held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Assets of business held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.48M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.48M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$26.29M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$26.29M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.05M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.05M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$730.51K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$730.51K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$762.23K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$762.23K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$537.17K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$537.17K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.80M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$55.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$55.83M | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$32.38K | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$32.38K | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$73.02K | USD | Point-in-time |
| Prepaid cost of revenue, net of current portion |
PrepaidExpenseOtherNoncurrent
|
$73.02K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$129.92K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$129.92K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$70.17K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$70.17K | USD | Point-in-time |
| Total Assets |
Assets
|
$51.66M | USD | Point-in-time |
| Total Assets |
Assets
|
$51.66M | USD | Point-in-time |
| Total Assets |
Assets
|
$26.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$26.65M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.60M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.60M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.37M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.37M | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$170.29K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$170.29K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$219.34K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiabilityCurrent
|
$219.34K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$1.86M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$1.86M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$2.67M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$2.67M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.96M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$1.96M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
$2.10M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
$2.10M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Liabilities of business held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities of business held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities of business held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$16.67M | USD | Point-in-time |
| Liabilities of business held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$16.67M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$24.96M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$24.96M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$29.76M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$29.76M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$84.29K | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$84.29K | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$84.40K | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$84.40K | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$74.54K | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$74.54K | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$37.27K | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$37.27K | USD | Point-in-time |
| Convertible notes payable, related party |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, related party |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, related party |
ConvertibleLongTermNotesPayable
|
$5.00M | USD | Point-in-time |
| Convertible notes payable, related party |
ConvertibleLongTermNotesPayable
|
$5.00M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$428.07K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$428.07K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$596.31K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$596.31K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.52M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$25.51M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,821,866 and 11,949,959 issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$123.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,821,866 and 11,949,959 issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$123.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,821,866 and 11,949,959 issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$119.00 | USD | Point-in-time |
| Common stock, $.00001 par value; 300,000,000 shares authorized; 11,821,866 and 11,949,959 issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$119.00 | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$172.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$172.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$183.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$183.71M | USD | Point-in-time |
| Treasury stock, at cost (502,137 and zero shares) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost (502,137 and zero shares) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost (502,137 and zero shares) |
TreasuryStockValue
|
$290.74K | USD | Point-in-time |
| Treasury stock, at cost (502,137 and zero shares) |
TreasuryStockValue
|
$290.74K | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.06M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.06M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.32M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$1.32M | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Point-in-time |
| Accumulated translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-158.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-158.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-182.26M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$26.65M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$26.65M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$51.66M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$51.66M | USD | Point-in-time |
Income Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
$-3.19M | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
$-3.19M | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$30.75M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$30.75M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.94M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.94M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$31.36M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$31.36M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$26.24M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$26.24M | USD | Annual |
| Total gross profit |
GrossProfit
|
$4.51M | USD | Annual |
| Total gross profit |
GrossProfit
|
$4.51M | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.58M | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.58M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$3.21M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$3.21M | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$449.23K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$449.23K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
- | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
- | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$18.24M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$18.24M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.08M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.08M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.71M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.71M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$4.68M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$4.68M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossIncludingDiscontinuedOperation
|
$35.93M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossIncludingDiscontinuedOperation
|
$35.93M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossIncludingDiscontinuedOperation
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossIncludingDiscontinuedOperation
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$65.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$65.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.10M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-62.96M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-62.96M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-14.59M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-14.59M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-116.06K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-116.06K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$245.92K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$245.92K | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
$1.02M | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
$1.02M | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-593.08K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-593.08K | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.58M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$3.58M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.27M | USD | Annual |
| Interest expense, net |
InterestExpenseNonoperating
|
$2.27M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.02M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.02M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.32M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.32M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.91M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.91M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.98M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-64.98M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.98M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.98M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-19.91M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-19.91M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.25M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-15.25M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-4.34M | USD | Annual |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-4.34M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.97M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.97M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-24.25M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-24.25M | USD | Annual |
| Continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-5.85 | USD | Annual |
| Continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-5.85 | USD | Annual |
| Continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.67 | USD | Annual |
| Continuing operations, basic |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.67 | USD | Annual |
| Continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-5.85 | USD | Annual |
| Continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-5.85 | USD | Annual |
| Continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.67 | USD | Annual |
| Continuing operations, diluted |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.67 | USD | Annual |
| Discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-1.37 | USD | Annual |
| Discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-1.37 | USD | Annual |
| Discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.36 | USD | Annual |
| Discontinued operations, basic |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.36 | USD | Annual |
| Discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-1.37 | USD | Annual |
| Discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-1.37 | USD | Annual |
| Discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.36 | USD | Annual |
| Discontinued operations, diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.36 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-7.22 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-7.22 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-2.03 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-2.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-2.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-2.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-7.22 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-7.22 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.96M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.96M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.12M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.12M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.96M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.96M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.12M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.12M | shares | Annual |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$8.96M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$8.96M | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$57.90K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$57.90K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.42M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.42M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.14M | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$227.24K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$227.24K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$285.27K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$285.27K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-481.79K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-481.79K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-200.32K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-200.32K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$3.12M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$3.12M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$45.19M | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
$-3.19M | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
$-3.19M | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-593.08K | USD | Annual |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-593.08K | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
- | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
$1.02M | USD | Annual |
| Loss on issuance of convertible notes |
LossOnIssuanceOfConvertibleNotes
|
$1.02M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.42M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.42M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.09M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.09M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-161.59K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-161.59K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$217.66K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$217.66K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-18.56K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-18.56K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-134.56K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-134.56K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$493.33K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$493.33K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-72.23K | USD | Annual |
| Prepaids and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-72.23K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$605.52K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$605.52K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.13M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.13M | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-199.07K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-199.07K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-277.50K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-277.50K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$789.21K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$789.21K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$391.57K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$391.57K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.84M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.92M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.92M | USD | Annual |
| Cash acquired in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-30.43K | USD | Annual |
| Cash acquired in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-30.43K | USD | Annual |
| Cash acquired in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash acquired in acquisitions, net |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.04K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$23.04K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.09K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.09K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$213.63K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$213.63K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.16K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.16K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.09K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.09K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$154.95K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$154.95K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.66M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$6.66M | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$491.85K | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$491.85K | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.85M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.85M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.07M | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$6.07M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$5.00M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$5.00M | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.50M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.50M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.05M | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromConvertibleDebt
|
$2.05M | USD | Annual |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$2.99M | USD | Annual |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$2.99M | USD | Annual |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$264.72K | USD | Annual |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$264.72K | USD | Annual |
| Payment on lines of credit |
RepaymentsOfLinesOfCredit
|
$1.07M | USD | Annual |
| Payment on lines of credit |
RepaymentsOfLinesOfCredit
|
$1.07M | USD | Annual |
| Payment on lines of credit |
RepaymentsOfLinesOfCredit
|
$261.59K | USD | Annual |
| Payment on lines of credit |
RepaymentsOfLinesOfCredit
|
$261.59K | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$6.16M | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$6.16M | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$12.12M | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$12.12M | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$2.55M | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
$2.55M | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payment of convertible note payable |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$191.50K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$191.50K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$579.00K | USD | Annual |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$579.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.19M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.19M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.91M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.91M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-883.50K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-883.50K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-59.21K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-59.21K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-69.85K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-69.85K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-770.72K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-770.72K | USD | Annual |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$992.59K | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$992.59K | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.83M | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$992.59K | USD | Point-in-time |
| Total cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$992.59K | USD | Point-in-time |
| Cash from continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$241.64K | USD | Point-in-time |
| Cash from continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$241.64K | USD | Point-in-time |
| Cash from continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$992.59K | USD | Point-in-time |
| Cash from continuing operations |
CashAndCashEquivalentsAtCarryingValue
|
$992.59K | USD | Point-in-time |
| Cash from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$820.80K | USD | Point-in-time |
| Cash from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
$820.80K | USD | Point-in-time |
| Cash from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Cash from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
|
- | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$2.38M | USD | Annual |
| Interest |
InterestPaidNet
|
$2.38M | USD | Annual |
| Interest |
InterestPaidNet
|
$2.72M | USD | Annual |
| Interest |
InterestPaidNet
|
$2.72M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$60.22K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$60.22K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$733.78K | USD | Annual |
| Operating lease assets obtained in exchange for operating lease obligations |
CapitalLeaseObligationsIncurred
|
$733.78K | USD | Annual |
| Common stock issued in SB Cyber acquisition |
StockIssued1
|
$99.00K | USD | Annual |
| Common stock issued in SB Cyber acquisition |
StockIssued1
|
$99.00K | USD | Annual |
| Common stock issued in SB Cyber acquisition |
StockIssued1
|
- | USD | Annual |
| Common stock issued in SB Cyber acquisition |
StockIssued1
|
- | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$122.00K | USD | Annual |
| Common stock issued as a lending discount |
CommonStockIssuedAsLendingDiscount
|
$122.00K | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$11.47M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$8.96M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$8.96M | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$733.50K | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$57.90K | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$57.90K | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$154.95K | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$154.95K | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.66M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$6.66M | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$122.00K | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$122.00K | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Stock issued as lending discount |
StockIssuedAsLendingDiscount
|
$218.00K | USD | Annual |
| Stock adjustment after reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | Annual |
| Stock adjustment after reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | Annual |
| Stock adjustment after reverse stock split, shares |
StockIssuedDuringPeriodSharesReverseStockSplits
|
1.00 | shares | Point-in-time |
| Stock adjustment after reverse stock split, shares |
StockIssuedDuringPeriodSharesReverseStockSplits
|
1.00 | shares | Point-in-time |
| Relative fair value of warrants issued with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.25M | USD | Annual |
| Relative fair value of warrants issued with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.25M | USD | Annual |
| Warrants issued to convertible notes placement agent |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedToConvertibleNotes
|
$328.69K | USD | Annual |
| Warrants issued to convertible notes placement agent |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedToConvertibleNotes
|
$328.69K | USD | Annual |
| Repurchase of treasury stock related to disposition of assets |
StockIssuedDuringPeriodValueRepurchaseOfTreasuryStockRelatedToDispositionOfAssets
|
$-290.74K | USD | Annual |
| Repurchase of treasury stock related to disposition of assets |
StockIssuedDuringPeriodValueRepurchaseOfTreasuryStockRelatedToDispositionOfAssets
|
$-290.74K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.78K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$257.93K | USD | Annual |
| Reclassification of foreign currency translation to net loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification of foreign currency translation to net loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
- | USD | Annual |
| Reclassification of foreign currency translation to net loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.32M | USD | Annual |
| Reclassification of foreign currency translation to net loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
$-1.32M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-80.23M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-24.24M | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$491.85K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$491.85K | USD | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
69,378.00 | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
69,378.00 | shares | Annual |
| Stock issued for SB Cyber acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$99.00K | USD | Annual |
| Stock issued for SB Cyber acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$99.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$16.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$76.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.