10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001641172-25-008967 |
| Period End Date | 20241231 |
| Filing Date | 20250507 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Undesignated preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Undesignated preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Undesignated preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Undesignated preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Undesignated preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Undesignated preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Undesignated preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Undesignated preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.00M | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.31K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.31K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$443.76K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$443.76K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$23.21K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$23.21K | USD | Point-in-time |
| Other receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$50.35K | USD | Point-in-time |
| Other receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$50.35K | USD | Point-in-time |
| Other receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$127.91K | USD | Point-in-time |
| Other receivables and prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$127.91K | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$37.25K | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$37.25K | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$152.56K | USD | Point-in-time |
| Advances to suppliers |
Supplies
|
$152.56K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$441.10K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$441.10K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$503.99K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$503.99K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.68M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.92K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.92K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.51K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.51K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$4.05K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$4.05K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
- | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$84.51K | USD | Point-in-time |
| Security deposit |
SecurityDeposit
|
$84.51K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.45M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.45M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.58M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.58M | USD | Point-in-time |
| Total assets |
Assets
|
$4.84M | USD | Point-in-time |
| Total assets |
Assets
|
$4.84M | USD | Point-in-time |
| Total assets |
Assets
|
$4.41M | USD | Point-in-time |
| Total assets |
Assets
|
$4.41M | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$172.75K | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$172.75K | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$127.65K | USD | Point-in-time |
| Unearned revenue |
DeferredRevenueCurrent
|
$127.65K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$103.94K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$103.94K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$49.25K | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$49.25K | USD | Point-in-time |
| Accrued liabilities and other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$2.58M | USD | Point-in-time |
| Accrued liabilities and other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$2.58M | USD | Point-in-time |
| Accrued liabilities and other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$2.16M | USD | Point-in-time |
| Accrued liabilities and other payables |
OtherAccountsPayableAndAccruedLiabilities
|
$2.16M | USD | Point-in-time |
| Government grant |
GovernmentAssistanceLiabilityCurrent
|
$923.24K | USD | Point-in-time |
| Government grant |
GovernmentAssistanceLiabilityCurrent
|
$923.24K | USD | Point-in-time |
| Government grant |
GovernmentAssistanceLiabilityCurrent
|
$733.72K | USD | Point-in-time |
| Government grant |
GovernmentAssistanceLiabilityCurrent
|
$733.72K | USD | Point-in-time |
| Loan from third parties |
ShortTermNonBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Loan from third parties |
ShortTermNonBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Loan from third parties |
ShortTermNonBankLoansAndNotesPayable
|
$84.51K | USD | Point-in-time |
| Loan from third parties |
ShortTermNonBankLoansAndNotesPayable
|
$84.51K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$864.52K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$864.52K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$108.28K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$108.28K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.47M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$789.49K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$789.49K | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Operating lease liabilities - non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.69M | USD | Point-in-time |
| Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued or outstanding as of December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,834 shares issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,834 shares issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,834 shares issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,834 shares issued and outstanding as of December 31, 2024 and 2023 |
CommonStockValue
|
$250.00 | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$15.28M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$15.28M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$14.98M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$14.98M | USD | Point-in-time |
| Statutory reserve |
StatutoryReserves
|
$151.99K | USD | Point-in-time |
| Statutory reserve |
StatutoryReserves
|
$151.99K | USD | Point-in-time |
| Statutory reserve |
StatutoryReserves
|
$151.99K | USD | Point-in-time |
| Statutory reserve |
StatutoryReserves
|
$151.99K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.99M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$277.54K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$277.54K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$181.15K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$181.15K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.84M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.84M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.41M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$4.41M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.09M | USD | Annual |
| Total revenue, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.09M | USD | Annual |
| Total revenue, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.82M | USD | Annual |
| Total revenue, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.82M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.61M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.61M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.77M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.77M | USD | Annual |
| Hotel operating costs |
HotelOperatingCosts
|
$1.81M | USD | Annual |
| Hotel operating costs |
HotelOperatingCosts
|
$1.81M | USD | Annual |
| Hotel operating costs |
HotelOperatingCosts
|
$1.45M | USD | Annual |
| Hotel operating costs |
HotelOperatingCosts
|
$1.45M | USD | Annual |
| Selling expenses |
SellingExpense
|
$888.75K | USD | Annual |
| Selling expenses |
SellingExpense
|
$888.75K | USD | Annual |
| Selling expenses |
SellingExpense
|
$791.10K | USD | Annual |
| Selling expenses |
SellingExpense
|
$791.10K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.90M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.90M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.11M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$301.13K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$301.13K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$371.54K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$371.54K | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$6.59M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$6.59M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$6.41M | USD | Annual |
| Total operating costs and expenses |
OperatingCostsAndExpenses
|
$6.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.59M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.50M | USD | Annual |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$838.00 | USD | Annual |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$838.00 | USD | Annual |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$-76.61K | USD | Annual |
| Interest (expense) income |
InterestIncomeExpenseNet
|
$-76.61K | USD | Annual |
| Other (expenses) income |
OtherNonoperatingIncomeExpense
|
$426.79K | USD | Annual |
| Other (expenses) income |
OtherNonoperatingIncomeExpense
|
$426.79K | USD | Annual |
| Other (expenses) income |
OtherNonoperatingIncomeExpense
|
$-103.01K | USD | Annual |
| Other (expenses) income |
OtherNonoperatingIncomeExpense
|
$-103.01K | USD | Annual |
| Total non-operating (expenses) income, net |
NonoperatingIncomeExpense
|
$427.63K | USD | Annual |
| Total non-operating (expenses) income, net |
NonoperatingIncomeExpense
|
$427.63K | USD | Annual |
| Total non-operating (expenses) income, net |
NonoperatingIncomeExpense
|
$-179.62K | USD | Annual |
| Total non-operating (expenses) income, net |
NonoperatingIncomeExpense
|
$-179.62K | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.07M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.07M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.77M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.77M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.52K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.52K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$528.00 | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$528.00 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.30K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.30K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$96.39K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$96.39K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.08M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.08M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.67M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.67M | USD | Annual |
| Loss per share of common stock - basic |
EarningsPerShareBasic
|
$-0.08 | USD | Annual |
| Loss per share of common stock - basic |
EarningsPerShareBasic
|
$-0.08 | USD | Annual |
| Loss per share of common stock - basic |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Loss per share of common stock - basic |
EarningsPerShareBasic
|
$-0.11 | USD | Annual |
| Loss per share of common stock - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | Annual |
| Loss per share of common stock - diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | Annual |
| Loss per share of common stock - diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Loss per share of common stock - diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.00M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.00M | shares | Annual |
Cash Flow Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$321.28K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$321.28K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.69K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.69K | USD | Annual |
| Loss on disposal of fixed assets and intangible assets |
GainLossOnDispositionOfAssets1
|
$-362.00 | USD | Annual |
| Loss on disposal of fixed assets and intangible assets |
GainLossOnDispositionOfAssets1
|
$-362.00 | USD | Annual |
| Loss on disposal of fixed assets and intangible assets |
GainLossOnDispositionOfAssets1
|
$-63.10K | USD | Annual |
| Loss on disposal of fixed assets and intangible assets |
GainLossOnDispositionOfAssets1
|
$-63.10K | USD | Annual |
| Reversal of bad debts |
ProvisionForDoubtfulAccounts
|
$-47.76K | USD | Annual |
| Reversal of bad debts |
ProvisionForDoubtfulAccounts
|
$-47.76K | USD | Annual |
| Reversal of bad debts |
ProvisionForDoubtfulAccounts
|
$-22.41K | USD | Annual |
| Reversal of bad debts |
ProvisionForDoubtfulAccounts
|
$-22.41K | USD | Annual |
| Inventory impairment |
InventoryWriteDown
|
$7.77K | USD | Annual |
| Inventory impairment |
InventoryWriteDown
|
$7.77K | USD | Annual |
| Inventory impairment |
InventoryWriteDown
|
$12.23K | USD | Annual |
| Inventory impairment |
InventoryWriteDown
|
$12.23K | USD | Annual |
| Interest income |
OtherNoncashIncome
|
$24.87K | USD | Annual |
| Interest income |
OtherNoncashIncome
|
$24.87K | USD | Annual |
| Interest income |
OtherNoncashIncome
|
- | USD | Annual |
| Interest income |
OtherNoncashIncome
|
- | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$817.18K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$817.18K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$542.67K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$542.67K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$301.13K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$301.13K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$371.54K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$371.54K | USD | Annual |
| Government grant income |
GovernmentGrantIncome
|
$369.86K | USD | Annual |
| Government grant income |
GovernmentGrantIncome
|
$369.86K | USD | Annual |
| Government grant income |
GovernmentGrantIncome
|
- | USD | Annual |
| Government grant income |
GovernmentGrantIncome
|
- | USD | Annual |
| Changes in deferred tax assets |
ChangesInDeferredTaxAssets
|
$-15.15K | USD | Annual |
| Changes in deferred tax assets |
ChangesInDeferredTaxAssets
|
$-15.15K | USD | Annual |
| Changes in deferred tax assets |
ChangesInDeferredTaxAssets
|
- | USD | Annual |
| Changes in deferred tax assets |
ChangesInDeferredTaxAssets
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-564.50K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-564.50K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-226.11K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-226.11K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$86.55K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$86.55K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$431.70K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$431.70K | USD | Annual |
| Other receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$132.46K | USD | Annual |
| Other receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$132.46K | USD | Annual |
| Other receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-38.73K | USD | Annual |
| Other receivables and prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-38.73K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$-112.75K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$-112.75K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$-133.51K | USD | Annual |
| Advances to suppliers |
IncreaseDecreaseInAdvancesToSuppliers
|
$-133.51K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-36.24K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-36.24K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$88.25K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$88.25K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$79.27K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$79.27K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$93.68K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$93.68K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$317.73K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$317.73K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$85.51K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$85.51K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-159.84K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-159.84K | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$37.27K | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$37.27K | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-40.97K | USD | Annual |
| Unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-40.97K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-52.01K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-52.01K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$22.73K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$22.73K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-161.39K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-161.39K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$28.30K | USD | Annual |
| Accrued liabilities and other payables |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$28.30K | USD | Annual |
| Payment of lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-779.60K | USD | Annual |
| Payment of lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-779.60K | USD | Annual |
| Payment of lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-403.84K | USD | Annual |
| Payment of lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-403.84K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.63M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.63M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.39M | USD | Annual |
| Cash disposed at disposal of subsidiary |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Cash disposed at disposal of subsidiary |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Cash disposed at disposal of subsidiary |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$3.32K | USD | Annual |
| Cash disposed at disposal of subsidiary |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
$3.32K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$295.49K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$295.49K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$241.66K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$241.66K | USD | Annual |
| Repayment received from loans to third party |
ProceedsFromCollectionOfFinanceReceivables
|
$24.87K | USD | Annual |
| Repayment received from loans to third party |
ProceedsFromCollectionOfFinanceReceivables
|
$24.87K | USD | Annual |
| Repayment received from loans to third party |
ProceedsFromCollectionOfFinanceReceivables
|
- | USD | Annual |
| Repayment received from loans to third party |
ProceedsFromCollectionOfFinanceReceivables
|
- | USD | Annual |
| Cash received on disposal of fixed assets and intangible assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Cash received on disposal of fixed assets and intangible assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Cash received on disposal of fixed assets and intangible assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$24.34K | USD | Annual |
| Cash received on disposal of fixed assets and intangible assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$24.34K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$2.78K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$2.78K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$4.03K | USD | Annual |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$4.03K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-195.24K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-195.24K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-302.84K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-302.84K | USD | Annual |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$2.35M | USD | Annual |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$2.35M | USD | Annual |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.05M | USD | Annual |
| Advance from related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$1.05M | USD | Annual |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
$753.99K | USD | Annual |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
$753.99K | USD | Annual |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from (repayment of) government grant |
ProceedsFromRepaymentOfGovernmentGrant
|
$369.86K | USD | Annual |
| Proceeds from (repayment of) government grant |
ProceedsFromRepaymentOfGovernmentGrant
|
$369.86K | USD | Annual |
| Proceeds from (repayment of) government grant |
ProceedsFromRepaymentOfGovernmentGrant
|
$-166.66K | USD | Annual |
| Proceeds from (repayment of) government grant |
ProceedsFromRepaymentOfGovernmentGrant
|
$-166.66K | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
$142.20K | USD | Annual |
| Capital contribution |
ProceedsFromContributedCapital
|
$142.20K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.43M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.43M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-18.30K | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-18.30K | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-7.03K | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGE ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-7.03K | USD | Annual |
| NET DECREASE IN CASH & RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-152.93K | USD | Annual |
| NET DECREASE IN CASH & RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-152.93K | USD | Annual |
| NET DECREASE IN CASH & RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-404.66K | USD | Annual |
| NET DECREASE IN CASH & RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-404.66K | USD | Annual |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$466.97K | USD | Point-in-time |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$466.97K | USD | Point-in-time |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$619.90K | USD | Point-in-time |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$619.90K | USD | Point-in-time |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.31K | USD | Point-in-time |
| CASH & RESTRICTED CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.31K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$466.97K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$466.97K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$619.90K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$619.90K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.31K | USD | Point-in-time |
| CASH & RESTRICTED CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$62.31K | USD | Point-in-time |
| Income tax paid |
IncomeTaxesPaidNet
|
$4.37K | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
$4.37K | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.42M | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.42M | USD | Annual |
| Termination of Right-of-use asset and operating lease liability |
TerminationOfRouAssetAndOperatingLeaseLiability
|
$1.07M | USD | Annual |
| Termination of Right-of-use asset and operating lease liability |
TerminationOfRouAssetAndOperatingLeaseLiability
|
$1.07M | USD | Annual |
| Termination of Right-of-use asset and operating lease liability |
TerminationOfRouAssetAndOperatingLeaseLiability
|
- | USD | Annual |
| Termination of Right-of-use asset and operating lease liability |
TerminationOfRouAssetAndOperatingLeaseLiability
|
- | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$371.54K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$371.54K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$301.13K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$301.13K | USD | Annual |
| Disposal of subsidiary |
DisposalOfSubsidiary
|
$120.16K | USD | Annual |
| Disposal of subsidiary |
DisposalOfSubsidiary
|
$120.16K | USD | Annual |
| Capital contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$145.30K | USD | Annual |
| Capital contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$145.30K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.77M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.30K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.30K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$96.39K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$96.39K | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-466.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-4.28M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.