S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001641172-25-009053 |
| Period End Date | 20241231 |
| Filing Date | 20250507 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$359.83K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$359.83K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$68.03K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$68.03K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$494.13K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$494.13K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$55.59K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$55.59K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$19.02M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$19.02M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.45M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$14.45M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.88M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.88M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$880.96K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$880.96K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$907.63K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$907.63K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.33M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.33M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.88M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.88M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.89M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.33M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.33M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.34M | USD | Point-in-time |
| Notes receivable |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$2.25M | USD | Point-in-time |
| Notes receivable |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$2.25M | USD | Point-in-time |
| Notes receivable |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$2.00M | USD | Point-in-time |
| Notes receivable |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$2.00M | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$11.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.06M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$9.06M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$12.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$12.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.68M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.68M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.31K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.31K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.12K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.12K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$12.91M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$12.91M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$12.88M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$12.88M | USD | Point-in-time |
| Total assets |
Assets
|
$64.41M | USD | Point-in-time |
| Total assets |
Assets
|
$64.41M | USD | Point-in-time |
| Total assets |
Assets
|
$52.94M | USD | Point-in-time |
| Total assets |
Assets
|
$52.94M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$8.24M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$8.24M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$8.05M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$8.05M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$250.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$250.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$357.14K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$357.14K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$6.03M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$6.03M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$6.11M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$6.11M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.22M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.22M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$858.88K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$858.88K | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$11.36M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$11.36M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$12.16M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$12.16M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$2.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.40M | USD | Point-in-time |
| Convertible debt, net - noncurrent |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net - noncurrent |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net - noncurrent |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net - noncurrent |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$27.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.40M | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 18,326,855 and 2,877,045 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$18.33K | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 18,326,855 and 2,877,045 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$18.33K | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 18,326,855 and 2,877,045 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$2.88K | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 18,326,855 and 2,877,045 issued and outstanding as of December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$2.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$269.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$269.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$283.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$283.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.88K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.88K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-91.67K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-91.67K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-263.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-263.47M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$34.47M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$34.47M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$20.48M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$20.48M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.12M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.12M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.06M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.06M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$52.94M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$52.94M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$64.41M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$64.41M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Income tax expenses |
OtherNoncashIncomeTaxExpense
|
$23.36K | USD | Annual |
| Income tax expenses |
OtherNoncashIncomeTaxExpense
|
$23.36K | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.02M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.02M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.07M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.07M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$5.67M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$5.67M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$320.87K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$320.87K | USD | Annual |
| Gross profit |
GrossProfit
|
$1.35M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.35M | USD | Annual |
| Gross profit |
GrossProfit
|
$744.92K | USD | Annual |
| Gross profit |
GrossProfit
|
$744.92K | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$4.57M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$4.57M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$4.76M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$4.76M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$5.44M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$5.44M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$5.65M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$5.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.89M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.89M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.69M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.69M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.89M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.89M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.91M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$18.91M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-18.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-18.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.65M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.65M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-408.77K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-408.77K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-508.56K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-508.56K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-968.90K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-968.90K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-136.43K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-136.43K | USD | Annual |
| Reserve for loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
$-4.75M | USD | Annual |
| Reserve for loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
$-4.75M | USD | Annual |
| Reserve for loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
- | USD | Annual |
| Reserve for loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
- | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$412.45K | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$412.45K | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$7.51M | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$7.51M | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$4.30M | USD | Annual |
| Loss on impairment of intangibles & goodwill |
GoodwillAndIntangibleAssetImpairment
|
$4.30M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-8.06M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-8.06M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-10.52M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-10.52M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-28.68M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-28.68M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.71M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.71M | USD | Annual |
| Income tax expense (benefit) check 2022 may need reclass 23,364 |
IncomeTaxExpenseBenefit
|
$26.32K | USD | Annual |
| Income tax expense (benefit) check 2022 may need reclass 23,364 |
IncomeTaxExpenseBenefit
|
$26.32K | USD | Annual |
| Income tax expense (benefit) check 2022 may need reclass 23,364 |
IncomeTaxExpenseBenefit
|
$60.00K | USD | Annual |
| Income tax expense (benefit) check 2022 may need reclass 23,364 |
IncomeTaxExpenseBenefit
|
$60.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-28.71M | USD | Annual |
| Net loss |
ProfitLoss
|
$-28.71M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-25.77M | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentsNetOfTax
|
$317.42K | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentsNetOfTax
|
$317.42K | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentsNetOfTax
|
$-70.27K | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentsNetOfTax
|
$-70.27K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.39M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.39M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-25.84M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-25.84M | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-272.61K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-272.61K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-170.05K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-170.05K | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-25.56M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-25.56M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-28.22M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-28.22M | USD | Annual |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-3.27 | USD | Annual |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-3.27 | USD | Annual |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-9.81 | USD | Annual |
| Net loss per common share, basic |
EarningsPerShareBasic
|
$-9.81 | USD | Annual |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-9.81 | USD | Annual |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-9.81 | USD | Annual |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-3.27 | USD | Annual |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
$-3.27 | USD | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.60M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.60M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.64M | shares | Annual |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.64M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.64M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.64M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.60M | shares | Annual |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.60M | shares | Annual |
Cash Flow Statement
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-25.56M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-25.56M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-28.22M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-28.22M | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$170.04K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$170.04K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$279.75K | USD | Annual |
| Net income (loss) attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$279.75K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.89M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.02M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.64M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.64M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.09M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$2.09M | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedInLieuOfCashPayments
|
- | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedInLieuOfCashPayments
|
- | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedInLieuOfCashPayments
|
$9.35M | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedInLieuOfCashPayments
|
$9.35M | USD | Annual |
| Stock issued for commit fee, stock purchase agreement |
StockIssuedForCommitFeeStockPurchaseAgreement
|
$469.60K | USD | Annual |
| Stock issued for commit fee, stock purchase agreement |
StockIssuedForCommitFeeStockPurchaseAgreement
|
$469.60K | USD | Annual |
| Stock issued for commit fee, stock purchase agreement |
StockIssuedForCommitFeeStockPurchaseAgreement
|
- | USD | Annual |
| Stock issued for commit fee, stock purchase agreement |
StockIssuedForCommitFeeStockPurchaseAgreement
|
- | USD | Annual |
| Warrants issued to retire debt |
WarrantsIssuedToRetireDebt
|
- | USD | Annual |
| Warrants issued to retire debt |
WarrantsIssuedToRetireDebt
|
- | USD | Annual |
| Warrants issued to retire debt |
WarrantsIssuedToRetireDebt
|
$70.67K | USD | Annual |
| Warrants issued to retire debt |
WarrantsIssuedToRetireDebt
|
$70.67K | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$412.45K | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$412.45K | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$7.51M | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$7.51M | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$4.30M | USD | Annual |
| Loss on impairment of goodwill and intangibles |
GoodwillAndIntangibleAssetImpairment
|
$4.30M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$438.54K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$438.54K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-153.06K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-153.06K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-389.16K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-389.16K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.57M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-4.57M | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$250.00K | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$250.00K | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-26.67K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-26.67K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$189.08K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$189.08K | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-125.00K | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-125.00K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-191.78K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-191.78K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$441.90K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$441.90K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-107.14K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-107.14K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-107.14K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-107.14K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-359.99K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-359.99K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-374.70K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-374.70K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$461.60K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$461.60K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$6.98M | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$6.98M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$542.08K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$542.08K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$543.51K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$543.51K | USD | Annual |
| Liability for acquisition of subsidiary |
IncreaseDecreaseInLiabilitiesAcquisition
|
$-704.56K | USD | Annual |
| Liability for acquisition of subsidiary |
IncreaseDecreaseInLiabilitiesAcquisition
|
$-704.56K | USD | Annual |
| Liability for acquisition of subsidiary |
IncreaseDecreaseInLiabilitiesAcquisition
|
- | USD | Annual |
| Liability for acquisition of subsidiary |
IncreaseDecreaseInLiabilitiesAcquisition
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
- | USD | Annual |
| Prior period adjustments to Accumulated Deficit |
IncreaseDecreaseInAccumulatedDeficit
|
$32.15K | USD | Annual |
| Prior period adjustments to Accumulated Deficit |
IncreaseDecreaseInAccumulatedDeficit
|
$32.15K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.52M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.52M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.11M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.11M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Investment in goodwill and intangibles |
InvestmentInGoodwillAndIntangibles
|
- | USD | Annual |
| Investment in goodwill and intangibles |
InvestmentInGoodwillAndIntangibles
|
- | USD | Annual |
| Investment in goodwill and intangibles |
InvestmentInGoodwillAndIntangibles
|
$1.55M | USD | Annual |
| Investment in goodwill and intangibles |
InvestmentInGoodwillAndIntangibles
|
$1.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds (Payments) from loans from execs |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$375.67K | USD | Annual |
| Proceeds (Payments) from loans from execs |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$375.67K | USD | Annual |
| Proceeds (Payments) from loans from execs |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds (Payments) from loans from execs |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds (Payments) from convertible notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.27M | USD | Annual |
| Proceeds (Payments) from convertible notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.27M | USD | Annual |
| Proceeds (Payments) from convertible notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.51M | USD | Annual |
| Proceeds (Payments) from convertible notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.51M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.89M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.89M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-108.55K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-108.55K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.29K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$95.29K | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$257.06K | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$257.06K | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.79K | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-291.79K | USD | Annual |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$68.03K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$68.03K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.83K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.83K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$68.03K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$68.03K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.83K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.83K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$358.35K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$358.35K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.69M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.69M | USD | Annual |
| Prior period adjustment |
StockIssuedDuringPeriodValuePriorPeriodAdjustmentsToAccumulatedDeficit
|
$-25.02K | USD | Annual |
| Prior period adjustment |
StockIssuedDuringPeriodValuePriorPeriodAdjustmentsToAccumulatedDeficit
|
$-25.02K | USD | Annual |
| Prior period adjustment |
StockIssuedDuringPeriodValuePriorPeriodAdjustmentsToAccumulatedDeficit
|
- | USD | Annual |
| Prior period adjustment |
StockIssuedDuringPeriodValuePriorPeriodAdjustmentsToAccumulatedDeficit
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLoss
|
$108.55K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLoss
|
$108.55K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLoss
|
$-1.46M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLoss
|
$-1.46M | USD | Annual |
| Net loss |
ComprehensiveIncomeLossNetOfTaxIncludingAdjustmentPortionAttributableToNoncontrollingInterest
|
$-28.39M | USD | Annual |
| Net loss |
ComprehensiveIncomeLossNetOfTaxIncludingAdjustmentPortionAttributableToNoncontrollingInterest
|
$-28.39M | USD | Annual |
| Net loss |
ComprehensiveIncomeLossNetOfTaxIncludingAdjustmentPortionAttributableToNoncontrollingInterest
|
$-25.84M | USD | Annual |
| Net loss |
ComprehensiveIncomeLossNetOfTaxIncludingAdjustmentPortionAttributableToNoncontrollingInterest
|
$-25.84M | USD | Annual |
| Stock issued for acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$90.31K | USD | Annual |
| Stock issued for acquisition of subsidiary |
StockIssuedDuringPeriodValueAcquisitions
|
$90.31K | USD | Annual |
| Stock issued for conversion of debt to equity |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.51M | USD | Annual |
| Stock issued for conversion of debt to equity |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.51M | USD | Annual |
| Exercise of Stock Options |
StockIssuedDuringPeriodValueConversionOfUnits
|
$44.68K | USD | Annual |
| Exercise of Stock Options |
StockIssuedDuringPeriodValueConversionOfUnits
|
$44.68K | USD | Annual |
| Warrants issued to retire debt |
StockIssuedDuringPeriodValueWarrantsIssuedToRetireDebt
|
$70.67K | USD | Annual |
| Warrants issued to retire debt |
StockIssuedDuringPeriodValueWarrantsIssuedToRetireDebt
|
$70.67K | USD | Annual |
| Stock issued for Commitment fee, Stock Purchase Agreement |
StockIssuedDuringPeriodValueOther
|
$470.12K | USD | Annual |
| Stock issued for Commitment fee, Stock Purchase Agreement |
StockIssuedDuringPeriodValueOther
|
$470.12K | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedDuringPeriodValueStockIssuedInLieuOfCashPayments
|
$9.36M | USD | Annual |
| Stock issued in lieu of cash payments |
StockIssuedDuringPeriodValueStockIssuedInLieuOfCashPayments
|
$9.36M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.54M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$36.59M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.