10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-008420 |
| Period End Date | 20241231 |
| Filing Date | 20250502 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$314.30K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$314.30K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$200.67K | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00K | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$5.00K | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$25.00K | USD | Point-in-time |
| Allowance for other receivable, current |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$25.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$680.55K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$680.55K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 |
AccountsReceivableNetCurrent
|
$1.58M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $314,304 2024 and $200,668 2023 |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 |
AccountsAndOtherReceivablesNetCurrent
|
$4.14M | USD | Point-in-time |
| Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 |
AccountsAndOtherReceivablesNetCurrent
|
$4.14M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 |
AccountsAndOtherReceivablesNetCurrent
|
$3.11M | USD | Point-in-time |
| Other receivables, net of $25,000 allowance 2024 and $5,000 - 2023 |
AccountsAndOtherReceivablesNetCurrent
|
$3.11M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.59M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.85M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$3.85M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.37M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.37M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.87M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.35M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.28M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.28M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.81M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.81M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.80M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.80M | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$365.86K | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$16.51M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$16.51M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Goodwill and other intangible assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$10.65M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$73.89K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$73.89K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$718.51K | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Operating lease right of use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.64M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.64M | USD | Point-in-time |
| Total assets |
Assets
|
$47.03M | USD | Point-in-time |
| Total assets |
Assets
|
$47.03M | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Total assets |
Assets
|
$27.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.49M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.27M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$279.54K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$279.54K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$158.30K | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.94M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.94M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$4.22M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$4.22M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.15M | USD | Point-in-time |
| Contract liabilities current |
ContractWithCustomerLiabilityCurrent
|
$2.15M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.84M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.70M | USD | Point-in-time |
| Notes payable related party current portion |
NotesPayableCurrent
|
$2.70M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$1.26M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$1.26M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Debt obligations current |
DebtObligationsCurrent
|
$4.96M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.55M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Warrant derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.37M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$61.00 | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$61.00 | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.73M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$4.85M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$4.85M | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$141.08K | USD | Point-in-time |
| Debt obligations long term |
LongTermDebtAndCapitalLeaseObligations
|
$141.08K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$827.84K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$827.84K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Operating lease obligation long term |
OperatingLeaseLiabilityNoncurrent
|
$560.21K | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$7.34M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$7.34M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$6.32M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$6.32M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$5.82M | USD | Point-in-time |
| Contract liabilities long term |
ContractWithCustomerLiabilityNoncurrent
|
$5.82M | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
$10.45K | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
$10.45K | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Lease deposit |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.58M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$36.75M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value per share, 10,000,000 shares authorized; none issued or outstanding 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 |
CommonStockValue
|
$5.81K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 |
CommonStockValue
|
$5.81K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 |
CommonStockValue
|
$2.80K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; shares issued: 5,807,596 2024 and 2,800,754 2023 |
CommonStockValue
|
$2.80K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$128.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$128.44M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.69M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$129.69M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$673.29K | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$673.29K | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$-1.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-137.51M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$47.03M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$47.03M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
| Total liabilities and equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$27.74M | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.25M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.25M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.65M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.65M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$22.49M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$22.49M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$14.16M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$14.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.49M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.49M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.62M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.62M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.34M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.34M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$7.14M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$7.14M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$2.14M | USD | Annual |
| Selling, advertising and promotional expense |
MarketingAndAdvertisingExpense
|
$2.14M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.38M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.38M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$18.25M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$18.25M | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$28.00M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$28.00M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$20.69M | USD | Annual |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$20.69M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-22.24M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-22.24M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-15.20M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$95.72K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$95.72K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$69.51K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$69.51K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$3.13M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$3.13M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$3.82M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$3.82M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$144.74K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$144.74K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$26.73K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$26.73K | USD | Annual |
| Loss on litigation |
GainLossRelatedToLitigationSettlement
|
$-1.96M | USD | Annual |
| Loss on litigation |
GainLossRelatedToLitigationSettlement
|
$-1.96M | USD | Annual |
| Loss on litigation |
GainLossRelatedToLitigationSettlement
|
$-1.79M | USD | Annual |
| Loss on litigation |
GainLossRelatedToLitigationSettlement
|
$-1.79M | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on disposal of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$-119.98K | USD | Annual |
| Loss on disposal of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
$-119.98K | USD | Annual |
| Loss on disposal of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Loss on disposal of intangibles |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-1.24M | USD | Annual |
| Change in fair value of warrant derivative liabilities |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-1.24M | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
- | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNotesAndEarnoutAgreements
|
- | USD | Annual |
| Gain on the extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on the extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on the extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$917.93K | USD | Annual |
| Gain on the extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$917.93K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-753.34K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-753.34K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$360.08K | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$360.08K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.51M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.51M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.22M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-3.22M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.46M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.46M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.72M | USD | Annual |
| Loss before income tax benefit (provision) |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.72M | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense benefit (provision) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$224.60K | USD | Annual |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$224.60K | USD | Annual |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.87M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests of consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.87M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.69M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.69M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.84M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.84M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-9.22 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-9.22 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-5.58 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-5.58 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-5.58 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-5.58 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-9.22 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-9.22 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.78M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.78M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.56M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.56M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.56M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.56M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.78M | shares | Annual |
Cash Flow Statement
308 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.22M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.22M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.02M | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$360.08K | USD | Annual |
| Gain on sale of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$360.08K | USD | Annual |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-119.98K | USD | Annual |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
$-119.98K | USD | Annual |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Loss on disposal of intangible assets |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$4.83M | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Goodwill and intangible asset impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$452.07K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$452.07K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$128.52K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$128.52K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-2.97M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-2.97M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-576.38K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$-576.38K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$161.89K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$161.89K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Gain on extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$550.87K | USD | Annual |
| Gain on extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$917.93K | USD | Annual |
| Gain on extinguishment of liabilities |
GainLossOnExtinguishmentOfLiabilities
|
$917.93K | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
- | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
- | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
$2.17M | USD | Annual |
| Convertible debt discount amortization |
ConvertibleDebtDiscountAmortization
|
$2.17M | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
- | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on extinguishment of convertible debt |
LossOnExtinguishmentOfConvertibleDebt
|
$-1.11M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-753.34K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-753.34K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on litigation |
LossOnLegalAccrual
|
$1.96M | USD | Annual |
| Loss on litigation |
LossOnLegalAccrual
|
$1.96M | USD | Annual |
| Loss on litigation |
LossOnLegalAccrual
|
$1.79M | USD | Annual |
| Loss on litigation |
LossOnLegalAccrual
|
$1.79M | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$113.64K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$113.64K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$47.93K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccountsReceivable
|
$47.93K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$5.00K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$5.00K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$20.00K | USD | Annual |
| Provision for doubtful lease receivable |
ProvisionForDoubtfulAccounts
|
$20.00K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
- | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
- | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$177.91K | USD | Annual |
| Change in fair value of contingent consideration promissory notes and earn-out agreements |
ChangeInFairValueOfContingentConsiderationPromissoryNote
|
$177.91K | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$1.85M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-1.24M | USD | Annual |
| Change in fair value of warrant derivative liability |
ChangeInFairValueOfWarrantDerivativeLiabilities
|
$-1.24M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-947.08K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-947.08K | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-2.37M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-2.37M | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$1.02M | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$1.02M | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-411.46K | USD | Annual |
| Accounts receivable trade |
IncreaseDecreaseInAccountsReceivable
|
$-411.46K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-963.89K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-963.89K | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.06M | USD | Annual |
| Accounts receivable other (including related party) |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.06M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.94M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.94M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.67M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-3.67M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.84M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.84M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.10M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.10M | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-340.67K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-340.67K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-146.90K | USD | Annual |
| Operating lease right of use assets |
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
$-146.90K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.34M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-817.79K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-817.79K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.50M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.81M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$289.96K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$289.96K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-4.00M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-4.00M | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$397.15K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$397.15K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$95.03K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInAccruedInterstRelatedParty
|
$95.03K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-61.00 | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.04K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.04K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$10.45K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$10.45K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$-10.45K | USD | Annual |
| Lease deposit |
IncreaseDecreaseInLeaseDeposit
|
$-10.45K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-154.23K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-154.23K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-354.65K | USD | Annual |
| Operating lease obligations |
IncreaseDecreaseInOperatingLeaseLiability
|
$-354.65K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.30M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.30M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-32.75K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-32.75K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.11M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.11M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.89M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.89M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$28.80K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$28.80K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$94.17K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsForProceedsFromProductiveAsset
|
$94.17K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$550.64K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$550.64K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$146.54K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$146.54K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$136.06K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$136.06K | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
- | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | Annual |
| Proceeds from sale of intangible assets |
ProceedsFromSaleOfIntangibleAssets
|
$90.53K | USD | Annual |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | Annual |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
$514.43K | USD | Annual |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for acquisition of Country Stampede |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$425.65K | USD | Annual |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
$425.65K | USD | Annual |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
- | USD | Annual |
| Proceeds from sale of land and building |
ProceedsFromSaleOfLandAndBuilding
|
- | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$387.55K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$387.55K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-240.71K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-240.71K | USD | Annual |
| Net proceeds of equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$2.19M | USD | Annual |
| Net proceeds of equity offering with detachable warrants |
ProceedsFromOtherEquity
|
$2.19M | USD | Annual |
| Net proceeds of equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Net proceeds of equity offering with detachable warrants |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Net proceeds of senior promissory notes with commitment shares |
ProceedsFromNotesPayable
|
$2.67M | USD | Annual |
| Net proceeds of senior promissory notes with commitment shares |
ProceedsFromNotesPayable
|
$2.67M | USD | Annual |
| Net proceeds of senior promissory notes with commitment shares |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Net proceeds of senior promissory notes with commitment shares |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
$2.64M | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
$2.64M | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds of convertible debt with detachable warrants |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$140.00K | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$140.00K | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$2.70M | USD | Annual |
| Net proceeds of related party note payable |
ProceedsFromRelatedPartyDebt
|
$2.70M | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
$4.69M | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
$4.69M | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Net proceeds of revolving loan agreement Video Solutions Segment |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.48M | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.48M | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.46M | USD | Annual |
| Proceeds Commercial Extension of Credit Entertainment Segment |
ProceedsFromIssuanceOfCommercialPaper
|
$1.46M | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$1.37M | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$1.37M | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$275.00K | USD | Annual |
| Payments on Commercial Extension of Credit Entertainment Segment |
PaymentsOnCommercialExtensionOfCredit
|
$275.00K | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.00M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.00M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.14M | USD | Annual |
| Proceeds Merchant Advances Video Solutions Segment |
ProceedsMerchantAdvances
|
$1.14M | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$162.00K | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$162.00K | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$1.55M | USD | Annual |
| Payments on Merchant Advances Video Solutions Segment |
PaymentsOnMerchantAdvances
|
$1.55M | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
$3.16M | USD | Annual |
| Payments on convertible debt |
RepaymentsOfConvertibleDebt
|
$3.16M | USD | Annual |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$1.51M | USD | Annual |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
$1.51M | USD | Annual |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | Annual |
| Proceeds Merchant Advances Entertainment Segment |
ProceedsMerchantAdvancesEntertainmentSegment
|
- | USD | Annual |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$2.71M | USD | Annual |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
$2.71M | USD | Annual |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | Annual |
| Payments on Merchant Advances Entertainment Segment |
PaymentsOnMerchantAdvancesForEntertainmentSegment
|
- | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$2.22K | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$2.22K | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$3.29K | USD | Annual |
| Principal payment on EIDL loan |
PrincipalPaymentOnEidlLoan
|
$3.29K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$412.46K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$412.46K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$188.47K | USD | Annual |
| Principal payment on contingent consideration promissory notes |
RepaymentsOfNotesPayable
|
$188.47K | USD | Annual |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$973.00 | USD | Annual |
| Proceeds from issuance of common shares upon exercise of Series B warrants |
ProceedsFromIssuanceOfWarrants
|
$973.00 | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.38M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.38M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.40M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.40M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-323.83K | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-323.83K | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.75M | USD | Annual |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.75M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.53M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$778.15K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$454.31K | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$753.57K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$753.57K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$88.63K | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$88.63K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.01K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$8.01K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.61K | USD | Annual |
| Cash payments for income taxes |
IncomeTaxesPaidNet
|
$1.61K | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$80.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$35.00 | USD | Annual |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$35.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$4.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$4.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$50.00 | USD | Annual |
| Restricted common stock forfeitures |
StockIssued1
|
$50.00 | USD | Annual |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | Annual |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
- | USD | Annual |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$1.19M | USD | Annual |
| Commercial extension of credit repaid through accrued revenue Entertainment segment |
CommercialExtensionOfCreditRepaidThroughAccruedRevenueEntertainmentSegment
|
$1.19M | USD | Annual |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$611.70K | USD | Annual |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$611.70K | USD | Annual |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$234.63K | USD | Annual |
| ROU and lease liability recorded on extension (termination) of lease |
RouAndLeaseLiabilityRecordedOnExtensionOfLease
|
$234.63K | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
$605.00K | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Assets acquired in business acquisitions |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
$225.96K | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | Annual |
| Goodwill acquired in business acquisitions |
GoodwillAcquiredInBusinessAcquisitions
|
- | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
$288.00K | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | Annual |
| Liabilities assumed in business acquisitions |
LiabilitiesAssumed1
|
- | USD | Annual |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | Annual |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$549.36K | USD | Annual |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Adjustments of accounts payable with the sale proceeds of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.53M | USD | Annual |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
$2.53M | USD | Annual |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
- | USD | Annual |
| Fair value of warrants issued with sale of shares |
FairValueOfWarrantsIssuedWithSaleOfShares
|
- | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$584.96K | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
$584.96K | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of warrants |
TransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfWarrants
|
- | USD | Annual |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses
|
- | USD | Annual |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses
|
- | USD | Annual |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses
|
$5.47M | USD | Annual |
| Reduction in proceeds from sale of building for loan, prepaid rent, and other accrued expenses |
ReductionInProceedsFromSaleOfBuildingForLoanPrepaidRentAndOtherAccriuedExpenses
|
$5.47M | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$573.00 | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
$573.00 | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
IssuanceOfCommonStockUponExerciseOfRefundedWarrants
|
- | USD | Annual |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
- | USD | Annual |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
- | USD | Annual |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
$334.70K | USD | Annual |
| Payments to vendors directly from proceeds of sale of common stock |
PaymentsToVendorsDirectlyFromProceedsOfSaleOfCommonStock
|
$334.70K | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing
|
$539.46K | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing
|
$539.46K | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing
|
- | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
IssuanceOfCommitmentSharesInConnectionWithBridgeFinancing
|
- | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
$119.75K | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
$119.75K | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
- | USD | Annual |
| Conversion of convertible notes payable into common stock |
ConversionOfConvertibleNotesPayableIntoCommonStock
|
- | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
$3.00M | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
$3.00M | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
- | USD | Annual |
| Debt discount on convertible note |
DebtDiscountOnConvertibleNote
|
- | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$128.52K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$128.52K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$452.07K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$452.07K | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock grant |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted common stock forfeitures, shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
3,625.00 | shares | Annual |
| Restricted common stock forfeitures, shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
3,625.00 | shares | Annual |
| Restricted common stock forfeitures, shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
49,947.00 | shares | Annual |
| Restricted common stock forfeitures, shares |
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
49,947.00 | shares | Annual |
| Conversion of convertible note into common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$119.75K | USD | Annual |
| Conversion of convertible note into common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$119.75K | USD | Annual |
| Issuance due to rounding from reverse stock split |
IssuanceDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Issuance due to rounding from reverse stock split |
IssuanceDueToRoundingFromReverseStockSplit
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.46M | USD | Annual |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | Annual |
| Sale of common stock and pre-funded warrants, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$2.53M | USD | Annual |
| Fair value of warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | Annual |
| Fair value of warrants issued along with sale of common stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.08M | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
StockIssuedDuringPeriodValueIssuedForServices
|
$539.46K | USD | Annual |
| Issuance of commitment shares in connection with bridge financing |
StockIssuedDuringPeriodValueIssuedForServices
|
$539.46K | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Issuance of common stock upon exercise of pre-funded warrants |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Allocation of fair value of Series B warrants approved by shareholders |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$-454.15K | USD | Annual |
| Allocation of fair value of Series B warrants approved by shareholders |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfPrefundedWarrants
|
$-454.15K | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesBWarrants
|
$-584.96K | USD | Annual |
| Transition of warrant derivative liability to equity upon exercise of Series B warrants |
AdjustmentsToAdditionalPaidInCapitalTransitionOfWarrantDerivativeLiabilityToEquityUponExerciseOfSeriesBWarrants
|
$-584.96K | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$973.00 | USD | Annual |
| Issuance of common stock upon exercise of common stock purchase warrants |
StockIssuedDuringPeriodValueIssuanceOfCommonStockUponExerciseOfCommonStockPurchaseWarrants
|
$973.00 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.45M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.34M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.