10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-010479 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$2.54K | USD | Point-in-time |
| Cash |
Cash
|
$2.54K | USD | Point-in-time |
| Cash |
Cash
|
$41.18K | USD | Point-in-time |
| Cash |
Cash
|
$41.18K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$6.67K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$6.67K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$3.72K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$3.72K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.21K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.18M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.23M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.23M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.19M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.19M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
165.86M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
165.86M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.27K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.27K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$386.19K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$386.19K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
165.86M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
165.86M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.81M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.81M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.72M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.20M | USD | Point-in-time |
| Loan payable related party, non-current portion |
LongTermLoansPayable
|
$1.11M | USD | Point-in-time |
| Loan payable related party, non-current portion |
LongTermLoansPayable
|
$1.11M | USD | Point-in-time |
| Loan payable related party, non-current portion |
LongTermLoansPayable
|
$1.21M | USD | Point-in-time |
| Loan payable related party, non-current portion |
LongTermLoansPayable
|
$1.21M | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$32.46K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$32.46K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$5.25K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitySecuritiesSoldUnderAgreementsToResellSecuritiesLoanedNotSubjectToMasterNettingArrangement
|
$5.25K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.14M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.14M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.22M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.22M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.42M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.18M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.18M | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 823 and 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 823 and 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 823 and 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Series C Convertible Preferred Stock, $0.001 par value, 2,000 authorized, 823 and 903 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 165,860,597 and 159,890,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 165,860,597 and 159,890,447 shares issued and outstanding |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 165,860,597 and 159,890,447 shares issued and outstanding |
CommonStockValue
|
$1.66M | USD | Point-in-time |
| Common stock, $0.01 par value, 3,000,000,000 shares authorized; 165,860,597 and 159,890,447 shares issued and outstanding |
CommonStockValue
|
$1.66M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.07M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.31M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$352.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$352.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$367.38K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$367.38K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.23M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.23M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.19M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$1.19M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$641.00 | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$641.00 | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.50K | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.50K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$622.00 | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$622.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$882.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$882.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$641.00 | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$641.00 | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$310.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$165.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$165.02K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$8.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$8.03K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$20.62K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$20.62K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$18.17K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$18.17K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$10.50K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$10.50K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.99K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.99K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.95K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$53.95K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$56.38K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$56.38K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.87K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.87K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$438.12K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$438.12K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$306.48K | USD | 1 Quarter |
| Total operating expense |
OperatingExpenses
|
$306.48K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-437.24K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-437.24K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-305.84K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-305.84K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.48K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$1.48K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$3.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$3.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$3.59K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$3.59K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.25K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-1.25K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$27.21K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant derivative liability |
DerivativeGainLossOnDerivativeNet
|
$27.21K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.90K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.90K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$68.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$68.00 | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$27.28K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$27.28K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-23.62K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-23.62K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-460.87K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-460.87K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-278.56K | USD | 1 Quarter |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-278.56K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss after income tax |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Net loss after income tax |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-460.87K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-460.87K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-278.56K | USD | 1 Quarter |
| Net comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-278.56K | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net loss per common share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.86M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.86M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
159.69M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
165.86M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
165.86M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-40.89K | USD | 1 Quarter |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-40.89K | USD | 1 Quarter |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-108.99K | USD | 1 Quarter |
| Vesting of stock-based compensation |
VestingOfDeferredStockBasedCompensation
|
$-108.99K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$27.21K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$27.21K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-1.25K | USD | 1 Quarter |
| Change in fair value of warrant derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-1.25K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-9.36K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$53.95K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$53.95K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.49K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$51.49K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.50K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.50K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.80K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.80K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.12K | USD | 1 Quarter |
| (Increase) decrease in other receivables |
IncreaseDecreaseInAccountsReceivable
|
$2.12K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$61.02K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$61.02K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$25.67K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$25.67K | USD | 1 Quarter |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$56.61K | USD | 1 Quarter |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$56.61K | USD | 1 Quarter |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$145.56K | USD | 1 Quarter |
| Increase in accrued liabilities. |
IncreaseDecreaseInAccruedLiabilities
|
$145.56K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-118.16K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-118.16K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-96.09K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-96.09K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$13.73K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$13.73K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$15.57K | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$15.57K | USD | 1 Quarter |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$16.96K | USD | 1 Quarter |
| Proceeds from the sale of fixed assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$16.96K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.39K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.39K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.73K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.73K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.61K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
$12.61K | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
- | USD | 1 Quarter |
| Repayment of loans payable |
RepaymentsOfDebt
|
- | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$105.08K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$105.08K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$71.07K | USD | 1 Quarter |
| Proceeds from loans payable - related party |
ProceedsFromRelatedPartyDebt
|
$71.07K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$71.07K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$71.07K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$92.47K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$92.47K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.59K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$17.59K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.00 | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.00 | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-38.64K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-38.64K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.72K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.72K | USD | 1 Quarter |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.18K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.18K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.54K | USD | Point-in-time |
| Cash - Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.54K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.18K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.18K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$951.00 | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.54K | USD | Point-in-time |
| Cash - End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.54K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$202.00 | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$202.00 | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Declared dividends |
DeclaredDividends
|
$21.67K | USD | 1 Quarter |
| Declared dividends |
DeclaredDividends
|
$21.67K | USD | 1 Quarter |
| Declared dividends |
DeclaredDividends
|
$21.67K | USD | 1 Quarter |
| Declared dividends |
DeclaredDividends
|
$21.67K | USD | 1 Quarter |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Issuance of common shares for advisory board services |
StockIssuedDuringPeriodValueIssuedForAdvisoryBoardServices
|
$10.00K | USD | Annual |
| Issuance of common shares for advisory board services |
StockIssuedDuringPeriodValueIssuedForAdvisoryBoardServices
|
$10.00K | USD | Annual |
| Issuance of common shares for advisory board services, shares |
StockIssuedDuringPeriodSharesIssuedForAdvisoryBoardServices
|
200,000.00 | shares | Annual |
| Issuance of common shares for advisory board services, shares |
StockIssuedDuringPeriodSharesIssuedForAdvisoryBoardServices
|
200,000.00 | shares | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$582.08K | USD | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$582.08K | USD | Annual |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$40.89K | USD | 1 Quarter |
| Vesting of Share Options |
AdjustmentsToAdditionalPaidInCapitalOther
|
$40.89K | USD | 1 Quarter |
| Forfeiture and expired share options |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$668.78K | USD | Annual |
| Forfeiture and expired share options |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$668.78K | USD | Annual |
| Dividend Series C Preferred Shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$21.67K | USD | 1 Quarter |
| Dividend Series C Preferred Shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$86.69K | USD | Annual |
| Dividend Series C Preferred Shares |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$86.69K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-278.56K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-460.87K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.31M | USD | Annual |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.09K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.09K | USD | 1 Quarter |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.55K | USD | Annual |
| Other comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.55K | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-496.12K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.