10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-013920 |
| Period End Date | 20250331 |
| Filing Date | 20250606 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
Cash
|
$40.00K | USD | Point-in-time |
| Cash |
Cash
|
$40.00K | USD | Point-in-time |
| Cash |
Cash
|
$40.00K | USD | Point-in-time |
| Cash |
Cash
|
$40.00K | USD | Point-in-time |
| Cash |
Cash
|
$38.74K | USD | Point-in-time |
| Cash |
Cash
|
$38.74K | USD | Point-in-time |
| Cash |
Cash
|
$2.27M | USD | Point-in-time |
| Cash |
Cash
|
$2.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.05K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.05K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.94M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.94M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.35M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$434.39K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$434.39K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$403.45K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$403.45K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$110.88K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$110.88K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$99.46K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$99.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.93M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
- | USD | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
$2.00M | USD | Point-in-time |
| Deposit for acquisition target |
DepositAssets
|
$2.00M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$18.61K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$18.61K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.07M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.07M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$20.32K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$20.32K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.59M | shares | Point-in-time |
| Software development cost |
SoftwareDevelopmentCostsNet
|
$4.15M | USD | Point-in-time |
| Software development cost |
SoftwareDevelopmentCostsNet
|
$4.15M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.07M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.07M | shares | Point-in-time |
| Software development cost |
SoftwareDevelopmentCostsNet
|
$4.22M | USD | Point-in-time |
| Software development cost |
SoftwareDevelopmentCostsNet
|
$4.22M | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$16.67K | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$16.67K | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$25.00K | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$25.00K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$10.35K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.59M | USD | Point-in-time |
| Investments held in Trust Account |
AssetsHeldInTrustNoncurrent
|
$1.83M | USD | Point-in-time |
| Investments held in Trust Account |
AssetsHeldInTrustNoncurrent
|
$1.83M | USD | Point-in-time |
| Investments held in Trust Account |
AssetsHeldInTrustNoncurrent
|
- | USD | Point-in-time |
| Investments held in Trust Account |
AssetsHeldInTrustNoncurrent
|
- | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$24.81M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$24.81M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$14.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$14.63M | USD | Point-in-time |
| Total Assets |
Assets
|
$25.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$25.56M | USD | Point-in-time |
| Total Assets |
Assets
|
$31.53M | USD | Point-in-time |
| Total Assets |
Assets
|
$31.53M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.24M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.24M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.25M | USD | Point-in-time |
| Bank loan-revolving credit line |
LinesOfCreditCurrent
|
$3.25M | USD | Point-in-time |
| Bank loan-current portion |
LoansPayableToBankCurrent
|
$774.10K | USD | Point-in-time |
| Bank loan-current portion |
LoansPayableToBankCurrent
|
$774.10K | USD | Point-in-time |
| Bank loan-current portion |
LoansPayableToBankCurrent
|
$770.08K | USD | Point-in-time |
| Bank loan-current portion |
LoansPayableToBankCurrent
|
$770.08K | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
- | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
- | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
$2.18M | USD | Point-in-time |
| Factoring liability |
FactoringLiability
|
$2.18M | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
- | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
- | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
$3.33M | USD | Point-in-time |
| Subordinated convertible promissory notes |
SubordinatedConvertiblePromissoryNotes
|
$3.33M | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayable
|
$390.98K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayable
|
$390.98K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$3.14M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$3.14M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.49M | USD | Point-in-time |
| Promissory notes |
NotesPayableCurrent
|
$2.49M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.67M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$3.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$4.23M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$4.23M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.16M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.16M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.17M | USD | Point-in-time |
| Excise tax payable |
SalesAndExciseTaxPayableCurrent
|
$1.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.83M | USD | Point-in-time |
| Long-term loan payable |
LongTermLoansPayable
|
$295.30K | USD | Point-in-time |
| Long-term loan payable |
LongTermLoansPayable
|
$295.30K | USD | Point-in-time |
| Long-term loan payable |
LongTermLoansPayable
|
$146.80K | USD | Point-in-time |
| Long-term loan payable |
LongTermLoansPayable
|
$146.80K | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 500,000 shares designated, 0 and 345,528 issued and outstanding) |
ConvertiblePreferredStock
|
$1.29M | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 500,000 shares designated, 0 and 345,528 issued and outstanding) |
ConvertiblePreferredStock
|
$1.29M | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 500,000 shares designated, 0 and 345,528 issued and outstanding) |
ConvertiblePreferredStock
|
- | USD | Point-in-time |
| Series A convertible preferred stock ($0.001 par value, 500,000 shares designated, 0 and 345,528 issued and outstanding) |
ConvertiblePreferredStock
|
- | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$295.30K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$295.30K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.44M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.18M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$20.18M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$22.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$22.13M | USD | Point-in-time |
| Commitments and contingencies Note 19 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies Note 19 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies Note 19 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies Note 19 |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 173,879 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 173,879 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 173,879 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock subject to possible redemption, $0.0001 par value, 0 and 173,879 shares at redemption value of approximately $11.03 per share, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock ($0.0001 par value, 100,000,000 shares authorized, 32,068,770 and 10,592,607 shares issued and outstanding) |
CommonStockValue
|
$1.06K | USD | Point-in-time |
| Common stock ($0.0001 par value, 100,000,000 shares authorized, 32,068,770 and 10,592,607 shares issued and outstanding) |
CommonStockValue
|
$1.06K | USD | Point-in-time |
| Common stock ($0.0001 par value, 100,000,000 shares authorized, 32,068,770 and 10,592,607 shares issued and outstanding) |
CommonStockValue
|
$3.21K | USD | Point-in-time |
| Common stock ($0.0001 par value, 100,000,000 shares authorized, 32,068,770 and 10,592,607 shares issued and outstanding) |
CommonStockValue
|
$3.21K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$26.32M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$26.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.46M | USD | Point-in-time |
| Total Stockholders Equity of Cycurion |
StockholdersEquity
|
$12.86M | USD | Point-in-time |
| Total Stockholders Equity of Cycurion |
StockholdersEquity
|
$12.86M | USD | Point-in-time |
| Total Stockholders Equity of Cycurion |
StockholdersEquity
|
$3.47M | USD | Point-in-time |
| Total Stockholders Equity of Cycurion |
StockholdersEquity
|
$3.47M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$-3.46M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$-3.46M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$31.53M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$31.53M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$25.56M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$25.56M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.87M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.87M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.24M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.24M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.19M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.19M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.90M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$3.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$346.71K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$346.71K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$677.76K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$677.76K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$10.78M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$10.78M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$378.98K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$378.98K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-32.26K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-32.26K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.10M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$178.89K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$178.89K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$231.47K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$231.47K | USD | 1 Quarter |
| Gain on settlement of debts |
GainsLossesOnExtinguishmentOfDebt
|
$141.65K | USD | 1 Quarter |
| Gain on settlement of debts |
GainsLossesOnExtinguishmentOfDebt
|
$141.65K | USD | 1 Quarter |
| Gain on settlement of debts |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on settlement of debts |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$113.74K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$113.74K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$48.74K | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$48.74K | USD | 1 Quarter |
| Other income (expenses) |
NonoperatingIncomeExpense
|
$-280.21K | USD | 1 Quarter |
| Other income (expenses) |
NonoperatingIncomeExpense
|
$-280.21K | USD | 1 Quarter |
| Other income (expenses) |
NonoperatingIncomeExpense
|
$-150.98K | USD | 1 Quarter |
| Other income (expenses) |
NonoperatingIncomeExpense
|
$-150.98K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-312.48K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-312.48K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.25M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.25M | USD | 1 Quarter |
| Provision before income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision before income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision before income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision before income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net comprehensive loss attributed to Cycurion |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$312.48K | USD | 1 Quarter |
| Net comprehensive loss attributed to Cycurion |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$312.48K | USD | 1 Quarter |
| Net comprehensive loss attributed to Cycurion |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.25M | USD | 1 Quarter |
| Net comprehensive loss attributed to Cycurion |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.25M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-312.48K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-312.48K | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.25M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.25M | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasic
|
$-0.56 | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasic
|
$-0.56 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.56 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.56 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.27M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.27M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.86M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.86M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.27M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.27M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.86M | shares | 1 Quarter |
| Diluted weighted average common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.86M | shares | 1 Quarter |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$9.25M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$9.25M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$10.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$10.00K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$64.85K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$64.85K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$2.20K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$2.20K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$1.71K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$1.71K | USD | 1 Quarter |
| Amortization of software development cost |
CapitalizedComputerSoftwareAmortization
|
$8.33K | USD | 1 Quarter |
| Amortization of software development cost |
CapitalizedComputerSoftwareAmortization
|
$8.33K | USD | 1 Quarter |
| Amortization of software development cost |
CapitalizedComputerSoftwareAmortization
|
- | USD | 1 Quarter |
| Amortization of software development cost |
CapitalizedComputerSoftwareAmortization
|
- | USD | 1 Quarter |
| Loss on settlement |
GainsLossesOnExtinguishmentOfDebt
|
$141.65K | USD | 1 Quarter |
| Loss on settlement |
GainsLossesOnExtinguishmentOfDebt
|
$141.65K | USD | 1 Quarter |
| Loss on settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on settlement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Finance expense |
FinanceLeaseInterestExpense
|
$100.00K | USD | 1 Quarter |
| Finance expense |
FinanceLeaseInterestExpense
|
$100.00K | USD | 1 Quarter |
| Finance expense |
FinanceLeaseInterestExpense
|
- | USD | 1 Quarter |
| Finance expense |
FinanceLeaseInterestExpense
|
- | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.30M | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.30M | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$507.08K | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$507.08K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.41K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.41K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.93K | USD | 1 Quarter |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.93K | USD | 1 Quarter |
| Accounts and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$529.98K | USD | 1 Quarter |
| Accounts and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$529.98K | USD | 1 Quarter |
| Accounts and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-467.76K | USD | 1 Quarter |
| Accounts and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-467.76K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-272.45K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-272.45K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.75M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.75M | USD | 1 Quarter |
| Cash acquired on acquisition of subsidiary |
CashAcquiredFromAcquisition
|
- | USD | 1 Quarter |
| Cash acquired on acquisition of subsidiary |
CashAcquiredFromAcquisition
|
- | USD | 1 Quarter |
| Cash acquired on acquisition of subsidiary |
CashAcquiredFromAcquisition
|
$34.98K | USD | 1 Quarter |
| Cash acquired on acquisition of subsidiary |
CashAcquiredFromAcquisition
|
$34.98K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.00K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$105.00K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.00K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.00K | USD | 1 Quarter |
| Cash withdrawn from Trust Account in connection with redemption |
ProceedsFromIssuanceOfCashWithdrawnFromTrustAccount
|
$1.00M | USD | 1 Quarter |
| Cash withdrawn from Trust Account in connection with redemption |
ProceedsFromIssuanceOfCashWithdrawnFromTrustAccount
|
$1.00M | USD | 1 Quarter |
| Cash withdrawn from Trust Account in connection with redemption |
ProceedsFromIssuanceOfCashWithdrawnFromTrustAccount
|
- | USD | 1 Quarter |
| Cash withdrawn from Trust Account in connection with redemption |
ProceedsFromIssuanceOfCashWithdrawnFromTrustAccount
|
- | USD | 1 Quarter |
| Release of Trust Account to Companys bank account |
ProceedsFromReleaseOfTrustAccountToCompanysBankAccount
|
- | USD | 1 Quarter |
| Release of Trust Account to Companys bank account |
ProceedsFromReleaseOfTrustAccountToCompanysBankAccount
|
- | USD | 1 Quarter |
| Release of Trust Account to Companys bank account |
ProceedsFromReleaseOfTrustAccountToCompanysBankAccount
|
$833.32K | USD | 1 Quarter |
| Release of Trust Account to Companys bank account |
ProceedsFromReleaseOfTrustAccountToCompanysBankAccount
|
$833.32K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.80M | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.80M | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.00K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.00K | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$3.31M | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromIssuanceOfWarrants
|
$3.31M | USD | 1 Quarter |
| Redemption of common stock subject to redemption |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Redemption of common stock subject to redemption |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Redemption of common stock subject to redemption |
ProceedsFromIssuanceOfCommonStock
|
$-1.00M | USD | 1 Quarter |
| Redemption of common stock subject to redemption |
ProceedsFromIssuanceOfCommonStock
|
$-1.00M | USD | 1 Quarter |
| Net proceeds from line of credit |
ProceedsFromLineOfCredit
|
$-16.98K | USD | 1 Quarter |
| Net proceeds from line of credit |
ProceedsFromLineOfCredit
|
$-16.98K | USD | 1 Quarter |
| Net proceeds from line of credit |
ProceedsFromLineOfCredit
|
$-9.30K | USD | 1 Quarter |
| Net proceeds from line of credit |
ProceedsFromLineOfCredit
|
$-9.30K | USD | 1 Quarter |
| Repayment of all bank borrowings |
RepaymentsOfBankDebt
|
$6.50K | USD | 1 Quarter |
| Repayment of all bank borrowings |
RepaymentsOfBankDebt
|
$6.50K | USD | 1 Quarter |
| Repayment of all bank borrowings |
RepaymentsOfBankDebt
|
$5.11K | USD | 1 Quarter |
| Repayment of all bank borrowings |
RepaymentsOfBankDebt
|
$5.11K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
$386.50K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
$386.50K | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$513.20K | USD | 1 Quarter |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$513.20K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$20.00K | USD | 1 Quarter |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$20.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-23.48K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-23.48K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.17M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.17M | USD | 1 Quarter |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-400.93K | USD | 1 Quarter |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-400.93K | USD | 1 Quarter |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.23M | USD | 1 Quarter |
| Net change in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.23M | USD | 1 Quarter |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$206.94K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$206.94K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cash beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$607.87K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$206.94K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$206.94K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.27M | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.79K | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Share exchange of Series A Preferred Stock for reverse acquisition |
ShareExchangeOfSeriesPreferredStockForReverseAcquisition
|
- | USD | 1 Quarter |
| Share exchange of Series A Preferred Stock for reverse acquisition |
ShareExchangeOfSeriesPreferredStockForReverseAcquisition
|
- | USD | 1 Quarter |
| Share exchange of Series A Preferred Stock for reverse acquisition |
ShareExchangeOfSeriesPreferredStockForReverseAcquisition
|
$1.39M | USD | 1 Quarter |
| Share exchange of Series A Preferred Stock for reverse acquisition |
ShareExchangeOfSeriesPreferredStockForReverseAcquisition
|
$1.39M | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
PreferredStockInExchangeOfConvertibleNotes
|
- | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
PreferredStockInExchangeOfConvertibleNotes
|
- | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
PreferredStockInExchangeOfConvertibleNotes
|
$3.33M | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
PreferredStockInExchangeOfConvertibleNotes
|
$3.33M | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
CommonStockIssuedForConversionOfPreferredStock
|
- | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
CommonStockIssuedForConversionOfPreferredStock
|
- | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
CommonStockIssuedForConversionOfPreferredStock
|
$1.25K | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
CommonStockIssuedForConversionOfPreferredStock
|
$1.25K | USD | 1 Quarter |
| Common stock and Series F Preferred Stock issued for acquisition of subsidiary |
CommonStockAndPreferredStockIssuedForAcquisitionOfSubsidiary
|
$509.07K | USD | 1 Quarter |
| Common stock and Series F Preferred Stock issued for acquisition of subsidiary |
CommonStockAndPreferredStockIssuedForAcquisitionOfSubsidiary
|
$509.07K | USD | 1 Quarter |
| Common stock and Series F Preferred Stock issued for acquisition of subsidiary |
CommonStockAndPreferredStockIssuedForAcquisitionOfSubsidiary
|
- | USD | 1 Quarter |
| Common stock and Series F Preferred Stock issued for acquisition of subsidiary |
CommonStockAndPreferredStockIssuedForAcquisitionOfSubsidiary
|
- | USD | 1 Quarter |
| Excise tax liability arising from redemption of common stock subject to redemption |
ExciseTaxLiabilityArisingFromRedemptionOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Excise tax liability arising from redemption of common stock subject to redemption |
ExciseTaxLiabilityArisingFromRedemptionOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Excise tax liability arising from redemption of common stock subject to redemption |
ExciseTaxLiabilityArisingFromRedemptionOfCommonStockSubjectToRedemption
|
$10.01K | USD | 1 Quarter |
| Excise tax liability arising from redemption of common stock subject to redemption |
ExciseTaxLiabilityArisingFromRedemptionOfCommonStockSubjectToRedemption
|
$10.01K | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
- | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Release of common stock subject to redemption |
StockIssuedDuringPeriodValueReleaseOfCommonStockSubjectToRedemption
|
$916.09K | USD | 1 Quarter |
| Series A preferred stock in exchange of Series A Preferre Stock categorized as liability |
StockIssuedDuringPeriodValueConversionOfPreferredStockInExchangeOfPreferreStockCategorizedAsLiability
|
$1.39M | USD | 1 Quarter |
| Series A preferred stock in exchange of Series A Preferre Stock categorized as liability |
StockIssuedDuringPeriodValueConversionOfPreferredStockInExchangeOfPreferreStockCategorizedAsLiability
|
$1.39M | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.33M | USD | 1 Quarter |
| Series D preferred stock in exchange of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.33M | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
StockIssuedDuringPeriodValueCommonStockIssuedForConversionOfPreferredStock
|
- | USD | 1 Quarter |
| Common stock issued for conversion of Series B and D Preferred Stock |
StockIssuedDuringPeriodValueCommonStockIssuedForConversionOfPreferredStock
|
- | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$3.31M | USD | 1 Quarter |
| Common stock issued for exercise of warrants |
StockIssuedDuringPeriodValueNewIssues
|
$3.31M | USD | 1 Quarter |
| Common stock issued for business combination costs |
StockIssuedDuringPeriodValueCommonStockIssuedForBusinessCombinationCosts
|
$9.00M | USD | 1 Quarter |
| Common stock issued for business combination costs |
StockIssuedDuringPeriodValueCommonStockIssuedForBusinessCombinationCosts
|
$9.00M | USD | 1 Quarter |
| Common stock issued for settleemnt of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettleemntOfLiability
|
$945.64K | USD | 1 Quarter |
| Common stock issued for settleemnt of liability |
StockIssuedDuringPeriodValueCommonStockIssuedForSettleemntOfLiability
|
$945.64K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$250.00K | USD | 1 Quarter |
| Common stock issued for employment agreement |
StockIssuedDuringPeriodValueCommonStockIssuedForEmploymentAgreement
|
$250.00K | USD | 1 Quarter |
| Acquisiton of subsidiary |
StockIssuedDuringPeriodValueAcquisitonOfSubsidiary
|
$-2.96M | USD | 1 Quarter |
| Acquisiton of subsidiary |
StockIssuedDuringPeriodValueAcquisitonOfSubsidiary
|
$-2.96M | USD | 1 Quarter |
| Excise tax liability arising from redemption of Class A shares |
ExciseTaxLiabilityArisingFromRedemptionOfClassShares
|
$-10.01K | USD | 1 Quarter |
| Excise tax liability arising from redemption of Class A shares |
ExciseTaxLiabilityArisingFromRedemptionOfClassShares
|
$-10.01K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-312.48K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.25M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.40M | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
| Common stock subject to possible redemption, value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.92M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.