◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

DIGITAL ALLY, INC. CIK: 1342958 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001641172-25-008420
Period End Date 20241231
Filing Date 20250502
Fiscal Year 2024
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Filing Contents
Balance Sheet 178 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $314.30K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $314.30K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $200.67K USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $5.00K USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $5.00K USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $25.00K USD Point-in-time
Allowance for other receivable, current AllowanceForDoubtfulOtherReceivablesCurrent $25.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $454.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $680.55K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $680.55K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 AccountsReceivableNetCurrent $1.58M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 AccountsReceivableNetCurrent $1.58M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 AccountsReceivableNetCurrent $1.30M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 AccountsAndOtherReceivablesNetCurrent $4.14M USD Point-in-time
Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 AccountsAndOtherReceivablesNetCurrent $4.14M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 AccountsAndOtherReceivablesNetCurrent $3.11M USD Point-in-time
Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 AccountsAndOtherReceivablesNetCurrent $3.11M USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Inventories, net InventoryNet $2.59M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $3.85M USD Point-in-time
Inventories, net InventoryNet $3.85M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $6.37M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $6.37M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $1.87M USD Point-in-time
Total current assets AssetsCurrent $15.58M USD Point-in-time
Total current assets AssetsCurrent $15.58M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Total current assets AssetsCurrent $10.35M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.28M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $7.28M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.81M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.81M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.80M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.80M shares Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $365.86K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $16.51M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $16.51M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $10.65M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $73.89K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $73.89K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $718.51K USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.05M USD Point-in-time
Operating lease right of use assets, net OperatingLeaseRightOfUseAsset $1.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.60M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.60M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.64M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.64M USD Point-in-time
Total assets Assets $47.03M USD Point-in-time
Total assets Assets $47.03M USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Total assets Assets $27.74M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.49M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.51M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $3.27M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $3.27M USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $279.54K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $279.54K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Current portion of operating lease obligations OperatingLeaseLiabilityCurrent $158.30K USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.94M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.94M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $4.22M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $4.22M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.15M USD Point-in-time
Contract liabilities current ContractWithCustomerLiabilityCurrent $2.15M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.84M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.70M USD Point-in-time
Notes payable related party current portion NotesPayableCurrent $2.70M USD Point-in-time
Debt obligations current DebtObligationsCurrent $1.26M USD Point-in-time
Debt obligations current DebtObligationsCurrent $1.26M USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Debt obligations current DebtObligationsCurrent $4.96M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $4.55M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.37M USD Point-in-time
Warrant derivative liabilities DerivativeLiabilitiesCurrent $1.37M USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Income taxes payable TaxesPayableCurrent - USD Point-in-time
Income taxes payable TaxesPayableCurrent $61.00 USD Point-in-time
Income taxes payable TaxesPayableCurrent $61.00 USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.73M USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $4.85M USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $4.85M USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $141.08K USD Point-in-time
Debt obligations long term LongTermDebtAndCapitalLeaseObligations $141.08K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $827.84K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $827.84K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Operating lease obligation long term OperatingLeaseLiabilityNoncurrent $560.21K USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $7.34M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $7.34M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $6.32M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $6.32M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $5.82M USD Point-in-time
Contract liabilities long term ContractWithCustomerLiabilityNoncurrent $5.82M USD Point-in-time
Lease deposit LeaseDepositLiability $10.45K USD Point-in-time
Lease deposit LeaseDepositLiability $10.45K USD Point-in-time
Lease deposit LeaseDepositLiability - USD Point-in-time
Lease deposit LeaseDepositLiability - USD Point-in-time
Total liabilities Liabilities $35.58M USD Point-in-time
Total liabilities Liabilities $35.58M USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Total liabilities Liabilities $36.75M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 CommonStockValue $5.81K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 CommonStockValue $5.81K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 CommonStockValue $2.80K USD Point-in-time
Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 CommonStockValue $2.80K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $128.44M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $128.44M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.69M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $129.69M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $673.29K USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $673.29K USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Noncontrolling interest in consolidated subsidiary MinorityInterest $-1.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-117.67M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-137.51M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $47.03M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $47.03M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $27.74M USD Point-in-time
Income Statement 120 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $28.25M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $28.25M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $19.65M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $19.65M USD Annual
Total cost of revenue CostOfRevenue $22.49M USD Annual
Total cost of revenue CostOfRevenue $22.49M USD Annual
Total cost of revenue CostOfRevenue $14.16M USD Annual
Total cost of revenue CostOfRevenue $14.16M USD Annual
Gross profit GrossProfit $5.49M USD Annual
Gross profit GrossProfit $5.49M USD Annual
Gross profit GrossProfit $5.76M USD Annual
Gross profit GrossProfit $5.76M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.62M USD Annual
Research and development expense ResearchAndDevelopmentExpense $2.62M USD Annual
Research and development expense ResearchAndDevelopmentExpense $1.34M USD Annual
Research and development expense ResearchAndDevelopmentExpense $1.34M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $7.14M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $7.14M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $2.14M USD Annual
Selling, advertising and promotional expense MarketingAndAdvertisingExpense $2.14M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $12.38M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $12.38M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $18.25M USD Annual
General and administrative expense GeneralAndAdministrativeExpense $18.25M USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $28.00M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $28.00M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $20.69M USD Annual
Total selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $20.69M USD Annual
Operating loss OperatingIncomeLoss $-22.24M USD Annual
Operating loss OperatingIncomeLoss $-22.24M USD Annual
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Operating loss OperatingIncomeLoss $-15.20M USD Annual
Interest income InvestmentIncomeInterest $95.72K USD Annual
Interest income InvestmentIncomeInterest $95.72K USD Annual
Interest income InvestmentIncomeInterest $69.51K USD Annual
Interest income InvestmentIncomeInterest $69.51K USD Annual
Interest expense InterestExpenseNonoperating $3.13M USD Annual
Interest expense InterestExpenseNonoperating $3.13M USD Annual
Interest expense InterestExpenseNonoperating $3.82M USD Annual
Interest expense InterestExpenseNonoperating $3.82M USD Annual
Other income OtherNonoperatingIncome $144.74K USD Annual
Other income OtherNonoperatingIncome $144.74K USD Annual
Other income OtherNonoperatingIncome $26.73K USD Annual
Other income OtherNonoperatingIncome $26.73K USD Annual
Loss on litigation GainLossRelatedToLitigationSettlement $-1.96M USD Annual
Loss on litigation GainLossRelatedToLitigationSettlement $-1.96M USD Annual
Loss on litigation GainLossRelatedToLitigationSettlement $-1.79M USD Annual
Loss on litigation GainLossRelatedToLitigationSettlement $-1.79M USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt - USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt - USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt $-1.11M USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt $-1.11M USD Annual
Loss on disposal of intangibles GainLossOnDispositionOfIntangibleAssets $-119.98K USD Annual
Loss on disposal of intangibles GainLossOnDispositionOfIntangibleAssets $-119.98K USD Annual
Loss on disposal of intangibles GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on disposal of intangibles GainLossOnDispositionOfIntangibleAssets - USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-1.24M USD Annual
Change in fair value of warrant derivative liabilities ChangeInFairValueOfWarrantDerivativeLiabilities $-1.24M USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements - USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements - USD Annual
Gain on the extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on the extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on the extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $917.93K USD Annual
Gain on the extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $917.93K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-753.34K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-753.34K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $360.08K USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $360.08K USD Annual
Total other expense NonoperatingIncomeExpense $-6.51M USD Annual
Total other expense NonoperatingIncomeExpense $-6.51M USD Annual
Total other expense NonoperatingIncomeExpense $-3.22M USD Annual
Total other expense NonoperatingIncomeExpense $-3.22M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.46M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-25.46M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.72M USD Annual
Loss before income tax benefit (provision) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.72M USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Income tax expense benefit (provision) IncomeTaxExpenseBenefit - USD Annual
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $224.60K USD Annual
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $224.60K USD Annual
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-1.87M USD Annual
Net (income) loss attributable to noncontrolling interests of consolidated subsidiary NetIncomeLossAttributableToNoncontrollingInterest $-1.87M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.69M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-25.69M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.84M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.84M USD Annual
Basic EarningsPerShareBasic $-9.22 USD Annual
Basic EarningsPerShareBasic $-9.22 USD Annual
Basic EarningsPerShareBasic $-5.58 USD Annual
Basic EarningsPerShareBasic $-5.58 USD Annual
Diluted EarningsPerShareDiluted $-5.58 USD Annual
Diluted EarningsPerShareDiluted $-5.58 USD Annual
Diluted EarningsPerShareDiluted $-9.22 USD Annual
Diluted EarningsPerShareDiluted $-9.22 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.78M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 2.78M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 3.56M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 3.56M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.56M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.56M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.78M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.78M shares Annual
Cash Flow Statement 308 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.22M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.22M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.02M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.02M USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $360.08K USD Annual
Gain on sale of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $360.08K USD Annual
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $-119.98K USD Annual
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets $-119.98K USD Annual
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on disposal of intangible assets GainLossOnDispositionOfIntangibleAssets - USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment $4.83M USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD Annual
Goodwill and intangible asset impairment charge GoodwillAndIntangibleAssetImpairment - USD Annual
Stock based compensation ShareBasedCompensation $452.07K USD Annual
Stock based compensation ShareBasedCompensation $452.07K USD Annual
Stock based compensation ShareBasedCompensation $128.52K USD Annual
Stock based compensation ShareBasedCompensation $128.52K USD Annual
Non-cash interest expense NoncashInterestExpense $-2.97M USD Annual
Non-cash interest expense NoncashInterestExpense $-2.97M USD Annual
Non-cash interest expense NoncashInterestExpense $-576.38K USD Annual
Non-cash interest expense NoncashInterestExpense $-576.38K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $161.89K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $161.89K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Gain on extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $550.87K USD Annual
Gain on extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $917.93K USD Annual
Gain on extinguishment of liabilities GainLossOnExtinguishmentOfLiabilities $917.93K USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization - USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization - USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization $2.17M USD Annual
Convertible debt discount amortization ConvertibleDebtDiscountAmortization $2.17M USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt - USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt - USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt $-1.11M USD Annual
Loss on extinguishment of convertible debt LossOnExtinguishmentOfConvertibleDebt $-1.11M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-753.34K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-753.34K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on litigation LossOnLegalAccrual $1.96M USD Annual
Loss on litigation LossOnLegalAccrual $1.96M USD Annual
Loss on litigation LossOnLegalAccrual $1.79M USD Annual
Loss on litigation LossOnLegalAccrual $1.79M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $113.64K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $113.64K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $47.93K USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccountsReceivable $47.93K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $5.00K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $5.00K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $20.00K USD Annual
Provision for doubtful lease receivable ProvisionForDoubtfulAccounts $20.00K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote - USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote - USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $177.91K USD Annual
Change in fair value of contingent consideration promissory notes and earn-out agreements ChangeInFairValueOfContingentConsiderationPromissoryNote $177.91K USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $1.85M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-1.24M USD Annual
Change in fair value of warrant derivative liability ChangeInFairValueOfWarrantDerivativeLiabilities $-1.24M USD Annual
Provision for inventory obsolescence InventoryWriteDown $-947.08K USD Annual
Provision for inventory obsolescence InventoryWriteDown $-947.08K USD Annual
Provision for inventory obsolescence InventoryWriteDown $-2.37M USD Annual
Provision for inventory obsolescence InventoryWriteDown $-2.37M USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $1.02M USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $1.02M USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-411.46K USD Annual
Accounts receivable trade IncreaseDecreaseInAccountsReceivable $-411.46K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $-963.89K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $-963.89K USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $1.06M USD Annual
Accounts receivable other (including related party) IncreaseDecreaseInAccountsAndOtherReceivables $1.06M USD Annual
Inventories IncreaseDecreaseInInventories $-3.94M USD Annual
Inventories IncreaseDecreaseInInventories $-3.94M USD Annual
Inventories IncreaseDecreaseInInventories $-3.67M USD Annual
Inventories IncreaseDecreaseInInventories $-3.67M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-4.84M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-4.84M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.10M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.10M USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-340.67K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-340.67K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-146.90K USD Annual
Operating lease right of use assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets $-146.90K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.34M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.34M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-817.79K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-817.79K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.50M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.50M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.81M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.81M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $289.96K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $289.96K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-4.00M USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-4.00M USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $397.15K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $397.15K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $95.03K USD Annual
Accrued interest - related party IncreaseDecreaseInAccruedInterstRelatedParty $95.03K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-61.00 USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-8.04K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-8.04K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $10.45K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $10.45K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $-10.45K USD Annual
Lease deposit IncreaseDecreaseInLeaseDeposit $-10.45K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-154.23K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-154.23K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-354.65K USD Annual
Operating lease obligations IncreaseDecreaseInOperatingLeaseLiability $-354.65K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $2.30M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $2.30M USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-32.75K USD Annual
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-32.75K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.11M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.11M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.89M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.89M USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $28.80K USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $28.80K USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $94.17K USD Annual
Purchases of property, plant and equipment PaymentsForProceedsFromProductiveAsset $94.17K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $550.64K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $550.64K USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $146.54K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $146.54K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $136.06K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $136.06K USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets - USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD Annual
Proceeds from sale of intangible assets ProceedsFromSaleOfIntangibleAssets $90.53K USD Annual
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD Annual
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross $514.43K USD Annual
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD Annual
Cash paid for acquisition of Country Stampede PaymentsToAcquireBusinessesGross - USD Annual
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $425.65K USD Annual
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding $425.65K USD Annual
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding - USD Annual
Proceeds from sale of land and building ProceedsFromSaleOfLandAndBuilding - USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $387.55K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $387.55K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-240.71K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-240.71K USD Annual
Net proceeds of equity offering with detachable warrants ProceedsFromOtherEquity $2.19M USD Annual
Net proceeds of equity offering with detachable warrants ProceedsFromOtherEquity $2.19M USD Annual
Net proceeds of equity offering with detachable warrants ProceedsFromOtherEquity - USD Annual
Net proceeds of equity offering with detachable warrants ProceedsFromOtherEquity - USD Annual
Net proceeds of senior promissory notes with commitment shares ProceedsFromNotesPayable $2.67M USD Annual
Net proceeds of senior promissory notes with commitment shares ProceedsFromNotesPayable $2.67M USD Annual
Net proceeds of senior promissory notes with commitment shares ProceedsFromNotesPayable - USD Annual
Net proceeds of senior promissory notes with commitment shares ProceedsFromNotesPayable - USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt $2.64M USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt $2.64M USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt - USD Annual
Net proceeds of convertible debt with detachable warrants ProceedsFromConvertibleDebt - USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $140.00K USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $140.00K USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $2.70M USD Annual
Net proceeds of related party note payable ProceedsFromRelatedPartyDebt $2.70M USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit $4.69M USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit $4.69M USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit - USD Annual
Net proceeds of revolving loan agreement Video Solutions Segment ProceedsFromLinesOfCredit - USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.48M USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.48M USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.46M USD Annual
Proceeds Commercial Extension of Credit Entertainment Segment ProceedsFromIssuanceOfCommercialPaper $1.46M USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $1.37M USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $1.37M USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $275.00K USD Annual
Payments on Commercial Extension of Credit Entertainment Segment PaymentsOnCommercialExtensionOfCredit $275.00K USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.00M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.00M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.14M USD Annual
Proceeds Merchant Advances Video Solutions Segment ProceedsMerchantAdvances $1.14M USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $162.00K USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $162.00K USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $1.55M USD Annual
Payments on Merchant Advances Video Solutions Segment PaymentsOnMerchantAdvances $1.55M USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt - USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt - USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt $3.16M USD Annual
Payments on convertible debt RepaymentsOfConvertibleDebt $3.16M USD Annual
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $1.51M USD Annual
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment $1.51M USD Annual
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD Annual
Proceeds Merchant Advances Entertainment Segment ProceedsMerchantAdvancesEntertainmentSegment - USD Annual
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $2.71M USD Annual
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment $2.71M USD Annual
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD Annual
Payments on Merchant Advances Entertainment Segment PaymentsOnMerchantAdvancesForEntertainmentSegment - USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $2.22K USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $2.22K USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $3.29K USD Annual
Principal payment on EIDL loan PrincipalPaymentOnEidlLoan $3.29K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $412.46K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $412.46K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $188.47K USD Annual
Principal payment on contingent consideration promissory notes RepaymentsOfNotesPayable $188.47K USD Annual
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $973.00 USD Annual
Proceeds from issuance of common shares upon exercise of Series B warrants ProceedsFromIssuanceOfWarrants $973.00 USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.38M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $7.38M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.40M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.40M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-323.83K USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-323.83K USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.75M USD Annual
Net decrease in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.75M USD Annual
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.53M USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $778.15K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash, cash equivalents, and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $454.31K USD Point-in-time
Cash payments for interest InterestPaidNet $753.57K USD Annual
Cash payments for interest InterestPaidNet $753.57K USD Annual
Cash payments for interest InterestPaidNet $88.63K USD Annual
Cash payments for interest InterestPaidNet $88.63K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $8.01K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $8.01K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $1.61K USD Annual
Cash payments for income taxes IncomeTaxesPaidNet $1.61K USD Annual
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $80.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $35.00 USD Annual
Restricted common stock grant RestrictedCommonStockGrant $35.00 USD Annual
Restricted common stock forfeitures StockIssued1 $4.00 USD Annual
Restricted common stock forfeitures StockIssued1 $4.00 USD Annual
Restricted common stock forfeitures StockIssued1 $50.00 USD Annual
Restricted common stock forfeitures StockIssued1 $50.00 USD Annual
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD Annual
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment - USD Annual
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $1.19M USD Annual
Commercial extension of credit repaid through accrued revenue Entertainment segment CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment $1.19M USD Annual
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $611.70K USD Annual
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $611.70K USD Annual
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $234.63K USD Annual
ROU and lease liability recorded on extension (termination) of lease RouAndLeaseLiabilityRecordedOnExtensionOfLease $234.63K USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired $605.00K USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD Annual
Assets acquired in business acquisitions FairValueOfAssetsAcquired - USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions $225.96K USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD Annual
Goodwill acquired in business acquisitions GoodwillAcquiredInBusinessAcquisitions - USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 $288.00K USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD Annual
Liabilities assumed in business acquisitions LiabilitiesAssumed1 - USD Annual
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD Annual
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid $549.36K USD Annual
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD Annual
Adjustments of accounts payable with the sale proceeds of property, plant and equipment CapitalExpendituresIncurredButNotYetPaid - USD Annual
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.53M USD Annual
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares $2.53M USD Annual
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares - USD Annual
Fair value of warrants issued with sale of shares FairValueOfWarrantsIssuedWithSaleOfShares - USD Annual
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $584.96K USD Annual
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants $584.96K USD Annual
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD Annual
Transition of warrant derivative liability to equity upon exercise of warrants TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants - USD Annual
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses - USD Annual
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses - USD Annual
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses $5.47M USD Annual
Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses $5.47M USD Annual
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $573.00 USD Annual
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants $573.00 USD Annual
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD Annual
Issuance of common stock upon exercise of pre-funded warrants IssuanceOfCommonStockUponExerciseOfRefundedWarrants - USD Annual
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock - USD Annual
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock - USD Annual
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock $334.70K USD Annual
Payments to vendors directly from proceeds of sale of common stock PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock $334.70K USD Annual
Issuance of commitment shares in connection with bridge financing IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing $539.46K USD Annual
Issuance of commitment shares in connection with bridge financing IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing $539.46K USD Annual
Issuance of commitment shares in connection with bridge financing IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing - USD Annual
Issuance of commitment shares in connection with bridge financing IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing - USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock $119.75K USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock $119.75K USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock - USD Annual
Conversion of convertible notes payable into common stock ConversionOfConvertibleNotesPayableIntoCommonStock - USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote $3.00M USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote $3.00M USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote - USD Annual
Debt discount on convertible note DebtDiscountOnConvertibleNote - USD Annual
Stockholders Equity 54 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $128.52K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $128.52K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $452.07K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $452.07K USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock grant StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD Annual
Restricted common stock forfeitures, shares StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited 3,625.00 shares Annual
Restricted common stock forfeitures, shares StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited 3,625.00 shares Annual
Restricted common stock forfeitures, shares StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited 49,947.00 shares Annual
Restricted common stock forfeitures, shares StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited 49,947.00 shares Annual
Conversion of convertible note into common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $119.75K USD Annual
Conversion of convertible note into common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $119.75K USD Annual
Issuance due to rounding from reverse stock split IssuanceDueToRoundingFromReverseStockSplit - USD Annual
Issuance due to rounding from reverse stock split IssuanceDueToRoundingFromReverseStockSplit - USD Annual
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-21.72M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Net loss ProfitLoss $-25.46M USD Annual
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssues $2.53M USD Annual
Sale of common stock and pre-funded warrants, net of offering costs StockIssuedDuringPeriodValueNewIssues $2.53M USD Annual
Fair value of warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD Annual
Fair value of warrants issued along with sale of common stock AdjustmentsToAdditionalPaidInCapitalWarrantIssued $2.08M USD Annual
Issuance of commitment shares in connection with bridge financing StockIssuedDuringPeriodValueIssuedForServices $539.46K USD Annual
Issuance of commitment shares in connection with bridge financing StockIssuedDuringPeriodValueIssuedForServices $539.46K USD Annual
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD Annual
Issuance of common stock upon exercise of pre-funded warrants StockIssuedDuringPeriodValueOther - USD Annual
Allocation of fair value of Series B warrants approved by shareholders AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $-454.15K USD Annual
Allocation of fair value of Series B warrants approved by shareholders AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants $-454.15K USD Annual
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesBWarrants $-584.96K USD Annual
Transition of warrant derivative liability to equity upon exercise of Series B warrants AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesBWarrants $-584.96K USD Annual
Issuance of common stock upon exercise of common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $973.00 USD Annual
Issuance of common stock upon exercise of common stock purchase warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants $973.00 USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.45M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $36.34M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-9.01M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...